XML 166 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestitures - Dynamic Acquisition - Final Valuation of Assets Acquired and Liabilities Assumed (Parenthetical) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Apr. 17, 2012
Dynamic Acquisition
Jun. 30, 2013
8.125% Senior Notes due 2022
Dec. 31, 2012
8.125% Senior Notes due 2022
Apr. 17, 2012
8.125% Senior Notes due 2022
Dynamic Acquisition
Apr. 17, 2012
Oil
Dynamic Acquisition
Apr. 17, 2012
Natural Gas
Dynamic Acquisition
Jun. 30, 2012
Pro Forma Adjustment
Dynamic Acquisition
Jun. 30, 2012
Pro Forma Adjustment
Dynamic Acquisition
Business Acquisition                        
Bargain purchase gain $ 0 $ (122,696) $ 0 $ (122,696) $ (122,696) [1]           $ 122,696 $ 122,696
Shares of SandRidge common stock issued (in shares)         73,962 [2]              
Cash consideration         680,000 [2],[3]              
SandRidge common stock price (in dollars per share)         $ 7.33 [2]              
Proceeds from borrowings     0 750,000       750,000        
Long-term debt, fixed interest rate           8.125% 8.125% 8.125%        
Cash balance adjustment         $ 13,091 [2],[4]              
Commodity average price (in dollars per bbl for oil/dollars per mcf for natural gas)                 113.62 3.83    
Commodity prices period valuation before escalation         4 years              
Annual escalation factor for forward commodity strip prices beginning the fifth year through end of production         2.00%              
Weighted average commodity prices, basis of price determination         The commodity prices utilized were based upon commodity strip prices for the first four years and escalated for inflation at a rate of 2.0% annually beginning with the fifth year through the end of production.              
[1] The bargain purchase gain results from the excess of the fair value of net assets acquired over consideration paid. To validate the bargain purchase gain on this acquisition, the Company reviewed its initial identification and valuation of assets acquired and liabilities assumed. The Company believes it was able to acquire Dynamic for less than the estimated fair value of its net assets due to their offshore location resulting in less bidding competition.
[2] Consideration paid by the Company consisted of 74 million shares of SandRidge common stock and cash of approximately $680.0 million. The value of the stock consideration is based upon the closing price of $7.33 per share of SandRidge common stock on April 17, 2012, which was the closing date of the Dynamic Acquisition. Under the acquisition method of accounting, the purchase price is determined based on the total cash paid and the fair value of SandRidge common stock issued on the acquisition date.
[3] Cash consideration paid, including amounts paid to retire Dynamic’s long-term debt, was funded through a portion of the net proceeds from the Company’s issuance of $750.0 million of unsecured 8.125% Senior Notes due 2022.
[4] In accordance with the acquisition agreement, the Company remitted to the seller a cash payment equal to Dynamic’s average daily cash balance for the 30-day period ending on the second day prior to closing. This resulted in an additional cash payment by the Company of $13.1 million at closing.