XML 188 R97.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Consolidating Balance Sheets of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Current assets        
Cash and cash equivalents $ 1,094,341 $ 309,766 $ 421,073 $ 207,681
Accounts receivable, net 412,140 445,506    
Intercompany accounts receivable 0 0    
Derivative contracts 53,424 71,022    
Prepaid expenses 38,162 31,319    
Restricted deposit 0 255,000    
Other current assets 43,923 30,272    
Total current assets 1,641,990 1,142,885    
Property, plant and equipment, net 5,943,715 8,479,977    
Investment in subsidiaries 0 0    
Derivative contracts 43,173 23,617    
Other assets 124,758 144,252    
Total assets 7,753,636 9,790,731    
Current liabilities        
Accounts payable and accrued expenses 746,944 766,544    
Accounts payable and accrued expenses 802,042      
Intercompany accounts payable 0 0    
Derivative contracts 1,798 14,860    
Asset retirement obligations 79,953 118,504    
Deposit on pending sale 0 255,000    
Other current liabilities   15,546    
Total current liabilities 883,793 1,170,454    
Long-term debt 3,194,660 4,301,083    
Derivative contracts 11,717 59,787    
Asset retirement obligations 365,397 379,906    
Other long-term obligations 21,771 17,046    
Total liabilities 4,477,338 5,928,276    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,888,210 2,368,853    
Noncontrolling interest 1,388,088 1,493,602    
Total equity 3,276,298 3,862,455    
Total liabilities and equity 7,753,636 9,790,731    
Parent
       
Current assets        
Cash and cash equivalents 1,085,423 300,228 410,870 204,015
Accounts receivable, net 0 0    
Intercompany accounts receivable 0 2,162,471    
Derivative contracts 0 0    
Prepaid expenses 0 0    
Restricted deposit   0    
Other current assets 1,375 1,375    
Total current assets 1,086,798 2,464,074    
Property, plant and equipment, net 0 0    
Investment in subsidiaries 5,160,421 5,425,907    
Derivative contracts 0 0    
Other assets 66,644 83,642    
Total assets 6,313,863 7,973,623    
Current liabilities        
Accounts payable and accrued expenses   261,215    
Accounts payable and accrued expenses 169,444      
Intercompany accounts payable 996,617 975,578    
Derivative contracts 0 2,394    
Asset retirement obligations 0 0    
Deposit on pending sale   0    
Other current liabilities   0    
Total current liabilities 1,166,061 1,239,187    
Long-term debt 3,200,562 4,306,985    
Derivative contracts 0 0    
Asset retirement obligations 0 0    
Other long-term obligations 1,873 1,329    
Total liabilities 4,368,496 5,547,501    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,945,367 2,426,122    
Noncontrolling interest 0 0    
Total equity 1,945,367 2,426,122    
Total liabilities and equity 6,313,863 7,973,623    
Guarantors
       
Current assets        
Cash and cash equivalents 1,379 922 5,219 437
Accounts receivable, net 379,252 411,197    
Intercompany accounts receivable 1,045,824 397,238    
Derivative contracts 43,560 60,736    
Prepaid expenses 38,056 31,135    
Restricted deposit   255,000    
Other current assets 24,297 24,188    
Total current assets 1,532,368 1,180,416    
Property, plant and equipment, net 4,769,370 7,236,685    
Investment in subsidiaries (47,054) (86,235)    
Derivative contracts 35,579 15,957    
Other assets 63,987 66,512    
Total assets 6,354,250 8,413,335    
Current liabilities        
Accounts payable and accrued expenses   492,866    
Accounts payable and accrued expenses 627,193      
Intercompany accounts payable 51,548 1,594,180    
Derivative contracts 16,862 30,664    
Asset retirement obligations 79,953 118,504    
Deposit on pending sale   255,000    
Other current liabilities   15,546    
Total current liabilities 775,556 2,506,760    
Long-term debt 0 0    
Derivative contracts 33,183 85,241    
Asset retirement obligations 365,192 379,710    
Other long-term obligations 19,898 15,717    
Total liabilities 1,193,829 2,987,428    
Equity        
SandRidge Energy, Inc. stockholders' equity 5,160,421 5,425,907    
Noncontrolling interest 0 0    
Total equity 5,160,421 5,425,907    
Total liabilities and equity 6,354,250 8,413,335    
Non-Guarantors
       
Current assets        
Cash and cash equivalents 7,539 8,616 4,984 3,229
Accounts receivable, net 32,888 34,309    
Intercompany accounts receivable 76,465 683,406    
Derivative contracts 24,928 28,484    
Prepaid expenses 106 184    
Restricted deposit   0    
Other current assets 18,251 4,709    
Total current assets 160,177 759,708    
Property, plant and equipment, net 1,229,930 1,298,877    
Investment in subsidiaries 0 0    
Derivative contracts 29,060 33,114    
Other assets 29 0    
Total assets 1,419,196 2,091,699    
Current liabilities        
Accounts payable and accrued expenses   12,463    
Accounts payable and accrued expenses 5,405      
Intercompany accounts payable 72,552 671,673    
Derivative contracts 0 0    
Asset retirement obligations 0 0    
Deposit on pending sale   0    
Other current liabilities   0    
Total current liabilities 77,957 684,136    
Long-term debt 0 0    
Derivative contracts 0 0    
Asset retirement obligations 205 196    
Other long-term obligations 0 0    
Total liabilities 78,162 684,332    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,341,034 1,407,367    
Noncontrolling interest 0 0    
Total equity 1,341,034 1,407,367    
Total liabilities and equity 1,419,196 2,091,699    
Eliminations
       
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany accounts receivable (1,122,289) (3,243,115)    
Derivative contracts (15,064) (18,198)    
Prepaid expenses 0 0    
Restricted deposit   0    
Other current assets 0 0    
Total current assets (1,137,353) (3,261,313)    
Property, plant and equipment, net (55,585) (55,585)    
Investment in subsidiaries (5,113,367) (5,339,672)    
Derivative contracts (21,466) (25,454)    
Other assets (5,902) (5,902)    
Total assets (6,333,673) (8,687,926)    
Current liabilities        
Accounts payable and accrued expenses   0    
Accounts payable and accrued expenses 0      
Intercompany accounts payable (1,120,717) (3,241,431)    
Derivative contracts (15,064) (18,198)    
Asset retirement obligations 0 0    
Deposit on pending sale   0    
Other current liabilities   0    
Total current liabilities (1,135,781) (3,259,629)    
Long-term debt (5,902) (5,902)    
Derivative contracts (21,466) (25,454)    
Asset retirement obligations 0 0    
Other long-term obligations 0 0    
Total liabilities (1,163,149) (3,290,985)    
Equity        
SandRidge Energy, Inc. stockholders' equity (6,558,612) (6,890,543)    
Noncontrolling interest 1,388,088 1,493,602    
Total equity (5,170,524) (5,396,941)    
Total liabilities and equity $ (6,333,673) $ (8,687,926)