XML 81 R39.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Business Segment Information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2013
Segment Reporting [Abstract] |
Summarized Financial Information Concerning Segments | Summarized financial information concerning the Company’s segments is shown in the following table (in thousands):
| Exploration and Production |  | Drilling and Oil Field Services |  | Midstream Services |  | All Other |  | Consolidated Total
Three Months Ended September 30, 2013 |  |  |  |  |  |  |  |  |
Revenues | $ | 462,582 |  |  | $ | 44,527 |  |  | $ | 37,876 |  |  | $ | 767 |  |  | $ | 545,752 |
Inter-segment revenue | (79 | ) |  | (28,335 | ) |  | (23,735 | ) |  | — |  |  | (52,149 | )
Total revenues | $ | 462,503 |  |  | $ | 16,192 |  |  | $ | 14,141 |  |  | $ | 767 |  |  | $ | 493,603 |
(Loss) income from operations(1) | $ | (11,604 | ) |  | $ | (8,276 | ) |  | $ | (7,691 | ) |  | $ | 33,659 |  |  | $ | 6,088 |
Interest income (expense) | 331 |  |  | — |  |  | — |  |  | (61,716 | ) |  | (61,385 | )
Other (expense) income, net | (350 | ) |  | — |  |  | (41 | ) |  | 1,049 |  |  | 658 |
Loss before income taxes | $ | (11,623 | ) |  | $ | (8,276 | ) |  | $ | (7,732 | ) |  | $ | (27,008 | ) |  | $ | (54,639 | )
Capital expenditures(2) | $ | 292,697 |  |  | $ | 3,142 |  |  | $ | 16,551 |  |  | $ | 10,192 |  |  | $ | 322,582 |
Depreciation, depletion, amortization, accretion and impairment | $ | 146,286 |  |  | $ | 8,252 |  |  | $ | 2,128 |  |  | $ | 5,402 |  |  | $ | 162,068 |
Three Months Ended September 30, 2012 |  |  |  |  |  |  |  |  |
Revenues | $ | 493,848 |  |  | $ | 95,307 |  |  | $ | 30,901 |  |  | $ | 945 |  |  | $ | 621,001 |
Inter-segment revenue | (74 | ) |  | (67,547 | ) |  | (20,582 | ) |  | — |  |  | (88,203 | )
Total revenues | $ | 493,774 |  |  | $ | 27,760 |  |  | $ | 10,319 |  |  | $ | 945 |  |  | $ | 532,798 |
(Loss) income from operations(1) | $ | (48,454 | ) |  | $ | 2,515 |  |  | $ | (3,434 | ) |  | $ | (26,498 | ) |  | $ | (75,871 | )
Interest income (expense) | 351 |  |  | — |  |  | (136 | ) |  | (82,109 | ) |  | (81,894 | )
Loss on extinguishment of debt | — |  |  | — |  |  | — |  |  | (3,056 | ) |  | (3,056 | )
Other (expense) income, net | (260 | ) |  | — |  |  | — |  |  | 1,502 |  |  | 1,242 |
(Loss) income before income taxes | $ | (48,363 | ) |  | $ | 2,515 |  |  | $ | (3,570 | ) |  | $ | (110,161 | ) |  | $ | (159,579 | )
Capital expenditures(2) | $ | 500,366 |  |  | $ | 14,571 |  |  | $ | 20,229 |  |  | $ | 24,892 |  |  | $ | 560,058 |
Depreciation, depletion, amortization and accretion | $ | 175,393 |  |  | $ | 8,706 |  |  | $ | 2,042 |  |  | $ | 5,535 |  |  | $ | 191,676 |
Nine Months Ended September 30, 2013 |  |  |  |  |  |  |  |  |
Revenues | $ | 1,402,366 |  |  | $ | 141,364 |  |  | $ | 139,001 |  |  | $ | 2,399 |  |  | $ | 1,685,130 |
Inter-segment revenue | (241 | ) |  | (91,713 | ) |  | (74,896 | ) |  | — |  |  | (166,850 | )
Total revenues | $ | 1,402,125 |  |  | $ | 49,651 |  |  | $ | 64,105 |  |  | $ | 2,399 |  |  | $ | 1,518,280 |
Loss from operations(3) | $ | (71,645 | ) |  | $ | (36,684 | ) |  | $ | (18,106 | ) |  | $ | (140,545 | ) |  | $ | (266,980 | )
Interest income (expense) | 757 |  |  | — |  |  | — |  |  | (209,211 | ) |  | (208,454 | )
Loss on extinguishment of debt | — |  |  | — |  |  | — |  |  | (82,005 | ) |  | (82,005 | )
Other income (expense), net | 157 |  |  | — |  |  | (914 | ) |  | 1,920 |  |  | 1,163 |
Loss before income taxes | $ | (70,731 | ) |  | $ | (36,684 | ) |  | $ | (19,020 | ) |  | $ | (429,841 | ) |  | $ | (556,276 | )
Capital expenditures(2) | $ | 1,008,869 |  |  | $ | 4,657 |  |  | $ | 46,883 |  |  | $ | 38,043 |  |  | $ | 1,098,452 |
Depreciation, depletion, amortization, accretion and impairment | $ | 462,683 |  |  | $ | 36,544 |  |  | $ | 7,832 |  |  | $ | 18,018 |  |  | $ | 525,077 |
At September 30, 2013 |  |  |  |  |  |  |  |  |
Total assets | $ | 6,009,608 |  |  | $ | 166,485 |  |  | $ | 185,131 |  |  | $ | 1,308,220 |  |  | $ | 7,669,444 |
| Exploration and Production |  | Drilling and Oil Field Services |  | Midstream Services |  | All Other |  | Consolidated Total
Nine Months Ended September 30, 2012 |  |  |  |  |  |  |  |  |
Revenues | $ | 1,271,803 |  |  | $ | 297,715 |  |  | $ | 81,861 |  |  | $ | 3,904 |  |  | $ | 1,655,283 |
Inter-segment revenue | (229 | ) |  | (207,014 | ) |  | (55,173 | ) |  | — |  |  | (262,416 | )
Total revenues | $ | 1,271,574 |  |  | $ | 90,701 |  |  | $ | 26,688 |  |  | $ | 3,904 |  |  | $ | 1,392,867 |
Income (loss) from operations(3) | $ | 614,045 |  |  | $ | 10,672 |  |  | $ | (9,792 | ) |  | $ | (80,039 | ) |  | $ | 534,886 |
Interest income (expense) | 910 |  |  | — |  |  | (429 | ) |  | (217,909 | ) |  | (217,428 | )
Bargain purchase gain | 122,696 |  |  | — |  |  | — |  |  | — |  |  | 122,696 |
Loss on extinguishment of debt | — |  |  | — |  |  | — |  |  | (3,056 | ) |  | (3,056 | )
Other income, net | 1,750 |  |  | — |  |  | — |  |  | 1,879 |  |  | 3,629 |
Income (loss) before income taxes | $ | 739,401 |  |  | $ | 10,672 |  |  | $ | (10,221 | ) |  | $ | (299,125 | ) |  | $ | 440,727 |
Capital expenditures(2) | $ | 1,510,614 |  |  | $ | 28,323 |  |  | $ | 61,958 |  |  | $ | 90,875 |  |  | $ | 1,691,770 |
Depreciation, depletion, amortization and accretion | $ | 412,924 |  |  | $ | 25,880 |  |  | $ | 5,170 |  |  | $ | 14,460 |  |  | $ | 458,434 |
At December 31, 2012 |  |  |  |  |  |  |  |  |
Total assets | $ | 8,681,056 |  |  | $ | 199,523 |  |  | $ | 151,492 |  |  | $ | 758,660 |  |  | $ | 9,790,731 |
____________________
(1) | Exploration and production segment loss from operations includes losses due to changes in fair value of commodity derivative contracts of $119.6 million and $222.5 million for the three-month periods ended September 30, 2013 and 2012, respectively.
(2) | Presented on an accrual basis.
(3) | Exploration and production segment (loss) income from operations includes losses (gains) due to changes in fair value of commodity derivative contracts of $58.5 million and $(229.1) million for the nine-month periods ended September 30, 2013 and 2012, respectively. Exploration and production segment loss from operations also includes a loss on the sale of the Permian Properties of $398.9 million for the nine-month period ended September 30, 2013.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8721-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration