XML 50 R134.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors' (Details) (USD $) In Thousands, unless otherwise specified | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total revenues | $ 465,108 |  | $ 493,603 |  | $ 512,987 |  | $ 511,690 |  | $ 1,338,098 |  | $ 532,798 |  | $ 478,434 |  | $ 381,635 |  | $ 1,983,388 | $ 2,730,965 | $ 1,415,213
Expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Direct operating expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 682,830 | 1,431,672 | 498,563
General and administrative |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 330,425 | 241,682 | 148,643
Depreciation, depletion, amortization and accretion |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 666,645 | 657,830 | 380,244
Impairment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 26,280 | 316,004 | 2,825
Depreciation, depletion, amortization, accretion and impairment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 383,069
Loss (gain) on derivative contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 47,123 | (241,419) | (44,075)
Loss on sale of assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 399,086 | 3,089 | (2,044)
Total expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,152,389 | 2,405,769 | 986,200
Income (loss) from operations | 97,979 | [1],[2],[3] | 6,088 | [1],[2],[3] | 86,458 | [1],[2],[3] | (359,526) | [1],[2],[3] | (209,690) | [4],[5] | (75,871) | [4],[5] | 762,413 | [4],[5] | (151,656) | [4],[5] | (169,001) | 325,196 | 429,013
Equity earnings from subsidiaries |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest income (expense), net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (270,234) | (303,349) | (237,332)
Gain on sale of subsidiary |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |
Bargain purchase gain |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 122,696 | 0
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (82,005) | (3,075) | (38,232)
Other income (expense), net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 12,445 | 4,741 | 3,122
(Loss) income before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (508,795) | 146,209 | 156,571
Income tax expense (benefit) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5,684 | (100,362) | (5,817)
Net (loss) income | 49,097 | [1],[2],[3] | (57,002) | [1],[2],[3] | 24,685 | [1],[2],[3] | (531,259) | [1],[2],[3] | (294,529) | [4],[5],[6] | (159,752) | [4],[5],[6] | 917,076 | [4],[5],[6] | (216,224) | [4],[5],[6] | (514,479) | 246,571 | 162,388
Less: net income attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 39,410 | 105,000 | 54,323
Net income attributable to SandRidge Energy, Inc. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (553,889) | 141,571 | 108,065
Parent |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Direct operating expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
General and administrative |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 329 | 515 | 416
Depreciation, depletion, amortization and accretion |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 |
Impairment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 |
Depreciation, depletion, amortization, accretion and impairment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Loss (gain) on derivative contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Loss on sale of assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |
Total expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 329 | 515 | 416
Income (loss) from operations |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (329) | (515) | (416)
Equity earnings from subsidiaries |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (188,850) | 426,264 | 379,177
Interest income (expense), net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (271,193) | (303,510) | (236,109)
Gain on sale of subsidiary |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 55,585 |
Bargain purchase gain |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (82,005) | (3,075) | (38,232)
Other income (expense), net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
(Loss) income before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (542,377) | 174,749 | 104,420
Income tax expense (benefit) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5,244 | (100,808) | (5,984)
Net (loss) income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (547,621) | 275,557 | 110,404
Less: net income attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to SandRidge Energy, Inc. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (547,621) | 275,557 | 110,404
Guarantors |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,675,481 | 2,435,064 | 1,285,854
Expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Direct operating expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 655,101 | 1,393,006 | 475,578
General and administrative |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 323,808 | 234,954 | 144,574
Depreciation, depletion, amortization and accretion |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 581,435 | 570,786 |
Impairment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 15,038 | 236,671 |
Depreciation, depletion, amortization, accretion and impairment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 351,708
Loss (gain) on derivative contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 24,702 | (198,732) | (33,749)
Loss on sale of assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 291,743 |  |
Total expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,891,827 | 2,236,685 | 938,111
Income (loss) from operations |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (216,346) | 198,379 | 347,743
Equity earnings from subsidiaries |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,075 | 20,667 | 28,751
Interest income (expense), net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 959 | 725 | (197)
Gain on sale of subsidiary |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |
Bargain purchase gain |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 122,696 |
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Other income (expense), net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 23,462 | 83,797 | 2,880
(Loss) income before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (188,850) | 426,264 | 379,177
Income tax expense (benefit) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net (loss) income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (188,850) | 426,264 | 379,177
Less: net income attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to SandRidge Energy, Inc. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (188,850) | 426,264 | 379,177
Non-Guarantors |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 308,300 | 404,418 | 268,427
Expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Direct operating expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 29,143 | 146,416 | 158,697
General and administrative |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,288 | 7,635 | 4,670
Depreciation, depletion, amortization and accretion |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 85,210 | 87,044 |
Impairment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11,242 | 79,333 |
Depreciation, depletion, amortization, accretion and impairment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 31,361
Loss (gain) on derivative contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 22,421 | (42,687) | (10,326)
Loss on sale of assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 107,343 |  |
Total expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 261,647 | 277,741 | 184,402
Income (loss) from operations |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 46,653 | 126,677 | 84,025
Equity earnings from subsidiaries |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest income (expense), net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | (564) | (1,026)
Gain on sale of subsidiary |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |
Bargain purchase gain |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Other income (expense), net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (3,728) | 0 | 242
(Loss) income before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 42,925 | 126,113 | 83,241
Income tax expense (benefit) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 440 | 446 | 167
Net (loss) income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 42,485 | 125,667 | 83,074
Less: net income attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to SandRidge Energy, Inc. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 42,485 | 125,667 | 83,074
Eliminations |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (393) | (108,517) | (139,068)
Expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Direct operating expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (1,414) | (107,750) | (135,712)
General and administrative |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | (1,422) | (1,017)
Depreciation, depletion, amortization and accretion |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 |
Impairment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 |
Depreciation, depletion, amortization, accretion and impairment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Loss (gain) on derivative contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Loss on sale of assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |
Total expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (1,414) | (109,172) | (136,729)
Income (loss) from operations |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,021 | 655 | (2,339)
Equity earnings from subsidiaries |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 185,775 | (446,931) | (407,928)
Interest income (expense), net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Gain on sale of subsidiary |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (55,585) |
Bargain purchase gain |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Other income (expense), net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (7,289) | (79,056) | 0
(Loss) income before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 179,507 | (580,917) | (410,267)
Income tax expense (benefit) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net (loss) income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 179,507 | (580,917) | (410,267)
Less: net income attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 39,410 | 105,000 | 54,323
Net income attributable to SandRidge Energy, Inc. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ 140,097 | $ (685,917) | $ (464,590)
[1] | Includes loss (gain) on commodity derivative contracts of $40.9 million, $(103.7) million, $132.8 million and $(22.9) million for the first, second, third and fourth quarters, respectively.
[2] | Includes a $10.6 million impairment of various drilling assets and a $2.9 million impairment of a corporate asset in the second quarter of 2013 and a $2.1 million and $10.0 million impairment of certain midstream inventory, natural gas compressors, gas treating plants and a CO2 compression station in the second and fourth quarters of 2013, respectively.
[3] | Includes loss on sale of Permian Properties of $398.9 million in the first quarter of 2013.
[4] | Includes loss (gain) on commodity derivative contracts of $254.6 million, $(669.9) million, $193.5 million and $(19.6) million for the first, second, third and fourth quarters, respectively.
[5] | Includes a $235.4 million goodwill impairment and a $79.3 million impairment of gas treating plants and CO2 compression facilities in the fourth quarter of 2012.
[6] | Includes adjustments of $(4.8) million retrospectively applied to the second quarter of 2012 as a result of measurement period adjustments made to the preliminary purchase price allocation for the Dynamic Acquisition in the fourth quarter of 2012.

X
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets and intangible assets to periods that benefit from use of the assets. Also includes the charge against earnings resulting from the write down of assets from their carrying value to their fair value and accretion of asset retirement obligation. + References No definition available. + Details
Name: | sd_DepreciationAmortizationAccretionAndAssetImpairment
Namespace Prefix: | sd_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Depreciation, depletion, amortization and accretion + References No definition available. + Details
Name: | sd_DepreciationDepletionAmortizationAndAccretion
Namespace Prefix: | sd_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Net Income Loss From Subsidiaries + References No definition available. + Details
Name: | sd_NetIncomeLossFromSubsidiaries
Namespace Prefix: | sd_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=8077374&loc=d3e2420-110228 + Details
Name: | us-gaap_AssetImpairmentCharges
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition In a business combination in which the amount of net identifiable assets acquired and liabilities assumed exceeds the aggregate consideration transferred or to be transferred (as defined), this element represents the amount of gain recognized by the entity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (f)(1) -URI http://asc.fasb.org/extlink&oid=7488404&loc=d3e6927-128479 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 30 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6571-128477 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 30 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6527-128477 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 25 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6911189&loc=d3e6396-128476 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 25 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6911189&loc=d3e6387-128476 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 25 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6911189&loc=d3e6393-128476 + Details
Name: | us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_CostsAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of realized and unrealized gain (loss) of derivative instruments not designated or qualifying as hedging instruments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=7476318&loc=SL5624171-113959 + Details
Name: | us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate direct operating costs incurred during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_DirectOperatingCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The profit or loss on sales of previously unissued stock by subsidiaries made to investors outside the consolidated group that is not reported as operating income. Represents the difference in the parent company's carrying amount of the equity interest in the subsidiary or equity investee immediately before and after the transaction. + References No definition available. + Details
Name: | us-gaap_GainOrLossOnSaleOfPreviouslyUnissuedStockBySubsidiary
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6850294&loc=d3e12317-112629 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6850294&loc=d3e12355-112629 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Article 5 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph h -Article 4 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net amount of operating interest income (expense). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.10) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 10 -Article 9 + Details
Name: | us-gaap_InterestIncomeExpenseNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=6519514 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=6518256 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=28358780&loc=d3e565-108580 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591551-111686 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net amount of other income and expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income (expense) recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) net gains or losses on securities, (d) unusual costs, (e) gains or losses on foreign exchange transactions, and (f) miscellaneous other income and expense items. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherNonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_Revenues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration