XML 135 R144.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Supplemental Information on Oil and Natural Gas Producing Activities - Standardized Measure of Discounted Future Cash Flows (Unaudited) (Details) (USD $) In Thousands, unless otherwise specified | 12 Months Ended
--- | ---
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Standardized Measure [Abstract] |  |  |  |  |  |
Future cash inflows from production | $ 19,937,484 |  | $ 29,482,544 |  | $ 26,494,942 |
Future production costs | (6,843,713) |  | (8,899,465) |  | (7,392,104) |
Future development costs(1) | (2,546,680) | [1] | (4,021,051) | [1] | (2,977,993) | [1]
Future income tax expenses | (2,283,541) |  | (3,721,509) |  | (4,043,953) |
Undiscounted future net cash flows | 8,263,550 |  | 12,840,519 |  | 12,080,892 |
10% annual discount | (4,245,939) |  | (7,000,151) |  | (6,864,555) |
Standardized measure of discounted future net cash flows(2) | $ 4,017,611 | [2] | $ 5,840,368 | [2] | $ 5,216,337 | [2]
[1] | Includes abandonment costs.
[2] | Includes approximately $781.6 million, $952.7 million and $932.8 million attributable to noncontrolling interests at December 31, 2013, 2012 and 2011 respectively.

X
- Definition This is the amount that is derived from using a discount rate of ten percent a year to reflect the timing of the future net cash flows relating to proved oil and gas reserves. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62424-109447 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 31 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62455-109447 + Details
Name: | us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of estimated future cash inflows from sale of proved oil and gas reserves. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62424-109447 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 31 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62455-109447 + Details
Name: | us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of estimated future cost to be incurred in developing proved oil and gas reserves. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62424-109447 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 31 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62455-109447 + Details
Name: | us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of estimated future income tax expense to be incurred based on the future income less future expense derived from production and sale of proved oil and gas reserves. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62424-109447 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 31 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62455-109447 + Details
Name: | us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of estimated net future cash inflows, after subtracting future development and production costs and future income tax expenses, from sale of proved oil and gas reserves. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62424-109447 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 31 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62455-109447 + Details
Name: | us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of estimated future cost to be incurred in producing proved oil and gas reserves. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62424-109447 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 31 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62455-109447 + Details
Name: | us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This amount is the future net cash flows less the computed discount. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62424-109447 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 31 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62455-109447 + Details
Name: | us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration