XML 50 R134.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors' (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Total revenues $ 465,108 $ 493,603 $ 512,987 $ 511,690 $ 1,338,098 $ 532,798 $ 478,434 $ 381,635 $ 1,983,388 $ 2,730,965 $ 1,415,213
Expenses                      
Direct operating expenses                 682,830 1,431,672 498,563
General and administrative                 330,425 241,682 148,643
Depreciation, depletion, amortization and accretion                 666,645 657,830 380,244
Impairment                 26,280 316,004 2,825
Depreciation, depletion, amortization, accretion and impairment                     383,069
Loss (gain) on derivative contracts                 47,123 (241,419) (44,075)
Loss on sale of assets                 399,086 3,089 (2,044)
Total expenses                 2,152,389 2,405,769 986,200
Income (loss) from operations 97,979 [1],[2],[3] 6,088 [1],[2],[3] 86,458 [1],[2],[3] (359,526) [1],[2],[3] (209,690) [4],[5] (75,871) [4],[5] 762,413 [4],[5] (151,656) [4],[5] (169,001) 325,196 429,013
Equity earnings from subsidiaries                 0 0 0
Interest income (expense), net                 (270,234) (303,349) (237,332)
Gain on sale of subsidiary                   0  
Bargain purchase gain                 0 122,696 0
Loss on extinguishment of debt                 (82,005) (3,075) (38,232)
Other income (expense), net                 12,445 4,741 3,122
(Loss) income before income taxes                 (508,795) 146,209 156,571
Income tax expense (benefit)                 5,684 (100,362) (5,817)
Net (loss) income 49,097 [1],[2],[3] (57,002) [1],[2],[3] 24,685 [1],[2],[3] (531,259) [1],[2],[3] (294,529) [4],[5],[6] (159,752) [4],[5],[6] 917,076 [4],[5],[6] (216,224) [4],[5],[6] (514,479) 246,571 162,388
Less: net income attributable to noncontrolling interest                 39,410 105,000 54,323
Net income attributable to SandRidge Energy, Inc.                 (553,889) 141,571 108,065
Parent
                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                 0 0 0
Expenses                      
Direct operating expenses                 0 0 0
General and administrative                 329 515 416
Depreciation, depletion, amortization and accretion                 0 0  
Impairment                 0 0  
Depreciation, depletion, amortization, accretion and impairment                     0
Loss (gain) on derivative contracts                 0 0 0
Loss on sale of assets                 0    
Total expenses                 329 515 416
Income (loss) from operations                 (329) (515) (416)
Equity earnings from subsidiaries                 (188,850) 426,264 379,177
Interest income (expense), net                 (271,193) (303,510) (236,109)
Gain on sale of subsidiary                   55,585  
Bargain purchase gain                   0  
Loss on extinguishment of debt                 (82,005) (3,075) (38,232)
Other income (expense), net                 0 0 0
(Loss) income before income taxes                 (542,377) 174,749 104,420
Income tax expense (benefit)                 5,244 (100,808) (5,984)
Net (loss) income                 (547,621) 275,557 110,404
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to SandRidge Energy, Inc.                 (547,621) 275,557 110,404
Guarantors
                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                 1,675,481 2,435,064 1,285,854
Expenses                      
Direct operating expenses                 655,101 1,393,006 475,578
General and administrative                 323,808 234,954 144,574
Depreciation, depletion, amortization and accretion                 581,435 570,786  
Impairment                 15,038 236,671  
Depreciation, depletion, amortization, accretion and impairment                     351,708
Loss (gain) on derivative contracts                 24,702 (198,732) (33,749)
Loss on sale of assets                 291,743    
Total expenses                 1,891,827 2,236,685 938,111
Income (loss) from operations                 (216,346) 198,379 347,743
Equity earnings from subsidiaries                 3,075 20,667 28,751
Interest income (expense), net                 959 725 (197)
Gain on sale of subsidiary                   0  
Bargain purchase gain                   122,696  
Loss on extinguishment of debt                 0 0 0
Other income (expense), net                 23,462 83,797 2,880
(Loss) income before income taxes                 (188,850) 426,264 379,177
Income tax expense (benefit)                 0 0 0
Net (loss) income                 (188,850) 426,264 379,177
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to SandRidge Energy, Inc.                 (188,850) 426,264 379,177
Non-Guarantors
                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                 308,300 404,418 268,427
Expenses                      
Direct operating expenses                 29,143 146,416 158,697
General and administrative                 6,288 7,635 4,670
Depreciation, depletion, amortization and accretion                 85,210 87,044  
Impairment                 11,242 79,333  
Depreciation, depletion, amortization, accretion and impairment                     31,361
Loss (gain) on derivative contracts                 22,421 (42,687) (10,326)
Loss on sale of assets                 107,343    
Total expenses                 261,647 277,741 184,402
Income (loss) from operations                 46,653 126,677 84,025
Equity earnings from subsidiaries                 0 0 0
Interest income (expense), net                 0 (564) (1,026)
Gain on sale of subsidiary                   0  
Bargain purchase gain                   0  
Loss on extinguishment of debt                 0 0 0
Other income (expense), net                 (3,728) 0 242
(Loss) income before income taxes                 42,925 126,113 83,241
Income tax expense (benefit)                 440 446 167
Net (loss) income                 42,485 125,667 83,074
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to SandRidge Energy, Inc.                 42,485 125,667 83,074
Eliminations
                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                 (393) (108,517) (139,068)
Expenses                      
Direct operating expenses                 (1,414) (107,750) (135,712)
General and administrative                 0 (1,422) (1,017)
Depreciation, depletion, amortization and accretion                 0 0  
Impairment                 0 0  
Depreciation, depletion, amortization, accretion and impairment                     0
Loss (gain) on derivative contracts                 0 0 0
Loss on sale of assets                 0    
Total expenses                 (1,414) (109,172) (136,729)
Income (loss) from operations                 1,021 655 (2,339)
Equity earnings from subsidiaries                 185,775 (446,931) (407,928)
Interest income (expense), net                 0 0 0
Gain on sale of subsidiary                   (55,585)  
Bargain purchase gain                   0  
Loss on extinguishment of debt                 0 0 0
Other income (expense), net                 (7,289) (79,056) 0
(Loss) income before income taxes                 179,507 (580,917) (410,267)
Income tax expense (benefit)                 0 0 0
Net (loss) income                 179,507 (580,917) (410,267)
Less: net income attributable to noncontrolling interest                 39,410 105,000 54,323
Net income attributable to SandRidge Energy, Inc.                 $ 140,097 $ (685,917) $ (464,590)
[1] Includes loss (gain) on commodity derivative contracts of $40.9 million, $(103.7) million, $132.8 million and $(22.9) million for the first, second, third and fourth quarters, respectively.
[2] Includes a $10.6 million impairment of various drilling assets and a $2.9 million impairment of a corporate asset in the second quarter of 2013 and a $2.1 million and $10.0 million impairment of certain midstream inventory, natural gas compressors, gas treating plants and a CO2 compression station in the second and fourth quarters of 2013, respectively.
[3] Includes loss on sale of Permian Properties of $398.9 million in the first quarter of 2013.
[4] Includes loss (gain) on commodity derivative contracts of $254.6 million, $(669.9) million, $193.5 million and $(19.6) million for the first, second, third and fourth quarters, respectively.
[5] Includes a $235.4 million goodwill impairment and a $79.3 million impairment of gas treating plants and CO2 compression facilities in the fourth quarter of 2012.
[6] Includes adjustments of $(4.8) million retrospectively applied to the second quarter of 2012 as a result of measurement period adjustments made to the preliminary purchase price allocation for the Dynamic Acquisition in the fourth quarter of 2012.