XML 99 R88.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Consolidating Balance Sheets of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 1,179,644 $ 814,663 $ 1,308,733 $ 309,766
Accounts receivable, net 293,765 349,218    
Intercompany accounts receivable 0 0    
Derivative contracts 9,002 12,779    
Prepaid expenses 13,567 39,253    
Other current assets 29,967 25,910    
Total current assets 1,525,945 1,241,823    
Property, plant and equipment, net 5,252,226 6,307,675    
Investment in subsidiaries 0 0    
Derivative contracts 18,048 14,126    
Other assets 82,038 121,171    
Total assets 6,878,257 7,684,795    
Current liabilities        
Accounts payable and accrued expenses 581,764 812,488    
Intercompany accounts payable 0 0    
Derivative contracts 14,175 34,267    
Asset retirement obligations 0 87,063    
Other current liabilities 16,467 0    
Total current liabilities 612,406 933,818    
Long-term debt 3,195,036 3,194,907    
Derivative contracts 0 20,564    
Asset retirement obligations 53,103 337,054    
Other long-term obligations 20,173 22,825    
Total liabilities 3,880,718 4,509,168    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,689,538 1,825,810    
Noncontrolling interest 1,308,001 1,349,817    
Total equity 2,997,539 3,175,627    
Total liabilities and equity 6,878,257 7,684,795    
Parent
        
Current assets        
Cash and cash equivalents 1,170,581 805,505 1,285,392 300,228
Accounts receivable, net 0 0    
Intercompany accounts receivable 56,521 153,325    
Derivative contracts 0 0    
Prepaid expenses 0 0    
Other current assets 1,375 1,376    
Total current assets 1,228,477 960,206    
Property, plant and equipment, net 0 0    
Investment in subsidiaries 5,172,020 5,237,057    
Derivative contracts 0 0    
Other assets 66,550 61,923    
Total assets 6,467,047 6,259,186    
Current liabilities        
Accounts payable and accrued expenses 157,676 207,572    
Intercompany accounts payable 1,355,653 967,365    
Derivative contracts 0 0    
Asset retirement obligations   0    
Other current liabilities 6,987      
Total current liabilities 1,520,316 1,174,937    
Long-term debt 3,200,938 3,200,809    
Derivative contracts 0 0    
Asset retirement obligations 0 0    
Other long-term obligations 1,398 1,382    
Total liabilities 4,722,652 4,377,128    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,744,395 1,882,058    
Noncontrolling interest 0 0    
Total equity 1,744,395 1,882,058    
Total liabilities and equity 6,467,047 6,259,186    
Guarantors
        
Current assets        
Cash and cash equivalents 1,527 1,013 16,091 922
Accounts receivable, net 270,092 326,345    
Intercompany accounts receivable 1,351,683 982,524    
Derivative contracts 5,702 7,796    
Prepaid expenses 13,509 39,165    
Other current assets 28,470 24,410    
Total current assets 1,670,983 1,381,253    
Property, plant and equipment, net 4,184,730 5,181,128    
Investment in subsidiaries (123,181) (102,848)    
Derivative contracts 18,048 12,650    
Other assets 21,367 65,123    
Total assets 5,771,947 6,537,306    
Current liabilities        
Accounts payable and accrued expenses 420,902 601,074    
Intercompany accounts payable 72,335 180,910    
Derivative contracts 20,861 44,032    
Asset retirement obligations   87,063    
Other current liabilities 9,480      
Total current liabilities 523,578 913,079    
Long-term debt 0 0    
Derivative contracts 4,471 28,673    
Asset retirement obligations 53,103 337,054    
Other long-term obligations 18,775 21,443    
Total liabilities 599,927 1,300,249    
Equity        
SandRidge Energy, Inc. stockholders' equity 5,172,020 5,237,057    
Noncontrolling interest 0 0    
Total equity 5,172,020 5,237,057    
Total liabilities and equity 5,771,947 6,537,306    
Non-Guarantors
        
Current assets        
Cash and cash equivalents 7,536 8,145 7,250 8,616
Accounts receivable, net 23,673 22,873    
Intercompany accounts receivable 59,095 70,107    
Derivative contracts 9,986 14,748    
Prepaid expenses 58 88    
Other current assets 122 124    
Total current assets 100,470 116,085    
Property, plant and equipment, net 1,121,873 1,182,132    
Investment in subsidiaries 0 0    
Derivative contracts 4,471 9,585    
Other assets 23 27    
Total assets 1,226,837 1,307,829    
Current liabilities        
Accounts payable and accrued expenses 3,186 3,842    
Intercompany accounts payable 38,831 57,018    
Derivative contracts 0 0    
Asset retirement obligations   0    
Other current liabilities 0      
Total current liabilities 42,017 60,860    
Long-term debt 0 0    
Derivative contracts 0 0    
Asset retirement obligations 0 0    
Other long-term obligations 0 0    
Total liabilities 42,017 60,860    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,184,820 1,246,969    
Noncontrolling interest 0 0    
Total equity 1,184,820 1,246,969    
Total liabilities and equity 1,226,837 1,307,829    
Eliminations
        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany accounts receivable (1,467,299) (1,205,956)    
Derivative contracts (6,686) (9,765)    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets (1,473,985) (1,215,721)    
Property, plant and equipment, net (54,377) (55,585)    
Investment in subsidiaries (5,048,839) (5,134,209)    
Derivative contracts (4,471) (8,109)    
Other assets (5,902) (5,902)    
Total assets (6,587,574) (6,419,526)    
Current liabilities        
Accounts payable and accrued expenses 0 0    
Intercompany accounts payable (1,466,819) (1,205,293)    
Derivative contracts (6,686) (9,765)    
Asset retirement obligations   0    
Other current liabilities 0      
Total current liabilities (1,473,505) (1,215,058)    
Long-term debt (5,902) (5,902)    
Derivative contracts (4,471) (8,109)    
Asset retirement obligations 0 0    
Other long-term obligations 0 0    
Total liabilities (1,483,878) (1,229,069)    
Equity        
SandRidge Energy, Inc. stockholders' equity (6,411,697) (6,540,274)    
Noncontrolling interest 1,308,001 1,349,817    
Total equity (5,103,696) (5,190,457)    
Total liabilities and equity $ (6,587,574) $ (6,419,526)