XML 23 R89.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Consolidating Balance Sheets of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 918,758 $ 814,663 $ 1,094,341 $ 309,766
Accounts receivable, net 333,300 349,218    
Intercompany accounts receivable 0 0    
Derivative contracts 115 12,779    
Prepaid expenses 12,337 39,253    
Other current assets 25,106 25,910    
Total current assets 1,289,616 1,241,823    
Property, plant and equipment, net 5,541,819 6,307,675    
Investment in subsidiaries 0 0    
Derivative contracts 2,826 14,126    
Other assets 78,558 121,171    
Total assets 6,912,819 7,684,795    
Current liabilities        
Accounts payable and accrued expenses 631,658 812,488    
Intercompany accounts payable 0 0    
Derivative contracts 56,728 34,267    
Asset retirement obligations 0 87,063    
Other current liabilities 19,171 0    
Total current liabilities 707,557 933,818    
Investment in subsidiaries 0 0    
Long-term debt 3,195,165 3,194,907    
Derivative contracts 5,533 20,564    
Asset retirement obligations 55,210 337,054    
Other long-term obligations 19,152 22,825    
Total liabilities 3,982,617 4,509,168    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,656,583 1,825,810    
Noncontrolling interest 1,273,619 1,349,817    
Total equity 2,930,202 3,175,627    
Total liabilities and equity 6,912,819 7,684,795    
Parent
        
Current assets        
Cash and cash equivalents 910,633 805,505 1,085,423 300,228
Accounts receivable, net 0 0    
Intercompany accounts receivable 278,510 153,325    
Derivative contracts 0 0    
Prepaid expenses 0 0    
Other current assets 1,388 1,376    
Total current assets 1,190,531 960,206    
Property, plant and equipment, net 0 0    
Investment in subsidiaries 6,027,298 6,009,603 [1]    
Derivative contracts 0 0    
Other assets 64,364 61,923    
Total assets 7,282,193 7,031,732    
Current liabilities        
Accounts payable and accrued expenses 201,911 207,572    
Intercompany accounts payable 1,341,438 967,365    
Derivative contracts 0 0    
Asset retirement obligations   0    
Other current liabilities 7,144      
Total current liabilities 1,550,493 1,174,937    
Investment in subsidiaries 873,956 828,794 [1]    
Long-term debt 3,201,067 3,200,809    
Derivative contracts 0 0    
Asset retirement obligations 0 0    
Other long-term obligations 94 1,382    
Total liabilities 5,625,610 5,205,922    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,656,583 1,825,810    
Noncontrolling interest 0 0    
Total equity 1,656,583 1,825,810 [1]    
Total liabilities and equity 7,282,193 7,031,732    
Guarantors
        
Current assets        
Cash and cash equivalents 1,249 1,013 1,379 922
Accounts receivable, net 315,004 326,345    
Intercompany accounts receivable 1,347,065 982,524    
Derivative contracts 2,179 7,796    
Prepaid expenses 12,345 39,165    
Other current assets 23,703 24,410    
Total current assets 1,701,545 1,381,253    
Property, plant and equipment, net 4,435,593 5,125,543 [2]    
Investment in subsidiaries 18,366 49,418 [2]    
Derivative contracts 3,473 12,650    
Other assets 20,077 65,123    
Total assets 6,179,054 6,633,987    
Current liabilities        
Accounts payable and accrued expenses 425,968 601,074    
Intercompany accounts payable 303,834 181,573    
Derivative contracts 55,875 44,032    
Asset retirement obligations   87,063    
Other current liabilities 12,027      
Total current liabilities 797,704 913,742    
Investment in subsidiaries 146,639 152,266 [2]    
Long-term debt 0 0    
Derivative contracts 7,101 28,673    
Asset retirement obligations 55,210 337,054    
Other long-term obligations 19,058 21,443    
Total liabilities 1,025,712 1,453,178    
Equity        
SandRidge Energy, Inc. stockholders' equity 5,153,342 5,180,809    
Noncontrolling interest 0 0    
Total equity 5,153,342 5,180,809 [2]    
Total liabilities and equity 6,179,054 6,633,987    
Non-Guarantors
        
Current assets        
Cash and cash equivalents 6,876 8,145 7,539 8,616
Accounts receivable, net 18,296 22,873    
Intercompany accounts receivable 57,708 70,107    
Derivative contracts 115 14,748    
Prepaid expenses 0 88    
Other current assets 15 124    
Total current assets 83,010 116,085    
Property, plant and equipment, net 1,106,226 1,182,132    
Investment in subsidiaries 0 0    
Derivative contracts 1,568 9,585    
Other assets 19 27    
Total assets 1,190,823 1,307,829    
Current liabilities        
Accounts payable and accrued expenses 3,787 3,842    
Intercompany accounts payable 38,011 57,018    
Derivative contracts 3,032 0    
Asset retirement obligations   0    
Other current liabilities 0      
Total current liabilities 44,830 60,860    
Investment in subsidiaries 0 0    
Long-term debt 0 0    
Derivative contracts 647 0    
Asset retirement obligations 0 0    
Other long-term obligations 0 0    
Total liabilities 45,477 60,860    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,145,346 1,246,969    
Noncontrolling interest 0 0    
Total equity 1,145,346 1,246,969    
Total liabilities and equity 1,190,823 1,307,829    
Eliminations
        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany accounts receivable (1,683,283) (1,205,956)    
Derivative contracts (2,179) (9,765)    
Prepaid expenses (8) 0    
Other current assets 0 0    
Total current assets (1,685,470) (1,215,721)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (6,045,664) (6,059,021) [1],[2]    
Derivative contracts (2,215) (8,109)    
Other assets (5,902) (5,902)    
Total assets (7,739,251) (7,288,753)    
Current liabilities        
Accounts payable and accrued expenses (8) 0    
Intercompany accounts payable (1,683,283) (1,205,956)    
Derivative contracts (2,179) (9,765)    
Asset retirement obligations   0    
Other current liabilities 0      
Total current liabilities (1,685,470) (1,215,721)    
Investment in subsidiaries (1,020,595) (981,060) [1],[2]    
Long-term debt (5,902) (5,902)    
Derivative contracts (2,215) (8,109)    
Asset retirement obligations 0 0    
Other long-term obligations 0 0    
Total liabilities (2,714,182) (2,210,792)    
Equity        
SandRidge Energy, Inc. stockholders' equity (6,298,688) (6,427,778)    
Noncontrolling interest 1,273,619 1,349,817    
Total equity (5,025,069) (5,077,961) [1],[2]    
Total liabilities and equity $ (7,739,251) $ (7,288,753)    
[1] Amounts presented as Investment in subsidiaries have been revised to present negative investments in certain subsidiaries, totaling $828.8 million, as liabilities and to present $55.6 million Parent loss on sale of subsidiary with full cost pool assets in 2012 as a reduction to Guarantor full cost pool (property, plant and equipment, net) and a reduction to Parent equity. Loss on sale of subsidiary was previously classified as an adjustment to the consolidated full cost pool through elimination in the condensed consolidating balance sheets. The impact of these revisions was not material to any previously issued financial statements.
[2] Amounts presented as Investment in subsidiaries have been revised to present negative investments in certain subsidiaries, totaling $152.3 million, as liabilities. Property, plant and equipment, net has been revised to present $55.6 million Parent loss on sale of subsidiary with full cost pool assets in 2012 as a reduction to the Guarantor full cost pool (property, plant and equipment, net) and a reduction to Guarantor equity. Loss on sale of subsidiary was previously classified as an adjustment to the consolidated full cost pool through elimination in the condensed consolidating balance sheets. The impact of these revisions was not material to any previously issued financial statements.