XML 73 R91.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Consolidating Statements of Operations of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Financial Statements, Captions        
Total revenues $ 374,714 $ 512,987 $ 817,770 $ 1,024,677
Expenses        
Direct operating expenses 90,061 176,903 224,884 346,963
General and administrative 31,915 173,261 70,453 252,705
Depreciation, depletion, amortization and accretion 113,743 164,725 250,196 347,366
Impairment 3,133 15,643 167,912 15,643
Loss (gain) on derivative contracts 85,292 (103,654) 127,783 (62,757)
Loss (gain) on sale of assets 36 (349) 17 397,825
Total expenses 324,180 426,529 841,245 1,297,745
(Loss) income from operations 50,534 86,458 (23,475) (273,068)
Equity earnings from subsidiaries 0 0 0 0
Interest (expense) income (61,863) (61,159) (123,906) (147,069)
Loss on extinguishment of debt 0 0 0 (82,005)
Other (expense) income, net 1,338 (106) 3,432 505
(Loss) income before income taxes (9,991) 25,193 (143,949) (501,637)
Income tax (benefit) expense (1,194) 508 (1,067) 4,937
Net (loss) income (8,797) 24,685 (142,882) (506,574)
Less: net income (loss) attributable to noncontrolling interest 15,642 45,121 9,572 (6,798)
Net (loss) income attributable to SandRidge Energy, Inc. (24,439) (20,436) (152,454) (499,776)
Parent
        
Condensed Financial Statements, Captions        
Total revenues 0 0 0 0
Expenses        
Direct operating expenses 0 0 0 0
General and administrative 71 88 220 175
Depreciation, depletion, amortization and accretion 0 0 0 0
Impairment 0 0 0 0
Loss (gain) on derivative contracts 0 0 0 0
Loss (gain) on sale of assets 0 0 0 0
Total expenses 71 88 220 175
(Loss) income from operations (71) (88) (220) (175)
Equity earnings from subsidiaries 36,180 41,450 (29,483) (265,374)
Interest (expense) income (61,859) (61,392) (124,045) (147,495)
Loss on extinguishment of debt       (82,005)
Other (expense) income, net 0 0 0 0
(Loss) income before income taxes (25,750) (20,030) (153,748) (495,049)
Income tax (benefit) expense (1,311) 406 (1,294) 4,727
Net (loss) income (24,439) (20,436) (152,454) (499,776)
Less: net income (loss) attributable to noncontrolling interest 0 0 0 0
Net (loss) income attributable to SandRidge Energy, Inc. (24,439) (20,436) (152,454) (499,776)
Guarantors
        
Condensed Financial Statements, Captions        
Total revenues 314,521 425,319 693,570 865,636
Expenses        
Direct operating expenses 85,142 165,467 215,242 329,018
General and administrative 30,481 171,652 67,426 248,470
Depreciation, depletion, amortization and accretion 99,237 141,299 219,814 301,188
Impairment 3,133 12,703 125,599 12,703
Loss (gain) on derivative contracts 67,509 (88,653) 101,611 (57,753)
Loss (gain) on sale of assets 36 (340) 17 290,616
Total expenses 285,538 402,128 729,709 1,124,242
(Loss) income from operations 28,983 23,191 (36,139) (258,606)
Equity earnings from subsidiaries 5,863 18,233 3,086 (8,409)
Interest (expense) income (4) 233 139 426
Loss on extinguishment of debt       0
Other (expense) income, net 1,338 (207) 3,431 1,215
(Loss) income before income taxes 36,180 41,450 (29,483) (265,374)
Income tax (benefit) expense 0 0 0 0
Net (loss) income 36,180 41,450 (29,483) (265,374)
Less: net income (loss) attributable to noncontrolling interest 0 0 0 0
Net (loss) income attributable to SandRidge Energy, Inc. 36,180 41,450 (29,483) (265,374)
Non-Guarantors
        
Condensed Financial Statements, Captions        
Total revenues 60,205 81,956 124,299 159,484
Expenses        
Direct operating expenses 4,931 6,156 9,741 18,388
General and administrative 1,363 1,089 2,807 4,060
Depreciation, depletion, amortization and accretion 14,506 23,426 30,382 46,178
Impairment 0 2,940 42,313 2,940
Loss (gain) on derivative contracts 17,783 (15,001) 26,172 (5,004)
Loss (gain) on sale of assets 0 (9) 0 107,209
Total expenses 38,583 18,601 111,415 173,771
(Loss) income from operations 21,622 63,355 12,884 (14,287)
Equity earnings from subsidiaries 0 0 0 0
Interest (expense) income 0 0 0 0
Loss on extinguishment of debt       0
Other (expense) income, net 0 101 1 (710)
(Loss) income before income taxes 21,622 63,456 12,885 (14,997)
Income tax (benefit) expense 117 102 227 210
Net (loss) income 21,505 63,354 12,658 (15,207)
Less: net income (loss) attributable to noncontrolling interest 0 0 0 0
Net (loss) income attributable to SandRidge Energy, Inc. 21,505 63,354 12,658 (15,207)
Eliminations
        
Condensed Financial Statements, Captions        
Total revenues (12) 5,712 (99) (443)
Expenses        
Direct operating expenses (12) 5,280 (99) (443)
General and administrative 0 432 0 0
Depreciation, depletion, amortization and accretion 0 0 0 0
Impairment 0 0 0 0
Loss (gain) on derivative contracts 0 0 0 0
Loss (gain) on sale of assets 0 0 0 0
Total expenses (12) 5,712 (99) (443)
(Loss) income from operations 0 0 0 0
Equity earnings from subsidiaries (42,043) (59,683) 26,397 273,783
Interest (expense) income 0 0 0 0
Loss on extinguishment of debt       0
Other (expense) income, net 0 0 0 0
(Loss) income before income taxes (42,043) (59,683) 26,397 273,783
Income tax (benefit) expense 0 0 0 0
Net (loss) income (42,043) (59,683) 26,397 273,783
Less: net income (loss) attributable to noncontrolling interest 15,642 45,121 9,572 (6,798)
Net (loss) income attributable to SandRidge Energy, Inc. $ (57,685) $ (104,804) $ 16,825 $ 280,581