EX-99.1 2 d685134dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

SandRidge Energy, Inc. Updates Shareholders on Operations and Reports Financial Results for Fourth Quarter and Full Year 2013

Exceeded 2013 Production Guidance with Lower than Projected Capital Expenditures

- Produced 33.8 MMBoe, 1% more than guidance of 33.6 MMBoe

- Spent $1.424 Billion, 2% less than guidance of $1.450 Billion

Increased Mid-Continent Production 8% to 51.7 MBoe per Day from the Previous Quarter, 44% Above the Fourth Quarter of 2012

Delivered 80 Mid-Continent Wells with an Average 30-day IP of 386 Boe per Day during the Fourth Quarter; 2013 Average 30-day IP was 366 Boe per Day

Successful Appraisal Program Adds Sumner County, Kansas to the Focus Area

Increased PUD Type Curve: Oil EUR Up 10% and Boe EUR Up 3%

434% Reserve Replacement and All-in Finding and Development Cost of $11.72 per Boe, Based on Retained Properties

Oklahoma City, Oklahoma, February 27, 2014 – SandRidge Energy, Inc. (NYSE: SD) today announced financial and operational results for the quarter and year ended December 31, 2013. Additionally, presentation slides will be available on the company’s website, www.sandridgeenergy.com, under Investor Relations/Events at 7am EST on February 28.

James Bennett, SandRidge’s Chief Executive Officer and President, commented, “I’m pleased to report our changes at SandRidge are yielding strong economic results for our shareholders. We’re executing our numbers, having new successes, and the teams are working on innovations to dramatically improve already strong returns. With our advantaged infrastructure and focus, we can economically do what others can’t in the Mid-Continent, where multi-zone horizontal drilling is still a new approach in this oily basin.

“We are already producing from six oil rich zones in the Mid-Continent focus area. Consistent execution and continued improvements have increased our Mississippian type curve EUR by 3% over 2012, while reserve replacement was 434%. As an example of appraisal success, we’ve now added Sumner County, Kansas, where we have over 100,000 acres, to our focus area. We look forward to giving more detail on all of this, introducing our three year production outlook as well as discussing our ideas to unlock the value of our water disposal business, at our New York City analyst day March 4.”


Key Financial Results

Fourth Quarter

 

    Pro forma for divestitures and net of Noncontrolling Interest, adjusted EBITDA was $166 million in the fourth quarter of 2013 compared to $130 million in the fourth quarter of 2012. Adjusted EBITDA, net of Noncontrolling Interest, was $229 million for fourth quarter 2013 compared to $318 million in fourth quarter 2012.

 

    Adjusted operating cash flow of $218 million for fourth quarter 2013 compared to $259 million in fourth quarter 2012.

 

    Adjusted net income of $14.9 million, or $0.03 per diluted share, for fourth quarter 2013 compared to adjusted net income of $35.3 million, or $0.06 per diluted share, in fourth quarter 2012.

Full Year

 

    Pro forma for divestitures and net of Noncontrolling Interest, adjusted EBITDA was $609 million for 2013 compared to $365 million for 2012. Adjusted EBITDA, net of Noncontrolling Interest, was $1,020 million for 2013 compared to $1,070 million in 2012.

 

    Adjusted operating cash flow of $812 million for 2013 compared to $915 million in 2012.

 

    Adjusted net income of $103.9 million, or $0.18 per diluted share, for 2013 compared to adjusted net income of $124.3 million, or $0.23 per diluted share, in 2012.

Adjusted net income available to common stockholders, adjusted EBITDA, pro forma adjusted EBITDA and operating cash flow are non-GAAP financial measures. Each measure is defined and reconciled to the most directly comparable GAAP measure under “Non-GAAP Financial Measures” beginning on page 11.

Highlights

David Lawler, SandRidge’s Chief Operating Officer, commented, “Our Mid-Continent business units delivered another exceptional quarter. In addition to bringing 80 horizontal wells online for a record average low of $2.9 million each, we achieved our lowest Mid-Continent operating cost to date at $6.91 per Boe. The reduction in capital expenditures is linked primarily to redesigned well site facilities and synchronized pad drilling. Beyond these leading metrics, our appraisal program expanded our focus area to Sumner County, Kansas. Five wells drilled in the area produced an average 30-day IP of 601 Boe per day, or 90% above year-end 2013 Type Curve. The new development area consists of 117,000 net acres, and we plan to drill 45 wells there in 2014. The Chester horizontal program continued to exceed expectations with two additional wells delivering an average 30-day IP of 726 Boe per day at 85% oil. SandRidge is the first mover of horizontal Chester development targeting oil, and we plan to rapidly accelerate this program in 2014. By the end of the second quarter, we anticipate 12 additional wells will be online. Furthermore, our second tranche of Woodford test wells showed a marked improvement over the first tranche. Of the two new wells, one delivered a 30-day IP of 96 Boe per day at 67% oil, and the second delivered a 30-day IP of 190 Boe per day at 85% oil.”

Fourth Quarter Operational Highlights

 

    Added new focus area in Sumner County, Kansas

 

    Five appraisal wells in the area delivered 601 Boe per day 30-day IPs, ~2x type curve

 

    Added 117,000 acres to focus area through appraisal drilling success

 

    Notable 30-day IP results during the fourth quarter

 

    Three wells greater than 1,000 Boe per day with an average of 1,401 Boe per day

 

    Two Chester wells averaged 726 Boe per day (85% oil)

 

    80 Mid-Continent wells averaged 386 Boe per day

 

    Two new Woodford wells: Enhanced understanding yields improving results

 

    First well had a 30-day IP of 96 Boe per day (67% oil)

 

    Second well had a 30-day IP of 190 Boe per day (85% oil)

 

    Reduced fourth quarter average Mid-Continent well cost to $2.9 million

 

    Reduced fourth quarter Mid-Continent LOE to $6.91 per Boe

 

2


Full Year Operational Highlights

 

    2013 year-end reserve metrics (based on retained properties only which excludes divested Gulf of Mexico and Permian properties)

 

    10% increase in Mississippian PUD type curve oil EUR to 118 Mbo and 3% increase in overall EUR to 380 MBoe

 

    Added 117 MMBoe through the drillbit with 520% drillbit reserve replacement

 

    434% reserve replacement overall with all-in F&D of $11.72 per Boe

 

    41% increase in consolidated SEC PV-10 reserves value to $4.1 billion

 

    25% increase in consolidated proved reserves to 377 MMBoe

 

    29% increase in consolidated proved liquids reserves of 173 MMBbls

 

    63% of total reserves are proved developed reserves, 68% of value is proved developed

 

    Proved reserves/production ratio of 16.7 years

 

    Notable 30-day IP results during 2013

 

    17 wells greater than 1,000 Boe per day with an average of 1,342 Boe per day

 

    Reduced average full-year Mid-Continent well cost by 11% to $3.1 million

 

    Reduced full-year Mid-Continent LOE by 14% to $7.53 per Boe

 

    Producer to disposal well ratio improved from 7x in 2012 to 16x in 2013. Additionally, SWD capex as a percent of Mid-Continent capex decreased from 24% to 12% year-over-year.

 

    Drilled 28 disposal wells in 2013 and exited the year disposing approximately 935,000 gross barrels of water per day

Financial / Other Highlights

 

    Pro forma Adjusted EBITDA grew 67% year-over-year to $609 million

 

    Closed sale of Gulf of Mexico business on February 25, 2014 for $750 million, subject to customary adjustments

 

    Pro forma for the Gulf of Mexico sale, year-end liquidity of $2.3 billion ($1.55 billion of cash) and a 2.7x leverage ratio

 

    94% of liquids production hedged and 65% of natural gas production hedged in 2014

Drilling and Operational Activities

Mid-Continent. During the fourth quarter of 2013, SandRidge drilled 94 horizontal wells: 66 in Oklahoma and 28 in Kansas. SandRidge also drilled eight disposal wells during the quarter. The company averaged 22 horizontal rigs operating in the play: 17 in Oklahoma and five in Kansas. Additionally, the company averaged one rig drilling disposal wells. The company’s Mid-Continent assets produced 51.7 MBoe per day during the fourth quarter (49% liquids).

Gulf of Mexico / Gulf Coast. The company’s Gulf of Mexico and Gulf Coast assets produced 23 MBoe per day during the fourth quarter of 2013 (53% liquids).

Permian Basin. In the company’s Permian properties, 49 wells were drilled during the fourth quarter of 2013, all for SandRidge Permian Trust. The company’s Permian Basin assets produced 6.2 MBoe per day during the quarter (96% liquids).

Other Operating Areas. During the fourth quarter, SandRidge’s legacy West Texas properties produced approximately 6.3 MBoe per day (99% natural gas). Additionally, its legacy Mid-Continent assets produced 1.9 MBoe per day in the quarter (79% natural gas).

 

3


Royalty Trusts. At December 31, 2013, the company was obligated to drill 22 development wells for SandRidge Mississippian Trust II (“SDR”) and 205 development wells for SandRidge Permian Trust (“PER”). The company expects to complete its drilling obligation for SDR in the second quarter of 2014 and for PER in the fourth quarter of 2014. The company completed its drilling obligation to SandRidge Mississippian Trust I (“SDT”) in the second quarter of 2013.

 

4


Analysis of Changes in Consolidated Proved Reserves

While producing 34 million barrels of oil equivalent (MMBoe) in 2013 (including 11.2 MMBoe of production associated with divested assets in the Gulf of Mexico, Gulf Coast, and Permian Basin), SandRidge added 119 MMBoe to proved reserves during 2013 from discoveries and extensions. Horizontal drilling in the Mississippian play contributed 107 MMBoe of the additions.

The company’s overall reserve additions were 100 MMBoe, after taking into account positive pricing revisions of 17 MMBoe and negative revisions of previous estimates of 36 MMBoe. The negative revisions are primarily linked to the company’s ongoing efforts to high grade its drilling plan. Numerous additional high quality drilling locations replaced certain former PUD locations in the company’s five year drilling plan and resulted in an improved type curve. Because the company no longer anticipates drilling these locations within five years, it removed them from the PUD classification, resulting in a majority of the negative revisions. The company’s PUD type curve includes a 10% improved oil EUR to 118 MBo and, overall, a 3% increase to 380 MBoe.

Considering only those assets retained by the company after the Gulf sale, the company achieved reserve replacement of 434%, primarily due to continued successful execution of horizontal drilling programs in the Mississippian play. SandRidge’s all-in finding and development cost for retained assets was $11.72 per barrel of oil equivalent.

SEC Reserves and Value

 

     Oil
(MBbls)
    NGL
(MBbls)
    Liquids
(MBbls)
    Gas
(MMcf)
    Net Resv
(MBoe)(1)
    PV-10
(in
thousands)(2)
 

Year End 2012 ($91.21 / $2.76)

     262,045        67,994        330,039        1,415,042        565,880      $ 7,488,444   

Sales

     (131,769     (29,067     (160,836     (228,229     (198,874  

Acquisitions

     43        13        56        363        117     

Production

     (14,279     (2,291     (16,570     (103,233     (33,776  

Extensions

     40,570        18,686        59,256        359,918        119,242     

Revisions - Performance

     (12,560     15        (12,545     (141,156     (36,071  

Revisions - Pricing / Differentials

     (1,409     3,702        2,293        87,724        16,913     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Year End 2013 ($93.42 / $3.67)

     142,641        59,052        201,693        1,390,429        433,431      $ 5,191,635   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Southern Division Sale Adjustments

     (26,332     (2,569     (28,901     (167,375     (56,797     (1,088,872
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pro Forma Year End 2013

     116,309        56,483        172,792        1,223,054        376,634      $ 4,102,763   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pro Forma Year End 2013: Proved Developed as a percent of Total Proved

     56     60     57     69     63     68

 

(1)  Includes approximately 29,922 MBoe and 38,230 MBoe attributable to noncontrolling interests at December 31, 2013 and 2012, respectively.
(2) Includes PV-10 attributable to noncontrolling interests of approximately $783 million and $955 million at December 31, 2013 and 2012, respectively.

Standardized Measure of Discounted Net Cash Flows to PV-10 Reconciliation

 

     Year End  
            Sale     Pro Forma         
     2013      Adjustment     2013      2012  
     (in millions)  

Standardized measure of discounted net cash flows (1)(2)

   $ 4,018       $ (843   $ 3,175       $ 5,840   

Present value of future net income tax expense discounted at 10%

     1,174         (246     928         1,648   
  

 

 

    

 

 

   

 

 

    

 

 

 

PV-10 (3)

   $ 5,192       $ (1,089   $ 4,103       $ 7,488   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1)  Includes approximately $782 million and $953 million attributable to SandRidge noncontrolling interests at December 31, 2013 and 2012, respectively.
(2)  Sale adjustment represents an allocation of the Company’s Standardized Measure to the sale properties based on PV-10 attributable to sale properties relative to the Company’s total PV-10.
(3)  Includes approximately $783 million and $955 million attributable to SandRidge noncontrolling interests at December 31, 2013 and 2012, respectively.

 

5


Operational and Financial Statistics

Information regarding the company’s production, pricing, costs and earnings is presented below:

 

    Three Months Ended
December 31,
    Year Ended
December 31,
 
    2013     2012     2013     2012  

Production

       

Oil (MBbl)

    3,377        4,451        14,279        15,868   

NGL (MBbl)

    683        586        2,291        2,094   

Natural gas (MMcf)

    24,891        28,717        103,233        93,549   

Oil equivalent (MBoe)

    8,209        9,823        33,776        33,553   

Daily production (MBoed)

    89.2        106.8        92.5        91.7   

Average price per unit

       

Oil price per barrel—as reported

  $ 94.96      $ 88.15      $ 97.58      $ 91.79   

Impact of derivatives per barrel

    2.12        10.63        1.32        5.74   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net price per barrel

  $ 97.08      $ 98.78      $ 98.90      $ 97.53   
 

 

 

   

 

 

   

 

 

   

 

 

 

NGL price per barrel—as reported

  $ 36.74      $ 31.96      $ 35.16      $ 33.10   

Impact of derivatives per barrel

    —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

 

Net price per barrel

  $ 36.74      $ 31.96      $ 35.16      $ 33.10   
 

 

 

   

 

 

   

 

 

   

 

 

 

Natural gas price per Mcf—as reported

  $ 3.33      $ 3.09      $ 3.36      $ 2.49   

Impact of derivatives per Mcf

    0.23        (0.30     0.10        (0.03
 

 

 

   

 

 

   

 

 

   

 

 

 

Net price per Mcf

  $ 3.56      $ 2.79      $ 3.46      $ 2.46   
 

 

 

   

 

 

   

 

 

   

 

 

 

Price per Boe—as reported

  $ 49.17      $ 50.89      $ 53.89      $ 52.43   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net price per Boe—including impact of derivatives

  $ 50.73      $ 59.96      $ 54.79      $ 55.04   
 

 

 

   

 

 

   

 

 

   

 

 

 

Average cost per Boe

       

Lease operating (1)

  $ 18.37      $ 13.67      $ 15.29      $ 14.22   

Production taxes

    0.91        1.12        0.96        1.41   

General and administrative

       

General and administrative, excluding stock-based compensation

  $ 3.87      $ 7.45      $ 7.26      $ 5.93   

Stock-based compensation

    0.73        0.98        2.52        1.28   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total general and administrative

  $ 4.60      $ 8.43      $ 9.78      $ 7.21   

General and administrative—adjusted

       

General and administrative, excluding stock-based compensation (2)

  $ 3.49      $ 4.62      $ 4.14      $ 4.64   

Stock-based compensation (3)

    0.63        0.98        0.88        1.28   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total general and administrative—adjusted

  $ 4.12      $ 5.60      $ 5.02      $ 5.92   

Depletion (4)

  $ 17.35      $ 18.83      $ 17.90      $ 17.79   

Lease operating cost per Boe

       

Mid-Continent

  $ 6.91      $ 7.55      $ 7.53      $ 8.75   

Offshore

    30.27        19.71        24.60      $ 21.77   

Earnings per share

       

Earnings (loss) per share applicable to common stockholders

       

Basic

  $ 0.01      $ (0.63   $ (1.27   $ 0.19   

Diluted

    0.01        (0.63     (1.27     0.19   

Adjusted net income per share available to common stockholders

       

Basic

  $ 0.00      $ 0.04      $ 0.10      $ 0.15   

Diluted

    0.03        0.06        0.18        0.23   

Weighted average number of common shares outstanding (in thousands)

       

Basic

    483,936        476,241        481,148        453,595   

Diluted (5)

    574,832        566,664        571,801        546,148   

 

(1)  Includes shortfall penalties related to CO2 delivery requirement.
(2)  Excludes transaction costs, legal settlements, severance, annual incentive plan adoption effect and consent solicitation costs totaling $3.2 million and $105.4 million for the three-month period and year ended December 31, 2013, respectively. Excludes transaction costs, legal settlements and consent solicitation costs totaling $27.8 million and $43.1 million for the three-month period and year ended December 31, 2012, respectively.
(3)  Three-month period and year ended December 31, 2013 exclude $0.8 million and $55.5 million, respectively, for the acceleration of certain stock awards.
(4)  Includes accretion of asset retirement obligation.
(5)  Includes shares considered antidilutive for calculating earnings per share in accordance with GAAP for certain periods presented.

 

6


Discussion of 2013 Financial Results

Fourth Quarter

Oil and natural gas revenue decreased 14% to $429 million in the fourth quarter of 2013 from $500 million in the same period of 2012 primarily as a result of a 16% decrease in total production due to the Permian divestiture that closed during the first quarter of 2013. Reported prices, which exclude the impact of derivative settlements, were $94.96 per barrel of oil and $3.33 per Mcf of natural gas during the fourth quarter of 2013 compared to $88.15 per barrel and $3.09 per Mcf in the same period of 2012.

During the fourth quarter of 2013, production expense was $18.37 per Boe compared to $13.67 per Boe in the fourth quarter of 2012. The increase was primarily due to an accrual of 2013 shortfall penalties related to the Company’s CO2 delivery requirement in the WTO. In SandRidge’s Mid-Continent operations, fourth quarter production expense decreased 8% year-over-year to $6.91 from $7.55 per Boe as a result of continued efficiency improvements.

Full Year

Oil and natural gas revenue increased 3% to $1,820 million in 2013 from $1,759 million in 2012 as a result of increases in average prices received for oil and natural gas production. Realized reported prices increased to $97.58 per barrel of oil and $3.36 per Mcf during 2013 compared to $91.79 per barrel and $2.49 per Mcf in 2012. Total 2013 production was consistent with 2012. The table below presents 2013 and 2012 production by area.

 

     2013     2012  
     (MBoe)            (MBoe)         

Mid-Continent

     17,027         50     10,149         30

Gulf of Mexico/Gulf Coast

     10,082         30     8,110         24

Permian Basin

     3,366         10     10,963         33

Other

     3,301         10     4,331         13
  

 

 

    

 

 

   

 

 

    

 

 

 
     33,776         100     33,553         100
  

 

 

    

 

 

   

 

 

    

 

 

 

Production expense for 2013 was $15.29 per Boe compared to 2012 production expense of $14.22 per Boe due primarily to WTO CO2 shortfall delivery penalties. In the company’s Mid-Continent operations, 2013 production expense decreased 14% year-over-year to $7.53 from $8.75 per Boe.

 

7


Capital Expenditures

The table below summarizes the company’s capital expenditures for the three-month period and year ended December 31, 2013 and 2012:

 

     Three Months Ended December 31,     Year Ended December 31,  
     2013     2012     2013     2012  
     (in thousands)  

Drilling and production

        

Mid-Continent

   $ 197,145      $ 251,108      $ 844,167      $ 927,186   

Permian Basin

     36,574        120,667        192,477        645,045   

Gulf of Mexico/Gulf Coast

     30,968        65,081        192,668        169,458   

WTO/Tertiary/Other

     —          1,621        —          22,370   
  

 

 

   

 

 

   

 

 

   

 

 

 
     264,687        438,477        1,229,312        1,764,059   

Leasehold and seismic

        

Mid-Continent

     48,263        10,024        100,874        156,961   

Permian Basin

     493        2,555        14        15,463   

Gulf of Mexico/Gulf Coast

     2,377        3,205        4,449        16,097   

WTO/Tertiary/Other

     1,375        24        5,686        2,307   
  

 

 

   

 

 

   

 

 

   

 

 

 
     52,508        15,808        111,023        190,828   

Inventory

     (7,563     4,060        (21,947     (3,941

Total exploration and development

     309,632        458,345        1,318,388        1,950,946   
  

 

 

   

 

 

   

 

 

   

 

 

 

Drilling and oil field services

     2,468        302        7,125        27,527   

Midstream

     8,823        18,454        55,706        80,413   

Other - general

     4,505        23,688        42,664        115,096   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total capital expenditures, excluding acquisitions

     325,428        500,789        1,423,883        2,173,982   
  

 

 

   

 

 

   

 

 

   

 

 

 

Acquisitions

     1,501        (13,758     17,028        840,740   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total capital expenditures

   $ 326,929      $ 487,031      $ 1,440,911      $ 3,014,722   
  

 

 

   

 

 

   

 

 

   

 

 

 

Plugging and abandonment

   $ 26,066      $ 19,728      $ 133,626      $ 84,361   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

8


Derivative Contracts

The table below sets forth the company’s consolidated oil and natural gas price swaps and collars for the years 2014 and 2015 as of February 25, 2014 and include contracts that have been novated to or the benefits of which have been conveyed to SandRidge sponsored royalty trusts.

 

     Quarter Ending  
     3/31/2014      6/30/2014      9/30/2014      12/31/2014  

Oil (MMBbls):

           

Swap Volume

     1.36         0.74         1.01         1.19   

Swap

   $ 95.85       $ 100.56       $ 99.41       $ 98.80   

Three-way Collar Volume

     1.96         1.93         2.07         2.07   

Call Price

   $ 100.00       $ 100.00       $ 100.00       $ 100.00   

Put Price

   $ 90.21       $ 90.22       $ 90.20       $ 90.20   

Short Put Price

   $ 70.00       $ 70.00       $ 70.00       $ 70.00   

Natural Gas (Bcf):

           

Swap Volume

     14.68         13.65         13.80         11.04   

Swap

   $ 4.23       $ 4.25       $ 4.25       $ 4.31   

Collar Volume

     0.23         0.23         0.24         0.24   

Collar: High

   $ 7.78       $ 7.78       $ 7.78       $ 7.78   

Collar: Low

   $ 4.00       $ 4.00       $ 4.00       $ 4.00   

 

     Year Ending  
     12/31/2014      12/31/2015  

Oil (MMBbls):

     

Swap Volume

     4.29         5.31   

Swap

   $ 98.31       $ 92.55   

Three-way Collar Volume

     8.03         2.92   

Call Price

   $ 100.00       $ 103.13   

Put Price

   $ 90.21       $ 90.82   

Short Put Price

   $ 70.00       $ 73.13   

Natural Gas (Bcf):

     

Swap Volume

     53.17         15.40   

Swap

   $ 4.26       $ 4.50   

Collar Volume

     0.94         1.01   

Collar: High

   $ 7.78       $ 8.55   

Collar: Low

   $ 4.00       $ 4.00   

 

9


Balance Sheet

The company’s capital structure at December 31, 2013 and December 31, 2012 is presented below (in thousands):

 

     December 31,     December 31,  
     2013     2012  
     (in thousands)  

Cash and cash equivalents

   $ 814,663      $ 309,766   
  

 

 

   

 

 

 

Current maturities of long-term debt

   $ —        $ —     

Long-term debt (net of current maturities)

    

Senior credit facility

     —          —     

Senior Notes

    

9.875% Senior Notes due 2016, net

     —          356,657   

8.0% Senior Notes due 2018

     —          750,000   

8.75% Senior Notes due 2020, net

     444,736        444,127   

7.5% Senior Notes due 2021

     1,178,922        1,179,328   

8.125% Senior Notes due 2022

     750,000        750,000   

7.5% Senior Notes due 2023, net

     821,249        820,971   
  

 

 

   

 

 

 

Total debt

     3,194,907        4,301,083   

Stockholders’ equity

    

Preferred stock

     8        8   

Common stock

     483        476   

Additional paid-in capital

     5,294,551        5,228,019   

Treasury stock, at cost

     (8,770     (8,602

Accumulated deficit

     (3,460,462     (2,851,048
  

 

 

   

 

 

 

Total SandRidge Energy, Inc. stockholders’ equity

     1,825,810        2,368,853   
  

 

 

   

 

 

 

Noncontrolling interest

     1,349,817        1,493,602   

Total capitalization

   $ 6,370,534      $ 8,163,538   
  

 

 

   

 

 

 

During the fourth quarter of 2013, the company’s debt, net of cash balances, increased by approximately $105 million as a result of funding the company’s drilling program. On February 25, 2014, the company had no amount drawn under its $775 million senior credit facility and, due to the closing of the Gulf of Mexico sale, approximately $1.35 billion of cash, leaving approximately $2.1 billion of available liquidity. The company was in compliance with all applicable covenants contained in its debt agreements during 2013 and through and as of the date of this release.

 

10


2014 Operational Guidance: The company is updating its 2014 guidance to include adjusted EBITDA attributable to noncontrolling interest.

 

     Projection as of   Projection as of
     January 7, 2014   February 27, 2014

Production

    

Oil (MMBbls)

   11.9   11.9

Natural Gas Liquids (MMBbls)

   3.6   3.6
  

 

 

 

Total Liquids (MMBbls)

   15.5   15.5

Natural Gas (Bcf)

   83.0   83.0
  

 

 

 

Total (MMBoe)

   29.3   29.3

Price Realization

    

Oil (differential below NYMEX WTI)

   $2.50   $2.50

Natural Gas Liquids (realized % of NYMEX WTI)

   33%   33%

Natural Gas (differential below NYMEX Henry Hub)

   $1.00   $1.00

Costs per Boe

    

Lifting

   $11.15 - $13.15   $11.15 - $13.15

Production Taxes

   1.15 - 1.35   1.15 - 1.35

DD&A - oil & gas

   15.60 - 17.60   15.60 - 17.60

DD&A - other

   2.20 - 2.40   2.20 - 2.40
  

 

 

 

Total DD&A

   $17.80 - $20.00   $17.80 - $20.00

G&A - cash

   3.60 - 4.00   3.60 - 4.00

G&A - stock

   0.65 - 0.80   0.65 - 0.80
  

 

 

 

Total G&A

   $4.25 - $4.80   $4.25 - $4.80

EBITDA from Oilfield Services, Midstream and Other ($ in millions) (1)

   $20   $20

Adjusted Net Income Attributable to Noncontrolling Interest ($ in millions) (2)

   $120   $120

Adjusted EBITDA Attributable to Noncontrolling Interest ($ in millions) (3)

     $155

Corporate Tax Rate

   0%   0%

Deferral Rate

   0%   0%

Capital Expenditures ($ in millions)

    

Exploration and Production

   $1,230   $1,230

Land and Seismic

   120   120
  

 

 

 

Total Exploration and Production

   $1,350   $1,350

Oil Field Services

   15   15

Midstream and Other

   110   110
  

 

 

 

Total Capital Expenditures (excluding acquisitions)

   $1,475   $1,475

 

(1)  EBITDA from Oilfield Services, Midstream and Other is a non-GAAP financial measure as it excludes from net income interest expense, income tax expense and depreciation, depletion and amortization. The most directly comparable GAAP measure for EBITDA from Oilfield Services, Midstream and Other is Net Income from Oilfield Services, Midstream and Other. Information to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to forecast the excluded items for future periods and/or does not forecast the excluded items on a segment basis.
(2) Adjusted Net Income Attributable to Noncontrolling Interest is a non-GAAP financial measure as it excludes gain or loss due to changes in fair value of derivative contracts and gain or loss on sale of assets. The most directly comparable GAAP measure for Adjusted Net Income Attributable to Noncontrolling Interest is Net Income Attributable to Noncontrolling Interest. Information to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to forecast the excluded items for future periods.
(3) Adjusted EBITDA Attributable to Noncontrolling Interest is a non-GAAP financial measure as it excludes from net income interest expense, income tax expense, depreciation, depletion and amortization, gain or loss due to changes in fair value of derivative contracts and gain or loss on sale of assets. The most directly comparable GAAP measure for Adjusted EBITDA Attributable to Noncontrolling Interest is Net Income Attributable to Noncontrolling Interest. Information to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to forecast the excluded items for future periods.

 

11


Non-GAAP Financial Measures

Adjusted operating cash flow, adjusted EBITDA, pro forma adjusted EBITDA, adjusted net income, adjusted net income attributable to noncontrolling interest and pro forma liquidity are non-GAAP financial measures.

The company defines adjusted operating cash flow as net cash provided by operating activities before changes in operating assets and liabilities and adjusted for cash received (paid) on financing derivatives. It defines EBITDA as net income (loss) before income tax (benefit) expense, interest expense and depreciation, depletion and amortization and accretion of asset retirement obligations. Adjusted EBITDA, as presented herein, is EBITDA excluding asset impairment, interest income, (gain) loss on derivative contracts net of cash received on settlement of derivative contracts, loss (gain) on sale of assets, transaction costs, legal settlements, consent solicitation costs, effect of annual incentive plan adoption, severance, bargain purchase gain, loss on extinguishment of debt and other various non-cash items (including non-cash portion of noncontrolling interest and stock-based compensation). Pro forma adjusted EBITDA, as presented herein, is adjusted EBITDA excluding adjusted EBITDA attributable to properties or subsidiaries sold during the period or to be sold in future periods.

Adjusted operating cash flow and adjusted EBITDA are supplemental financial measures used by the company’s management and by securities analysts, investors, lenders, rating agencies and others who follow the industry as an indicator of the company’s ability to internally fund exploration and development activities and to service or incur additional debt. The company also uses these measures because adjusted operating cash flow and adjusted EBITDA relate to the timing of cash receipts and disbursements that the company may not control and may not relate to the period in which the operating activities occurred. Further, adjusted operating cash flow and adjusted EBITDA allow the company to compare its operating performance and return on capital with those of other companies without regard to financing methods and capital structure. These measures should not be considered in isolation or as a substitute for net cash provided by operating activities prepared in accordance with generally accepted accounting principles (“GAAP”). Adjusted EBITDA should not be considered as a substitute for net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDA excludes some, but not all, items that affect net income and operating income and these measures may vary among other companies. Therefore, the company’s adjusted EBITDA may not be comparable to similarly titled measures used by other companies.

Management also uses the supplemental financial measure of adjusted net income, which excludes tax (benefit) expense resulting from divestiture/acquisition, asset impairment, (gain) loss on derivative contracts net of cash received on settlement of derivative contracts, loss (gain) on sale of assets, transaction costs, legal settlements, consent solicitation costs, effect of annual incentive plan adoption, financing commitment fees, bargain purchase gain, loss on extinguishment of debt, severance and other non-cash items from income available (loss applicable) to common stockholders. Management uses this financial measure as an indicator of the company’s operational trends and performance relative to other oil and natural gas companies and believes it is more comparable to earnings estimates provided by securities analysts. Adjusted net income is not a measure of financial performance under GAAP and should not be considered a substitute for income available (loss applicable) to common stockholders.

The supplemental measure of adjusted net income attributable to noncontrolling interest is used by the company’s management to measure the impact on the company’s financial results of the ownership by third parties of interests in the company’s less than wholly-owned consolidated subsidiaries. Adjusted net income attributable to noncontrolling interest excludes the portion of (gain) loss on derivative contracts net of cash received on settlement of derivative contracts, legal settlement and loss on sale of assets attributable to third party ownership in less than wholly-owned consolidated subsidiaries from net income (loss) attributable to noncontrolling interest. Adjusted net income attributable to noncontrolling interest is not a measure of financial performance under GAAP and should not be considered a substitute for net income attributable to noncontrolling interest.

 

12


The supplemental measure of pro forma liquidity as presented herein is cash and cash equivalents adjusted for expected proceeds upon sale of properties or subsidiaries and funds available to be drawn under the company’s senior credit facility and is used by the company’s management to measure the company’s ability to meet its future capital funding needs.

The tables below reconcile the most directly comparable GAAP financial measures to operating cash flow, EBITDA and adjusted EBITDA, adjusted net income available to common stockholders and adjusted net income attributable to noncontrolling interest.

Reconciliation of Net Cash Provided by Operating Activities to Operating Cash Flow

 

     Three Months Ended December 31,      Year Ended December 31,  
     2013     2012      2013     2012  
     (in thousands)  

Net cash provided by operating activities

   $ 273,623      $ 198,930       $ 868,630      $ 783,160   

Add (deduct)

         

Cash received (paid) on financing derivatives

     1,561        4,185         6,660        (34,518

Changes in operating assets and liabilities

     (56,813     56,198         (63,681     166,100   
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted operating cash flow

   $ 218,371      $ 259,313       $ 811,609      $ 914,742   
  

 

 

   

 

 

    

 

 

   

 

 

 

Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA

 

     Three Months Ended December 31,     Year Ended December 31,  
     2013     2012     2013     2012  
     (in thousands)  

Net income (loss)

   $ 19,080      $ (287,904   $ (553,889   $ 141,571   

Adjusted for

        

Income tax (benefit) expense

     (1,616     12        5,684        (100,362

Interest expense (1)

     62,155        88,793        274,591        312,869   

Depreciation and amortization—other

     15,508        15,729        62,136        60,805   

Depreciation and depletion—oil and natural gas

     133,664        175,577        567,732        568,029   

Accretion of asset retirement obligations

     8,726        9,371        36,777        28,996   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     237,517        1,578        393,031        1,011,908   

Asset impairment

     9,950        314,723        26,280        316,004   

Interest income

     (375     (450     (1,962     (1,466

Stock-based compensation

     4,582        8,982        27,351        39,682   

(Gain) loss on derivative contracts

     (22,928     (19,712     47,123        (241,419

Cash received on settlement of derivative contracts (2)

     12,780        43,058        31,499        100,328   

Other non-cash expense (income)

     465        (2,151     189        (9,966

Loss (gain) on sale of assets (3)

     722        (666     399,086        3,089   

Transaction costs

     37        369        2,255        15,645   

Legal settlements

     (5,689     25,000        (4,608     25,000   

Consent solicitation costs

     499        2,420        22,834        2,420   

Effect of Annual Incentive Plan adoption

     —          —          14,735        —     

Severance

     2,130        —          122,505        —     

Bargain purchase gain

     —          —          —          (122,696

Loss on extinguishment of debt

     —          19        82,005        3,075   

Non-cash portion of noncontrolling interest (4)

     (10,575     (54,955     (142,670     (71,647
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 229,115      $ 318,215      $ 1,019,653      $ 1,069,957   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma adjustments

        

Less EBITDA attributable to

        

Permian properties sold

     —          (89,879     (50,574     (435,738

Tertiary properties sold

     —          —          —          (7,996

Gulf of Mexico properties sold (2014)

     (63,099     (97,862     (360,045     (260,742
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro Forma Adjusted EBITDA

   $ 166,016      $ 130,474      $ 609,034      $ 365,481   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Excludes non-cash gains on interest rate swaps of $2.4 million for the three-month period ended December 31, 2012 and $2.4 million and $8.1 million for the years ended December 31, 2013 and 2012, respectively.
(2)  Excludes amounts (paid) received on early settlement of derivative contracts.
(3)  Includes loss on sale of Permian oil and natural gas assets of approximately $398.9 million for the year ended December 31, 2013.
(4)  Represents depreciation and depletion, loss on sale of Permian Properties, (gain) loss on commodity derivative contracts net of cash received on settlement, legal settlement and income tax expense attributable to noncontrolling interests.

 

13


Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA

 

     Three Months Ended December 31,     Year Ended December 31,  
     2013     2012     2013     2012  
     (in thousands)  

Net cash provided by operating activities

   $ 273,623      $ 198,930      $ 868,630      $ 783,160   

Changes in operating assets and liabilities

     (56,813     56,198        (63,681     166,100   

Interest expense (1)

     62,155        88,793        274,591        312,869   

Cash received on early settlement of derivative contracts

     —          —          —          (33,165

Cash paid on early settlement of derivative contracts - Permian

     —          —          29,623        —     

Transaction costs

     37        369        2,255        15,645   

Legal settlements

     (5,689     25,000        (4,608     25,000   

Consent solicitation costs

     499        2,420        22,834        2,420   

Effect of Annual Incentive Plan adoption

     —          —          14,735        —     

Severance

     1,319        —          67,004        —     

Noncontrolling interest - SDT (2)

     (7,275     (13,416     (39,384     (54,590

Noncontrolling interest - SDR (2)

     (13,708     (16,348     (66,372     (45,755

Noncontrolling interest - PER (2)

     (21,167     (18,667     (77,918     (76,564

Noncontrolling interest - Other (2)

     1,558        103        1,594        263   

Other non-cash items

     (5,424     (5,167     (9,650     (25,426
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 229,115      $ 318,215      $ 1,019,653      $ 1,069,957   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Excludes non-cash gains on interest rate swaps of $2.4 million for the three-month period ended December 31, 2012 and $2.4 million and $8.1 million for the years ended December 31, 2013 and 2012, respectively.
(2)  Excludes depreciation and depletion, loss on sale of Permian Properties, (gain) loss on derivative contracts net of cash received on settlement, legal settlement and income tax expense attributable to noncontrolling interests.

Reconciliation of Income Available (Loss Applicable) to Common Stockholders to Adjusted Net

Income Available to Common Stockholders

 

     Three Months Ended December 31,     Year Ended December 31,  
     2013     2012     2013     2012  
     (in thousands except per share data)  

Income available (loss applicable) to common stockholders

   $ 5,198      $ (301,785   $ (609,414   $ 86,046   

Tax (benefit) expense resulting from divestiture/acquisition

     (860     —          3,842        (100,288

Asset impairment (1)

     9,950        278,385        26,280        279,666   

(Gain) loss on derivative contracts (1)

     (21,449     (17,447     31,942        (207,505

Cash received (paid) on settlement of derivative contracts (1)

     12,723        37,984        31,313        84,405   

Loss (gain) on sale of assets (1)

     722        (666     327,382        3,089   

Transaction costs

     37        369        2,255        15,645   

Legal settlements (1)

     (5,689     25,000        (4,960     25,000   

Consent solicitation costs

     499        2,420        22,834        2,420   

Effect of Annual Incentive Plan adoption

     —          —          14,735        —     

Severance

     2,130        —          122,505        —     

Financing commitment fees

     —          —          —          10,875   

Bargain purchase gain

     —          —          —          (122,696

Loss on extinguishment of debt

     —          19        82,005        3,075   

Other non-cash income

     (2,203     (2,886     (4,752     (10,961

Effect of income taxes

     (52     13        2,359        42   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income available to common stockholders

     1,006        21,406        48,326        68,813   

Preferred stock dividends

     13,882        13,881        55,525        55,525   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted net income

   $ 14,888      $ 35,287      $ 103,851      $ 124,338   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding

        

Basic

     483,936        476,241        481,148        453,595   

Diluted (2)

     574,832        566,664        571,801        546,148   

Total adjusted net income

        

Per share - basic

   $ 0.00      $ 0.04      $ 0.10      $ 0.15   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share - diluted

   $ 0.03      $ 0.06      $ 0.18      $ 0.23   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Excludes amounts attributable to noncontrolling interests.
(2)  Weighted average fully diluted common shares outstanding for certain periods presented includes shares that are considered antidilutive for calculating earnings per share in accordance with GAAP.

 

14


Reconciliation of Net Income (Loss) Attributable to Noncontrolling Interest to Adjusted Net

Income Attributable to Noncontrolling Interest

 

     Three Months Ended December 31,     Year Ended December 31,  
     2013     2012     2013      2012  
     (in thousands)  

Net income (loss) attributable to noncontrolling interest

   $ 30,017      $ (6,626   $ 39,410       $ 105,000   

Asset impairment

     —          36,338        —           36,338   

Loss on sale of assets - Permian

     —          —          71,704         —     

Legal settlements

     —          —          352         —     

(Gain) loss on derivative contracts

     (1,479     (2,265     15,181         (33,914

Cash received on settlement of derivative contracts

     57        5,074        186         15,923   
  

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted net income attributable to noncontrolling interest

   $ 28,595      $ 32,521      $ 126,833       $ 123,347   
  

 

 

   

 

 

   

 

 

    

 

 

 

Reconciliation of Cash and Cash Equivalents to Pro Forma Liquidity

 

     December 31, 2013  
     (in thousands)  

Cash and cash equivalents

   $ 814,663   

Estimated net sale proceeds - Gulf of Mexico Properties

     736,714   
  

 

 

 

Pro forma cash and cash equivalents

   $ 1,551,377   

Availability under Senior Credit Facility (1)

     745,900   
  

 

 

 

Pro forma liquidity

   $ 2,297,277   
  

 

 

 

 

(1)  Reduced by letters of credit totaling $29.1 million.

 

15


Conference Call Information

The company will host a conference call to discuss these results on Friday, February 28, 2014 at 8:00 am CST. The telephone number to access the conference call from within the U.S. is 866-953-6858 and from outside the U.S. is 617-399-3482. The passcode for the call is 62015603. An audio replay of the call will be available from February 28, 2014 until 11:59 pm CST on March 28, 2014. The number to access the conference call replay from within the U.S. is 888-286-8010 and from outside the U.S. is 617-801-6888. The passcode for the replay is 34029572.

A live audio webcast of the conference call will also be available via SandRidge’s website, www.sandridgeenergy.com, under Investor Relations/Events. The webcast will be archived for replay on the company’s website for 30 days.

7th Annual Investor/Analyst Meeting

 

    March 4, 2014 (Tuesday), 8:00 am EST, at the New York Stock Exchange

Conference Participation

SandRidge Energy, Inc. will participate in the following upcoming events:

 

    March 25, 2014 – Howard Weil 42nd Annual Energy Conference; New Orleans, LA

 

    April 8, 2014 – IPAA’s 20th Annual OGIS New York; NYC, NY

 

    May 13, 2014 – 2014 Barclays High Yield Conference; Phoenix, AZ

At 8:00 am Central Time on the day of each presentation, the corresponding slides and any webcast information will be accessible on the Investor Relations portion of the company’s website at www.sandridgeenergy.com. Please check the website for updates regularly as this schedule is subject to change. Also, please note that SandRidge Energy, Inc. intends for its website to be used as a reliable source of information for all future events in which it may participate as well as updated presentations regarding the company. Slides and webcasts (where applicable) will be archived and available for at least 30 days after each use or presentation.

First Quarter 2014 Earnings Release and Conference Call

May 7, 2014 (Wednesday) – Earnings press release after market close

May 8, 2014 (Thursday) – Earnings conference call at 8:00 am CST

 

16


SandRidge Energy, Inc. and Subsidiaries

Consolidated Statements of Operations

(in thousands, except per share data)

 

    Three Months Ended
December 31,
    Years Ended
December 31,
 
    2013     2012     2013     2012  
    (Unaudited)        

Revenues

       

Oil, natural gas and NGL

  $ 428,768      $ 499,907      $ 1,820,278      $ 1,759,282   

Drilling and services

    16,989        25,932        66,586        116,633   

Midstream and marketing

    15,450        12,620        58,304        40,486   

Construction contract

    96        796,323        23,349        796,323   

Other

    3,805        3,316        14,871        18,241   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    465,108        1,338,098        1,983,388        2,730,965   

Expenses

       

Production

    150,798        134,330        516,427        477,154   

Production taxes

    7,473        10,988        32,292        47,210   

Cost of sales

    11,680        15,759        57,118        68,227   

Midstream and marketing

    13,690        12,482        53,644        39,669   

Construction contract

    96        796,323        23,349        796,323   

Depreciation and depletion - oil and natural gas

    133,664        175,577        567,732        568,029   

Depreciation and amortization - other

    15,508        15,729        62,136        60,805   

Accretion of asset retirement obligations

    8,726        9,371        36,777        28,996   

Impairment

    9,950        314,723        26,280        316,004   

General and administrative

    37,750        82,884        330,425        241,682   

(Gain) loss on derivative contracts

    (22,928     (19,712     47,123        (241,419

Loss (gain) on sale of assets

    722        (666     399,086        3,089   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

    367,129        1,547,788        2,152,389        2,405,769   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

    97,979        (209,690     (169,001     325,196   
 

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense)

       

Interest expense

    (61,780     (85,921     (270,234     (303,349

Bargain purchase gain

    —          —          —          122,696   

Loss on extinguishment of debt

    —          (19     (82,005     (3,075

Other income, net

    11,282        1,112        12,445        4,741   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense

    (50,498     (84,828     (339,794     (178,987
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    47,481        (294,518     (508,795     146,209   

Income tax (benefit) expense

    (1,616     12        5,684        (100,362
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

    49,097        (294,530     (514,479     246,571   

Less: net income (loss) attributable to noncontrolling interest

    30,017        (6,626     39,410        105,000   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to SandRidge Energy, Inc.

    19,080        (287,904     (553,889     141,571   

Preferred stock dividends

    13,882        13,881        55,525        55,525   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income available (loss applicable) to SandRidge Energy, Inc. common stockholders

  $ 5,198      $ (301,785   $ (609,414   $ 86,046   
 

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share

       

Basic

  $ 0.01      $ (0.63   $ (1.27   $ 0.19   
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

  $ 0.01      $ (0.63   $ (1.27   $ 0.19   
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding

       

Basic

    483,936        476,179        481,148        453,595   
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

    483,936        476,179        481,148        456,015   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

17


SandRidge Energy, Inc. and Subsidiaries

Consolidated Balance Sheets

(in thousands, except per share data)

 

     December 31,  
     2013     2012  
ASSETS   

Current assets

    

Cash and cash equivalents

   $ 814,663      $ 309,766   

Accounts receivable, net

     349,218        445,506   

Derivative contracts

     12,779        71,022   

Costs in excess of billings and contract loss

     4,079        11,229   

Prepaid expenses

     39,253        31,319   

Restricted deposit

     —          255,000   

Other current assets

     21,831        19,043   
  

 

 

   

 

 

 

Total current assets

     1,241,823        1,142,885   

Oil and natural gas properties, using full cost method of accounting

    

Proved (includes development and project costs excluded from amortization of $45.6 million and $72.4 million at December 31, 2013 and 2012, respectively)

     10,972,816        12,262,921   

Unproved

     531,606        865,863   

Less: accumulated depreciation, depletion and impairment

     (5,762,969     (5,231,182
  

 

 

   

 

 

 
     5,741,453        7,897,602   
  

 

 

   

 

 

 

Other property, plant and equipment, net

     566,222        582,375   

Derivative contracts

     14,126        23,617   

Other assets

     121,171        144,252   
  

 

 

   

 

 

 

Total assets

   $ 7,684,795      $ 9,790,731   
  

 

 

   

 

 

 
LIABILITIES AND EQUITY     

Current liabilities

    

Accounts payable and accrued expenses

   $ 812,488      $ 766,544   

Billings and contract loss in excess of costs incurred

     —          15,546   

Derivative contracts

     34,267        14,860   

Asset retirement obligations

     87,063        118,504   

Deposit on pending sale

     —          255,000   
  

 

 

   

 

 

 

Total current liabilities

     933,818        1,170,454   

Long-term debt

     3,194,907        4,301,083   

Derivative contracts

     20,564        59,787   

Asset retirement obligations

     337,054        379,906   

Other long-term obligations

     22,825        17,046   
  

 

 

   

 

 

 

Total liabilities

     4,509,168        5,928,276   
  

 

 

   

 

 

 

Commitments and contingencies

    

Equity

    

SandRidge Energy, Inc. stockholders’ equity

    

Preferred stock, $0.001 par value, 50,000 shares authorized

    

8.5% Convertible perpetual preferred stock; 2,650 shares issued and outstanding at December 31, 2013 and December 31, 2012; aggregate liquidation preference of $265,000

     3        3   

6.0% Convertible perpetual preferred stock; 2,000 shares issued and outstanding at December 31, 2013 and December 31, 2012; aggregate liquidation preference of $200,000

     2        2   

7.0% Convertible perpetual preferred stock; 3,000 shares issued and outstanding at December 31, 2013 and December 31, 2012; aggregate liquidation preference of $300,000

     3        3   

Common stock, $0.001 par value, 800,000 shares authorized; 491,609 issued and 490,290 outstanding at December 31, 2013 and 491,578 issued and 490,359 outstanding at December 31, 2012

     483        476   

Additional paid-in capital

     5,298,301        5,233,019   

Additional paid-in capital—stockholder receivable

     (3,750     (5,000

Treasury stock, at cost

     (8,770     (8,602

Accumulated deficit

     (3,460,462     (2,851,048
  

 

 

   

 

 

 

Total SandRidge Energy, Inc. stockholders’ equity

     1,825,810        2,368,853   

Noncontrolling interest

     1,349,817        1,493,602   
  

 

 

   

 

 

 

Total equity

     3,175,627        3,862,455   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 7,684,795      $ 9,790,731   
  

 

 

   

 

 

 

 

18


SandRidge Energy, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(in thousands)

 

     Years Ended December 31,  
     2013     2012  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net (loss) income

   $ (514,479   $ 246,571   

Adjustments to reconcile net (loss) income to net cash provided by operating activities

    

Depreciation, depletion and amortization

     629,868        628,834   

Accretion of asset retirement obligations

     36,777        28,996   

Impairment

     26,280        316,004   

Debt issuance costs amortization

     10,091        14,388   

Amortization of discount, net of premium, on long-term debt

     1,036        2,592   

Bargain purchase gain

     —          (122,696

Loss on extinguishment of debt

     82,005        3,075   

Deferred income tax provision (benefit)

     3,842        (100,288

Loss (gain) on derivative contracts

     47,123        (241,419

Cash (paid) received on settlement of derivative contracts

     (5,879     125,932   

Loss on sale of assets

     399,086        3,089   

Stock-based compensation

     85,270        42,795   

Other

     3,929        1,387   

Changes in operating assets and liabilities increasing (decreasing) cash

    

Receivables

     90,048        (141,534

Cost in excess of billings and contract loss, net

     (8,396     (89,003

Prepaid expenses

     (7,934     (5,952

Other current assets

     810        (1,586

Other assets and liabilities, net

     5,777        34,447   

Accounts payable and accrued expenses

     116,999        121,889   

Asset retirement obligations

     (133,623     (84,361
  

 

 

   

 

 

 

Net cash provided by operating activities

     868,630        783,160   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Capital expenditures for property, plant and equipment

     (1,496,731     (2,146,372

Acquisitions of assets

     (17,028     (840,740

Proceeds from sale of assets

     2,584,115        431,167   
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     1,070,356        (2,555,945
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from borrowings

     —          1,850,344   

Repayments of borrowings

     (1,115,500     (366,029

Premium on debt redemption

     (61,997     (844

Debt issuance costs

     (91     (48,538

Proceeds from issuance of royalty trust units

     —          587,086   

Proceeds from the sale of royalty trust units

     28,985        139,360   

Noncontrolling interest distributions

     (206,470     (181,727

Noncontrolling interest contributions

     1,579        —     

Stock-based compensation excess tax benefit

     (4     (16

Purchase of treasury stock

     (32,976     (14,723

Dividends paid—preferred

     (55,525     (55,525

Cash received on shareholder receivable

     1,250        —     

Cash received (paid) on settlement of financing derivative contracts

     6,660        (34,518
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (1,434,089     1,874,870   
  

 

 

   

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

     504,897        102,085   

CASH AND CASH EQUIVALENTS, beginning of year

     309,766        207,681   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, end of year

   $ 814,663      $ 309,766   
  

 

 

   

 

 

 

Supplemental Disclosure of Cash Flow Information

    

Cash paid for interest, net of amounts capitalized

   $ (274,850   $ (257,152

Cash paid for income taxes

     (4,610     (1,324

Supplemental Disclosure of Noncash Investing and Financing Activities

    

Deposit on pending sale

   $ (255,000   $ 255,000   

Change in accrued capital expenditures

     72,848        (27,610

Adjustment to oil and natural gas properties for contract loss

     —          50,000   

Asset retirement costs capitalized

     5,078        7,479   

Common stock issued in connection with acquisition

     —          542,138   

 

19


For further information, please contact:

Duane M. Grubert

EVP – Investor Relations and Strategy

SandRidge Energy, Inc.

123 Robert S. Kerr Avenue

Oklahoma City, OK 73102-6406

(405) 429-5515

Cautionary Note to Investors - This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, but not limited to, the information appearing under the heading “Operational Guidance.” These statements express a belief, expectation or intention and are generally accompanied by words that convey projected future events or outcomes. The forward-looking statements include projections and estimates of net income and EBITDA, drilling plans, oil and natural gas production, derivative transactions, pricing differentials, operating costs, general and administrative costs, capital spending, plugging and abandonment costs, tax rates, liquidity, and descriptions of our development plans and appraisal programs. We have based these forward-looking statements on our current expectations and assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate under the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks and uncertainties, including the volatility of oil and natural gas prices, our success in discovering, estimating, developing and replacing oil and natural gas reserves, actual decline curves and the actual effect of adding compression to natural gas wells, the availability and terms of capital, the ability of counterparties to transactions with us to meet their obligations, our timely execution of hedge transactions, credit conditions of global capital markets, changes in economic conditions, the amount and timing of future development costs, the availability and demand for alternative energy sources, regulatory changes, including those related to carbon dioxide and greenhouse gas emissions, and other factors, many of which are beyond our control. We refer you to the discussion of risk factors in (a) Part I, Item 1A - “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2012 and (b) comparable “risk factors” sections of our Quarterly Reports on Form 10-Q filed thereafter. All of the forward-looking statements made in this press release are qualified by these cautionary statements. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on our company or our business or operations. Such statements are not guarantees of future performance and actual results or developments may differ materially from those projected in the forward-looking statements. We undertake no obligation to update or revise any forward-looking statements.

The SEC permits oil and natural gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves, as each is defined by the SEC. At times we use the term “EUR” (estimated ultimate recovery) to refer to estimates that the SEC’s guidelines prohibit us from including in filings with the SEC. These estimates are by their nature more speculative than estimates of proved, probable or possible reserves and, accordingly, are subject to substantially greater risk of being actually realized by the company. For a discussion of the company’s proved reserves, as calculated under current SEC rules, we refer you to the company’s Annual Report on Form 10-K referenced above, which is available on our website at www.sandridgeenergy.com and at the SEC‘s website at www.sec.gov.

SandRidge Energy, Inc. is an oil and natural gas company headquartered in Oklahoma City, Oklahoma with its principal focus on exploration and production. SandRidge and its subsidiaries also own and operate gas gathering and processing facilities and conduct marketing operations. In addition, Lariat Services, Inc., a wholly-owned subsidiary of SandRidge, owns and operates a drilling rig and related oil field services business. SandRidge focuses its exploration and production activities in the Mid-Continent region of the United States. SandRidge’s internet address is www.sandridgeenergy.com.

 

20