XML 113 R153.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Supplemental Information on Oil and Natural Gas Producing Activities - Estimate of Changes in Standardized Measure of Discounted Future Net Cash Flows from Proved Reserves (Unaudited) (Details) (USD $) In Thousands, unless otherwise specified | 12 Months Ended
--- | ---
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Standardized Measure [Abstract] |  |  |  |  |  |
Present value, beginning balance | $ 5,840,368 us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves | [1] | $ 5,216,337 us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves | [1] | $ 3,683,515 us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves |
Changes during the year |  |  |  |  |  |
Revenues less production and other costs | (1,271,559)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts |  | (1,234,918)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts |  | (857,848)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts |
Net changes in prices, production and other costs | 271,566 us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts |  | (2,555,391)us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts |  | 1,264,736 us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts |
Development costs incurred | 474,275 us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod |  | 766,943 us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod |  | 575,546 us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod |
Net changes in future development costs | (207,729)us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts |  | (45,397)us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts |  | 87,080 us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts |
Extensions and discoveries | 1,406,102 us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts |  | 2,092,423 us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts |  | 1,812,167 us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts |
Revisions of previous quantity estimates | (296,418)us-gaap_RevisionsOfPreviousQuantityEstimates |  | (530,755)us-gaap_RevisionsOfPreviousQuantityEstimates |  | (345,965)us-gaap_RevisionsOfPreviousQuantityEstimates |
Accretion of discount | 711,385 us-gaap_AccretionOfDiscount |  | 678,200 us-gaap_AccretionOfDiscount |  | 455,501 us-gaap_AccretionOfDiscount |
Net change in income taxes | 477,328 us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves |  | 11,433 us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves |  | (833,841)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves |
Purchases of reserves in-place | 1,628 us-gaap_IncreaseDueToPurchasesOfMineralsInPlace |  | 1,708,301 us-gaap_IncreaseDueToPurchasesOfMineralsInPlace |  | 44,934 us-gaap_IncreaseDueToPurchasesOfMineralsInPlace |
Sales of reserves in-place | (3,172,187)us-gaap_DecreaseDueToSalesOfMineralsInPlace |  | (410,415)us-gaap_DecreaseDueToSalesOfMineralsInPlace |  | (558,257)us-gaap_DecreaseDueToSalesOfMineralsInPlace |
Timing differences and other | (217,148)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther | [2] | 143,607 us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther | [2] | (111,231)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther | [2]
Net change for the year | (1,822,757)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease |  | 624,031 us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease |  | 1,532,822 us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease |
Present value, ending balance | $ 4,017,611 us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves | [1] | $ 5,840,368 us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves | [1] | $ 5,216,337 us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves | [1]
[1] | Includes approximately $781.6 million, $952.7 million and $932.8 million attributable to noncontrolling interests at December 31, 2013, 2012, and 2011 respectively.
[2] | The change in timing differences and other are related to revisions in the Company’s estimated time of production and development.

X
- Definition Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of passage of time. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 + Details
Name: | us-gaap_AccretionOfDiscount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of decrease in standardized measure of discounted future net cash flow as a result of sales of minerals in place. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 + Details
Name: | us-gaap_DecreaseDueToSalesOfMineralsInPlace
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of extensions, discoveries and improved recovery of proved oil and gas reserves. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 + Details
Name: | us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of change in estimated future development costs. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 31 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62455-109447 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 + Details
Name: | us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of change in the estimated future income tax on future pretax net cash flows related to the entity's proved oil and gas reserves. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 + Details
Name: | us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of increase in standardized measure of discounted future net cash flow as a result of purchases of minerals in place. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 + Details
Name: | us-gaap_IncreaseDueToPurchasesOfMineralsInPlace
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of change in sales and transfer prices and in production (lifting) costs related to future production. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 + Details
Name: | us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of (increase) decrease in standardized measure of discounted future net cash flow as a result of previously estimated development costs incurred. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 31 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62455-109447 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 + Details
Name: | us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_PrincipalSourcesOfChangeInStandardizedMeasureOfDiscountedFutureNetCashFlowRelatingToProvedOilAndGasReservesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of revisions of estimated quantity of oil and gas in proved reserves. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 + Details
Name: | us-gaap_RevisionsOfPreviousQuantityEstimates
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of (increase) decrease in standardized measure of discounted future net cash flow as a result of sales and transfers of oil and gas produced. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 + Details
Name: | us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of changes from other sources. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 + Details
Name: | us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of increase (decrease) in standardized measure of discounted future net cash flow relating to proved oil and gas reserves. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 + Details
Name: | us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of standardized measure of discounted future net cash flow relating to proved oil and gas reserves. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 35 -URI http://asc.fasb.org/extlink&oid=8451039&loc=d3e62500-109447 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 55 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=8451751&loc=d3e63123-109448 + Details
Name: | us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant