XML 55 R141.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors Parenthetical (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Total revenues $ 465,108us-gaap_Revenues $ 493,603us-gaap_Revenues $ 512,987us-gaap_Revenues $ 511,690us-gaap_Revenues $ 541,775us-gaap_Revenues [1] $ 532,798us-gaap_Revenues [1] $ 478,434us-gaap_Revenues [1] $ 381,635us-gaap_Revenues [1] $ 1,983,388us-gaap_Revenues $ 1,934,642us-gaap_Revenues [2] $ 1,415,213us-gaap_Revenues
Direct operating expenses                 682,830us-gaap_DirectOperatingCosts 635,349us-gaap_DirectOperatingCosts 498,563us-gaap_DirectOperatingCosts
Total expenses                 2,152,389us-gaap_CostsAndExpenses 1,609,446us-gaap_CostsAndExpenses 986,200us-gaap_CostsAndExpenses
Net (loss) income 73,379us-gaap_ProfitLoss [3],[4],[5],[6] (65,256)us-gaap_ProfitLoss [3],[4],[5],[6] 16,613us-gaap_ProfitLoss [3],[4],[5],[6] (539,215)us-gaap_ProfitLoss [3],[4],[5],[6] (294,529)us-gaap_ProfitLoss [1],[7],[8],[9] (159,752)us-gaap_ProfitLoss [1],[7],[8],[9] 917,076us-gaap_ProfitLoss [1],[7],[8],[9] (216,224)us-gaap_ProfitLoss [1],[7],[8],[9] (514,479)us-gaap_ProfitLoss 246,571us-gaap_ProfitLoss 162,388us-gaap_ProfitLoss
Other income (expense), net                 12,445us-gaap_OtherNonoperatingIncomeExpense 4,741us-gaap_OtherNonoperatingIncomeExpense 3,122us-gaap_OtherNonoperatingIncomeExpense
Revision Adjustment                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues         (796,300)us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember		         (796,300)us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember		  
Direct operating expenses                   (796,300)us-gaap_DirectOperatingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember		  
Total expenses         (796,300)us-gaap_CostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember		         (796,300)us-gaap_CostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember		  
Parent                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                 0us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember		 0us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember		 0us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Direct operating expenses                 0us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember		 0us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember		 0us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total expenses                 329us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember		 367us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember		 416us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net (loss) income                 (553,889)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember		 141,571us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember		 [10] 108,065us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other income (expense), net                 0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember		 0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember		 0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                 1,675,481us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember		 1,638,741us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember		 [11] 1,285,854us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Direct operating expenses                 654,080us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember		 596,028us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember		 [11] 477,917us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Total expenses                 1,890,806us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember		 1,439,855us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember		 [11] 940,450us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net (loss) income                 (195,118)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember		 347,715us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember		 376,838us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Other income (expense), net                 16,173us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember		 4,741us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember		 [12] 2,880us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Guarantors | Revision Adjustment                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                   (796,300)us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember		  
Direct operating expenses                   (796,300)us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember		  
Total expenses                   (796,300)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember		  
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                 (393)us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember		 (108,517)us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember		 (139,068)us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Direct operating expenses                 (393)us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember		 (107,095)us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember		 (138,051)us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Total expenses                 (393)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember		 (108,517)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember		 (139,068)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Net (loss) income                 192,043us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember		 (368,382)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember		 [10] (405,589)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Other income (expense), net                 0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember		 0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember		 [12] 0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Non-Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                 308,300us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember		 404,418us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember		 268,427us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Direct operating expenses                 29,143us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember		 146,416us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember		 158,697us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Total expenses                 261,647us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember		 277,741us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember		 184,402us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net (loss) income                 42,485us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember		 125,667us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember		 83,074us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Other income (expense), net                 (3,728)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember		 0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember		 242us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Condensed Statement of Operations Revision | Parent                      
Condensed Financial Statements, Captions [Line Items]                      
Net (loss) income                   (55,600)us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= sd_CondensedStatementofOperationsRevisionMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember		  
Condensed Statement of Operations Revision | Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Other income (expense), net                   (79,100)us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= sd_CondensedStatementofOperationsRevisionMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember		  
Condensed Statement of Operations Revision | Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Net (loss) income                   55,600us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= sd_CondensedStatementofOperationsRevisionMember
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember		  
Other income (expense), net                   $ 79,100us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= sd_CondensedStatementofOperationsRevisionMember
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember		  
[1] Total revenues and total expenses for the three-month period ended December 31, 2012 have been reduced by $796.3 million from amounts previously presented. See Note 2.
[2] Exploration and Production and consolidated total revenues and total revenues and expenses have been reduced by $796.3 million from amounts previously presented. See Note 2.
[3] Quarterly results for 2013 have been restated to reflect accrual of the 2013 CO2 shortfall penalty, totaling $32.7 million, on a quarterly basis. Loss from operations, net loss and loss applicable to SandRidge Energy, Inc. common stockholders have increased by approximately $8.0 million, $8.1 million and $8.3 million for the three-month periods ended March 31, 2013, June 30, 2013 and September 30, 2013, respectively, and income from operations, net income and income available to Sandridge Energy, Inc. common stockholders have increased by $24.3 million for the three-month period ended December 31, 2013. Loss applicable per basic and diluted share has increased by approximately $0.02 for each of the three-month periods ended March 31, 2013, June 30, 2013 and September 30, 2013, respectively, and income available per basic and diluted share has increased by approximately $0.05 for the three-month period ended December 31, 2013. See Note 16 for discussion of the related treating agreement.
[4] Includes loss on sale of Permian Properties of $398.9 million in the first quarter of 2013.
[5] Includes loss (gain) on commodity derivative contracts of $40.9 million, $(103.7) million, $132.8 million and $(22.9) million for the first, second, third and fourth quarters, respectively.
[6] Includes a $10.6 million impairment of various drilling assets and a $2.9 million impairment of a corporate asset in the second quarter of 2013 and a $2.1 million and $10.0 million impairment of certain midstream inventory, natural gas compressors, gas treating plants and a CO2 compression station in the second and fourth quarters of 2013, respectively.
[7] Includes a $235.4 million goodwill impairment and a $79.3 million impairment of gas treating plants and CO2 compression facilities in the fourth quarter of 2012.
[8] Includes loss (gain) on commodity derivative contracts of $254.6 million, $(669.9) million, $193.5 million and $(19.6) million for the first, second, third and fourth quarters, respectively.
[9] Includes adjustments of $(4.8) million retrospectively applied to the second quarter of 2012 as a result of measurement period adjustments made to the preliminary purchase price allocation for the Dynamic Acquisition in the fourth quarter of 2012.
[10] Parent and elimination results have been revised to remove amounts previously recorded as Parent gain on sale of subsidiary totaling $55.6 million. The impact of these revisions was not material to any previously issued financial statements.
[11] Guarantor and consolidated total revenues, direct operating expenses and total expenses have been reduced by $796.3 million from amounts previously presented. See Note 2.
[12] Guarantor and elimination other income, net has been revised to remove $79.1 million of Trust unit sales previously recorded as subsidiary earnings on the Parent income statement. The impact of these revisions was not material to any previously issued financial statements.