XML 57 R156.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Financial Results (Unaudited)(As Restated) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Quarterly Financial Information [Line Items]                      
Total revenues $ 465,108us-gaap_Revenues $ 493,603us-gaap_Revenues $ 512,987us-gaap_Revenues $ 511,690us-gaap_Revenues $ 541,775us-gaap_Revenues [1] $ 532,798us-gaap_Revenues [1] $ 478,434us-gaap_Revenues [1] $ 381,635us-gaap_Revenues [1] $ 1,983,388us-gaap_Revenues $ 1,934,642us-gaap_Revenues [2] $ 1,415,213us-gaap_Revenues
(Loss) income from operations 122,261us-gaap_OperatingIncomeLoss [3],[4],[5],[6] (2,166)us-gaap_OperatingIncomeLoss [3],[4],[5],[6] 78,386us-gaap_OperatingIncomeLoss [3],[4],[5],[6] (367,482)us-gaap_OperatingIncomeLoss [3],[4],[5],[6] (209,690)us-gaap_OperatingIncomeLoss [1],[7],[8] (75,871)us-gaap_OperatingIncomeLoss [1],[7],[8] 762,413us-gaap_OperatingIncomeLoss [1],[7],[8] (151,656)us-gaap_OperatingIncomeLoss [1],[7],[8] (169,001)us-gaap_OperatingIncomeLoss 325,196us-gaap_OperatingIncomeLoss [2] 429,013us-gaap_OperatingIncomeLoss
Net (loss) income 73,379us-gaap_ProfitLoss [3],[4],[5],[6] (65,256)us-gaap_ProfitLoss [3],[4],[5],[6] 16,613us-gaap_ProfitLoss [3],[4],[5],[6] (539,215)us-gaap_ProfitLoss [3],[4],[5],[6] (294,529)us-gaap_ProfitLoss [1],[7],[8],[9] (159,752)us-gaap_ProfitLoss [1],[7],[8],[9] 917,076us-gaap_ProfitLoss [1],[7],[8],[9] (216,224)us-gaap_ProfitLoss [1],[7],[8],[9] (514,479)us-gaap_ProfitLoss 246,571us-gaap_ProfitLoss 162,388us-gaap_ProfitLoss
(Loss applicable) income available to SandRidge Energy, Inc. common stockholders 29,480us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [3],[4],[5],[6] (95,328)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [3],[4],[5],[6] (42,389)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [3],[4],[5],[6] (501,177)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [3],[4],[5],[6] (301,785)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1],[7],[8],[9] (184,301)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1],[7],[8],[9] 804,191us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1],[7],[8],[9] (232,059)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1],[7],[8],[9] (609,414)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 86,046us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 52,482us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
(Loss applicable) income available per share to SandRidge Energy, Inc. common stockholders                      
Basic (in dollars) $ 0.06us-gaap_EarningsPerShareBasic [10],[3] $ (0.20)us-gaap_EarningsPerShareBasic [10],[3] $ (0.09)us-gaap_EarningsPerShareBasic [10],[3] $ (1.05)us-gaap_EarningsPerShareBasic [10],[3] $ (0.63)us-gaap_EarningsPerShareBasic [1],[10] $ (0.39)us-gaap_EarningsPerShareBasic [1],[10] $ 1.74us-gaap_EarningsPerShareBasic [1],[10] $ (0.58)us-gaap_EarningsPerShareBasic [1],[10] $ (1.27)us-gaap_EarningsPerShareBasic $ 0.19us-gaap_EarningsPerShareBasic $ 0.13us-gaap_EarningsPerShareBasic
Diluted (in dollars) $ 0.06us-gaap_EarningsPerShareDiluted [10],[3] $ (0.20)us-gaap_EarningsPerShareDiluted [10],[3] $ (0.09)us-gaap_EarningsPerShareDiluted [10],[3] $ (1.05)us-gaap_EarningsPerShareDiluted [10],[3] $ (0.63)us-gaap_EarningsPerShareDiluted [1],[10] $ (0.39)us-gaap_EarningsPerShareDiluted [1],[10] $ 1.46us-gaap_EarningsPerShareDiluted [1],[10] $ (0.58)us-gaap_EarningsPerShareDiluted [1],[10] $ (1.27)us-gaap_EarningsPerShareDiluted $ 0.19us-gaap_EarningsPerShareDiluted $ 0.13us-gaap_EarningsPerShareDiluted
As Reported                      
Quarterly Financial Information [Line Items]                      
Total revenues 465,108us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
493,603us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
512,987us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
511,690us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
1,338,098us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1] 532,798us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1] 478,434us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1] 381,635us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1]      
(Loss) income from operations 97,979us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[3],[4],[5],[6] 6,088us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[3],[4],[5],[6] 86,458us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[3],[4],[5],[6] (359,526)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[3],[4],[5],[6] (209,690)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[7],[8] (75,871)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[7],[8] 762,413us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[7],[8] (151,656)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[7],[8]      
Net (loss) income 49,097us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[3],[4],[5],[6] (57,002)us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[3],[4],[5],[6] 24,685us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[3],[4],[5],[6] (531,259)us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[3],[4],[5],[6] (294,529)us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[7],[8],[9] (159,752)us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[7],[8],[9] 917,076us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[7],[8],[9] (216,224)us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[7],[8],[9]      
(Loss applicable) income available to SandRidge Energy, Inc. common stockholders $ 5,198us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[3],[4],[5],[6] $ (87,074)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[3],[4],[5],[6] $ (34,317)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[3],[4],[5],[6] $ (493,221)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[3],[4],[5],[6] $ (301,785)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[7],[8],[9] $ (184,301)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[7],[8],[9] $ 804,191us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[7],[8],[9] $ (232,059)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[7],[8],[9]      
(Loss applicable) income available per share to SandRidge Energy, Inc. common stockholders                      
Basic (in dollars) $ 0.01us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[10],[3] $ (0.18)us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[10],[3] $ (0.07)us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[10],[3] $ (1.03)us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[10],[3] $ (0.63)us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[10] $ (0.39)us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[10] $ 1.74us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[10] $ (0.58)us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[10]      
Diluted (in dollars) $ 0.01us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[10],[3] $ (0.18)us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[10],[3] $ (0.07)us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[10],[3] $ (1.03)us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[10],[3] $ (0.63)us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[10] $ (0.39)us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[10] $ 1.46us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[10] $ (0.58)us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1],[10]      
[1] Total revenues and total expenses for the three-month period ended December 31, 2012 have been reduced by $796.3 million from amounts previously presented. See Note 2.
[2] Exploration and Production and consolidated total revenues and total revenues and expenses have been reduced by $796.3 million from amounts previously presented. See Note 2.
[3] Quarterly results for 2013 have been restated to reflect accrual of the 2013 CO2 shortfall penalty, totaling $32.7 million, on a quarterly basis. Loss from operations, net loss and loss applicable to SandRidge Energy, Inc. common stockholders have increased by approximately $8.0 million, $8.1 million and $8.3 million for the three-month periods ended March 31, 2013, June 30, 2013 and September 30, 2013, respectively, and income from operations, net income and income available to Sandridge Energy, Inc. common stockholders have increased by $24.3 million for the three-month period ended December 31, 2013. Loss applicable per basic and diluted share has increased by approximately $0.02 for each of the three-month periods ended March 31, 2013, June 30, 2013 and September 30, 2013, respectively, and income available per basic and diluted share has increased by approximately $0.05 for the three-month period ended December 31, 2013. See Note 16 for discussion of the related treating agreement.
[4] Includes loss on sale of Permian Properties of $398.9 million in the first quarter of 2013.
[5] Includes loss (gain) on commodity derivative contracts of $40.9 million, $(103.7) million, $132.8 million and $(22.9) million for the first, second, third and fourth quarters, respectively.
[6] Includes a $10.6 million impairment of various drilling assets and a $2.9 million impairment of a corporate asset in the second quarter of 2013 and a $2.1 million and $10.0 million impairment of certain midstream inventory, natural gas compressors, gas treating plants and a CO2 compression station in the second and fourth quarters of 2013, respectively.
[7] Includes a $235.4 million goodwill impairment and a $79.3 million impairment of gas treating plants and CO2 compression facilities in the fourth quarter of 2012.
[8] Includes loss (gain) on commodity derivative contracts of $254.6 million, $(669.9) million, $193.5 million and $(19.6) million for the first, second, third and fourth quarters, respectively.
[9] Includes adjustments of $(4.8) million retrospectively applied to the second quarter of 2012 as a result of measurement period adjustments made to the preliminary purchase price allocation for the Dynamic Acquisition in the fourth quarter of 2012.
[10] (Loss applicable) income available per share to common stockholders for each quarter is computed using the weighted-average number of shares outstanding during the quarter, while earnings per share for the fiscal year is computed using the weighted-average number of shares outstanding during the year. Thus, the sum of (loss applicable) income available per share to common stockholders for each of the four quarters may not equal the fiscal year amount.