XML 99 R140.htm IDEA: XBRL DOCUMENT

- Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors (Details) (USD $)
In Thousands, unless otherwise specified

3 Months Ended

12 Months Ended

Dec. 31, 2013

Sep. 30, 2013

Jun. 30, 2013

Mar. 31, 2013

Dec. 31, 2012

Sep. 30, 2012

Jun. 30, 2012

Mar. 31, 2012

Dec. 31, 2013

Dec. 31, 2012

Dec. 31, 2011

Condensed Financial Statements, Captions [Line Items]

^[1]

^[1]

^[1]

^[1]

^[2]

Direct operating expenses

General and administrative

Depreciation, depletion, amortization and accretion

Depreciation, depletion, amortization, accretion and impairment

Loss (gain) on derivative contracts

Loss on sale of assets

Income (loss) from operations

^{[3],[4],[5],[6]}

^{[3],[4],[5],[6]}

^{[3],[4],[5],[6]}

^{[3],[4],[5],[6]}

^[1],[7],[8]

^[1],[7],[8]

^[1],[7],[8]

^[1],[7],[8]

^[2]

Equity earnings from subsidiaries

Interest income (expense), net

Bargain purchase gain

Loss on extinguishment of debt

Other income (expense), net

(Loss) income before income taxes

Income tax expense (benefit)

Net (loss) income

^{[3],[4],[5],[6]}

^{[3],[4],[5],[6]}

^{[3],[4],[5],[6]}

^{[3],[4],[5],[6]}

^{[1],[7],[8],[9]}

^{[1],[7],[8],[9]}

^{[1],[7],[8],[9]}

^{[1],[7],[8],[9]}

Less: net income attributable to noncontrolling interest

Net income attributable to SandRidge Energy, Inc.

Condensed Financial Statements, Captions [Line Items]

Direct operating expenses

General and administrative

Depreciation, depletion, amortization and accretion

Depreciation, depletion, amortization, accretion and impairment

Loss (gain) on derivative contracts

Loss on sale of assets

Income (loss) from operations

Equity earnings from subsidiaries

Interest income (expense), net

Bargain purchase gain

Loss on extinguishment of debt

Other income (expense), net

(Loss) income before income taxes

Income tax expense (benefit)

Net (loss) income

^[10]

Less: net income attributable to noncontrolling interest

Net income attributable to SandRidge Energy, Inc.

Condensed Financial Statements, Captions [Line Items]

^[11]

Direct operating expenses

^[11]

General and administrative

Depreciation, depletion, amortization and accretion

Depreciation, depletion, amortization, accretion and impairment

Loss (gain) on derivative contracts

Loss on sale of assets

^[11]

Income (loss) from operations

Equity earnings from subsidiaries

Interest income (expense), net

Bargain purchase gain

Loss on extinguishment of debt

Other income (expense), net

^[12]

(Loss) income before income taxes

Income tax expense (benefit)

Net (loss) income

Less: net income attributable to noncontrolling interest

Net income attributable to SandRidge Energy, Inc.

Condensed Financial Statements, Captions [Line Items]

Direct operating expenses

General and administrative

Depreciation, depletion, amortization and accretion

Depreciation, depletion, amortization, accretion and impairment

Loss (gain) on derivative contracts

Loss on sale of assets

Income (loss) from operations

Equity earnings from subsidiaries

Interest income (expense), net

Bargain purchase gain

Loss on extinguishment of debt

Other income (expense), net

(Loss) income before income taxes

Income tax expense (benefit)

Net (loss) income

Less: net income attributable to noncontrolling interest

Net income attributable to SandRidge Energy, Inc.

Condensed Financial Statements, Captions [Line Items]

Direct operating expenses

General and administrative

Depreciation, depletion, amortization and accretion

Depreciation, depletion, amortization, accretion and impairment

Loss (gain) on derivative contracts

Loss on sale of assets

Income (loss) from operations

Equity earnings from subsidiaries

Interest income (expense), net

Bargain purchase gain

Loss on extinguishment of debt

Other income (expense), net

^[12]

(Loss) income before income taxes

Income tax expense (benefit)

Net (loss) income

^[10]

Less: net income attributable to noncontrolling interest

Net income attributable to SandRidge Energy, Inc.

[1]	Total revenues and total expenses for the three-month period ended December 31, 2012 have been reduced by $796.3 million from amounts previously presented. See Note 2.
[2]	Exploration and Production and consolidated total revenues and total revenues and expenses have been reduced by $796.3 million from amounts previously presented. See Note 2.
[3]	Quarterly results for 2013 have been restated to reflect accrual of the 2013 CO2 shortfall penalty, totaling $32.7 million, on a quarterly basis. Loss from operations, net loss and loss applicable to SandRidge Energy, Inc. common stockholders have increased by approximately $8.0 million, $8.1 million and $8.3 million for the three-month periods ended March 31, 2013, June 30, 2013 and September 30, 2013, respectively, and income from operations, net income and income available to Sandridge Energy, Inc. common stockholders have increased by $24.3 million for the three-month period ended December 31, 2013. Loss applicable per basic and diluted share has increased by approximately $0.02 for each of the three-month periods ended March 31, 2013, June 30, 2013 and September 30, 2013, respectively, and income available per basic and diluted share has increased by approximately $0.05 for the three-month period ended December 31, 2013. See Note 16 for discussion of the related treating agreement.
[4]	Includes loss on sale of Permian Properties of $398.9 million in the first quarter of 2013.
[5]	Includes loss (gain) on commodity derivative contracts of $40.9 million, $(103.7) million, $132.8 million and $(22.9) million for the first, second, third and fourth quarters, respectively.
[6]	Includes a $10.6 million impairment of various drilling assets and a $2.9 million impairment of a corporate asset in the second quarter of 2013 and a $2.1 million and $10.0 million impairment of certain midstream inventory, natural gas compressors, gas treating plants and a CO2 compression station in the second and fourth quarters of 2013, respectively.
[7]	Includes a $235.4 million goodwill impairment and a $79.3 million impairment of gas treating plants and CO2 compression facilities in the fourth quarter of 2012.
[8]	Includes loss (gain) on commodity derivative contracts of $254.6 million, $(669.9) million, $193.5 million and $(19.6) million for the first, second, third and fourth quarters, respectively.
[9]	Includes adjustments of $(4.8) million retrospectively applied to the second quarter of 2012 as a result of measurement period adjustments made to the preliminary purchase price allocation for the Dynamic Acquisition in the fourth quarter of 2012.
[10]	Parent and elimination results have been revised to remove amounts previously recorded as Parent gain on sale of subsidiary totaling $55.6 million. The impact of these revisions was not material to any previously issued financial statements.
[11]	Guarantor and consolidated total revenues, direct operating expenses and total expenses have been reduced by $796.3 million from amounts previously presented. See Note 2.
[12]	Guarantor and elimination other income, net has been revised to remove $79.1 million of Trust unit sales previously recorded as subsidiary earnings on the Parent income statement. The impact of these revisions was not material to any previously issued financial statements.