XML 97 R88.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Condensed Financial Statements, Captions    
Total revenues $ 215,308us-gaap_Revenues $ 443,056us-gaap_Revenues
Expenses    
Direct operating expenses 114,946us-gaap_DirectOperatingCosts 143,125us-gaap_DirectOperatingCosts
General and administrative 36,149us-gaap_GeneralAndAdministrativeExpense 38,538us-gaap_GeneralAndAdministrativeExpense
Depreciation, depletion, amortization and accretion 120,534sd_DepreciationDepletionAmortizationAndAccretion 136,453sd_DepreciationDepletionAmortizationAndAccretion
Impairment 1,083,866us-gaap_AssetImpairmentCharges 164,779us-gaap_AssetImpairmentCharges
(Gain) loss on derivative contracts (49,827)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet 42,491us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Gain on sale of assets (1,904)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (19)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Total expenses 1,303,764us-gaap_CostsAndExpenses 525,386us-gaap_CostsAndExpenses
Loss from operations (1,088,456)us-gaap_OperatingIncomeLoss (82,330)us-gaap_OperatingIncomeLoss
Equity earnings from subsidiaries 0sd_NetIncomeLossFromSubsidiaries 0sd_NetIncomeLossFromSubsidiaries
Interest (expense) income (62,842)us-gaap_InterestIncomeExpenseNet (62,043)us-gaap_InterestIncomeExpenseNet
Other (expense) income, net (536)us-gaap_OtherNonoperatingIncomeExpense 2,094us-gaap_OtherNonoperatingIncomeExpense
Loss before income taxes (1,151,834)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (142,279)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 40us-gaap_IncomeTaxExpenseBenefit 127us-gaap_IncomeTaxExpenseBenefit
Net loss (1,151,874)us-gaap_ProfitLoss (142,406)us-gaap_ProfitLoss
Less: net loss attributable to noncontrolling interest (116,921)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (6,070)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to SandRidge Energy, Inc. (1,034,953)us-gaap_NetIncomeLoss (136,336)us-gaap_NetIncomeLoss
Parent    
Condensed Financial Statements, Captions    
Total revenues 0us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Expenses    
Direct operating expenses 0us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
General and administrative 56us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
148us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Depreciation, depletion, amortization and accretion 0sd_DepreciationDepletionAmortizationAndAccretion
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0sd_DepreciationDepletionAmortizationAndAccretion
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Impairment 0us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(Gain) loss on derivative contracts 0us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Gain on sale of assets 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Total expenses 56us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
148us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Loss from operations (56)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(148)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity earnings from subsidiaries (972,071)sd_NetIncomeLossFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(73,985)sd_NetIncomeLossFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest (expense) income (62,826)us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(62,186)us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other (expense) income, net 0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Loss before income taxes (1,034,953)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(136,319)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income tax expense 0us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
17us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net loss (1,034,953)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(136,336)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Less: net loss attributable to noncontrolling interest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net loss attributable to SandRidge Energy, Inc. (1,034,953)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(136,336)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Guarantors    
Condensed Financial Statements, Captions    
Total revenues 192,520us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
379,050us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Expenses    
Direct operating expenses 112,117us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
138,402us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
General and administrative 35,219us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
36,947us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Depreciation, depletion, amortization and accretion 109,853sd_DepreciationDepletionAmortizationAndAccretion
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
120,577sd_DepreciationDepletionAmortizationAndAccretion
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Impairment 903,235us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
122,466us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(Gain) loss on derivative contracts (44,109)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
34,102us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Gain on sale of assets (1,900)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
 
Total expenses 1,114,415us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
452,494us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Loss from operations (921,895)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(73,444)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Equity earnings from subsidiaries (49,621)sd_NetIncomeLossFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(2,777)sd_NetIncomeLossFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Interest (expense) income (16)us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
143us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Other (expense) income, net (539)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,093us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Loss before income taxes (972,071)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(73,985)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Income tax expense 0us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net loss (972,071)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(73,985)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Less: net loss attributable to noncontrolling interest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net loss attributable to SandRidge Energy, Inc. (972,071)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(73,985)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Non-Guarantors    
Condensed Financial Statements, Captions    
Total revenues 22,796us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
64,093us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Expenses    
Direct operating expenses 2,837us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
4,810us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
General and administrative 874us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,443us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Depreciation, depletion, amortization and accretion 10,681sd_DepreciationDepletionAmortizationAndAccretion
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
15,876sd_DepreciationDepletionAmortizationAndAccretion
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Impairment 180,631us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
42,313us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(Gain) loss on derivative contracts (5,718)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
8,389us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Gain on sale of assets (4)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
 
Total expenses 189,301us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
72,831us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Loss from operations (166,505)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(8,738)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Equity earnings from subsidiaries 0sd_NetIncomeLossFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0sd_NetIncomeLossFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Interest (expense) income 0us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Other (expense) income, net 3us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Loss before income taxes (166,502)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(8,737)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Income tax expense 40us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
110us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net loss (166,542)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(8,847)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Less: net loss attributable to noncontrolling interest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net loss attributable to SandRidge Energy, Inc. (166,542)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(8,847)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Eliminations    
Condensed Financial Statements, Captions    
Total revenues (8)us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(87)us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Expenses    
Direct operating expenses (8)us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(87)us-gaap_DirectOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
General and administrative 0us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Depreciation, depletion, amortization and accretion 0sd_DepreciationDepletionAmortizationAndAccretion
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0sd_DepreciationDepletionAmortizationAndAccretion
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Impairment 0us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(Gain) loss on derivative contracts 0us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Gain on sale of assets 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
 
Total expenses (8)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(87)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Loss from operations 0us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Equity earnings from subsidiaries 1,021,692sd_NetIncomeLossFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
76,762sd_NetIncomeLossFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Interest (expense) income 0us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Other (expense) income, net 0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Loss before income taxes 1,021,692us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
76,762us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Income tax expense 0us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Net loss 1,021,692us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
76,762us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Less: net loss attributable to noncontrolling interest (116,921)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(6,070)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Net loss attributable to SandRidge Energy, Inc. $ 1,138,613us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
$ 82,832us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember