XML 32 R86.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 983,617 $ 181,253 $ 918,758 $ 814,663
Accounts receivable, net 237,720 330,077    
Intercompany accounts receivable 0 0    
Derivative contracts 120,575 291,414    
Prepaid expenses 9,938 7,981    
Other current assets 25,985 21,193    
Total current assets 1,377,835 831,918    
Property, plant and equipment, net 3,886,401 6,215,057    
Investment in subsidiaries 0 0    
Derivative contracts 23,470 47,003    
Other assets 147,342 165,247    
Total assets 5,435,048 7,259,225    
Current liabilities        
Accounts payable and accrued expenses 494,675 683,392    
Intercompany accounts payable 0 0    
Derivative contracts 102 0    
Deferred tax liability 52,763 95,843    
Other current liabilities 3,791 5,216    
Total current liabilities 551,331 784,451    
Investment in subsidiaries 0 0    
Long-term debt 4,395,639 3,195,436    
Derivative contracts 26 0    
Asset retirement obligations 57,084 54,402    
Other long-term obligations 15,396 15,116    
Total liabilities 5,019,476 4,049,405    
Equity        
SandRidge Energy, Inc. stockholders’ equity (434,563) 1,937,825    
Noncontrolling interest 850,135 1,271,995    
Total equity 415,572 3,209,820    
Total liabilities and equity 5,435,048 7,259,225    
Parent        
Current assets        
Cash and cash equivalents 970,115 170,468 910,633 805,505
Accounts receivable, net 7 7    
Intercompany accounts receivable 1,026,442 751,376    
Derivative contracts 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets 1,996,564 921,851    
Property, plant and equipment, net 0 0    
Investment in subsidiaries 4,307,423 6,606,198    
Derivative contracts 0 0    
Other assets 135,828 152,286    
Total assets 6,439,815 7,680,335    
Current liabilities        
Accounts payable and accrued expenses 177,231 201,368    
Intercompany accounts payable 1,328,602 1,315,667    
Derivative contracts 0 0    
Deferred tax liability 52,763 95,843    
Other current liabilities 0 0    
Total current liabilities 1,558,596 1,612,878    
Investment in subsidiaries 914,164 928,217    
Long-term debt 4,401,541 3,201,338    
Derivative contracts 0      
Asset retirement obligations 0 0    
Other long-term obligations 77 77    
Total liabilities 6,874,378 5,742,510    
Equity        
SandRidge Energy, Inc. stockholders’ equity (434,563) 1,937,825    
Noncontrolling interest 0 0    
Total equity (434,563) 1,937,825    
Total liabilities and equity 6,439,815 7,680,335    
Guarantors        
Current assets        
Cash and cash equivalents 4,440 1,398 1,249 1,013
Accounts receivable, net 228,493 299,764    
Intercompany accounts receivable 1,341,801 1,339,152    
Derivative contracts 120,575 284,825    
Prepaid expenses 9,926 7,971    
Other current assets 25,985 21,193    
Total current assets 1,731,220 1,954,303    
Property, plant and equipment, net 3,334,417 5,137,702    
Investment in subsidiaries 7,878 25,944    
Derivative contracts 23,470 47,003    
Other assets 16,785 18,197    
Total assets 5,113,770 7,183,149    
Current liabilities        
Accounts payable and accrued expenses 316,001 477,399    
Intercompany accounts payable 1,040,026 780,645    
Derivative contracts 14,343 38,454    
Deferred tax liability 0 0    
Other current liabilities 3,791 5,216    
Total current liabilities 1,374,161 1,301,714    
Investment in subsidiaries 273,921 134,013    
Long-term debt 0 0    
Derivative contracts 26      
Asset retirement obligations 57,084 54,402    
Other long-term obligations 15,319 15,039    
Total liabilities 1,720,511 1,505,168    
Equity        
SandRidge Energy, Inc. stockholders’ equity 3,393,259 5,677,981    
Noncontrolling interest 0 0    
Total equity 3,393,259 5,677,981    
Total liabilities and equity 5,113,770 7,183,149    
Non-Guarantors        
Current assets        
Cash and cash equivalents 9,062 9,387 6,876 8,145
Accounts receivable, net 9,227 30,313    
Intercompany accounts receivable 35,566 41,679    
Derivative contracts 14,241 45,043    
Prepaid expenses 12 10    
Other current assets 0 0    
Total current assets 68,108 126,432    
Property, plant and equipment, net 551,984 1,077,355    
Investment in subsidiaries 0 0    
Derivative contracts 0 0    
Other assets 631 666    
Total assets 620,723 1,204,453    
Current liabilities        
Accounts payable and accrued expenses 1,450 4,632    
Intercompany accounts payable 35,181 35,895    
Derivative contracts 0 0    
Deferred tax liability 0 0    
Other current liabilities 0 0    
Total current liabilities 36,631 40,527    
Investment in subsidiaries 0 0    
Long-term debt 0 0    
Derivative contracts 0      
Asset retirement obligations 0 0    
Other long-term obligations 0 0    
Total liabilities 36,631 40,527    
Equity        
SandRidge Energy, Inc. stockholders’ equity 584,092 1,163,926    
Noncontrolling interest 0 0    
Total equity 584,092 1,163,926    
Total liabilities and equity 620,723 1,204,453    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net (7) (7)    
Intercompany accounts receivable (2,403,809) (2,132,207)    
Derivative contracts (14,241) (38,454)    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets (2,418,057) (2,170,668)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (4,315,301) (6,632,142)    
Derivative contracts 0 0    
Other assets (5,902) (5,902)    
Total assets (6,739,260) (8,808,712)    
Current liabilities        
Accounts payable and accrued expenses (7) (7)    
Intercompany accounts payable (2,403,809) (2,132,207)    
Derivative contracts (14,241) (38,454)    
Deferred tax liability 0 0    
Other current liabilities 0 0    
Total current liabilities (2,418,057) (2,170,668)    
Investment in subsidiaries (1,188,085) (1,062,230)    
Long-term debt (5,902) (5,902)    
Derivative contracts 0      
Asset retirement obligations 0 0    
Other long-term obligations 0 0    
Total liabilities (3,612,044) (3,238,800)    
Equity        
SandRidge Energy, Inc. stockholders’ equity (3,977,351) (6,841,907)    
Noncontrolling interest 850,135 1,271,995    
Total equity (3,127,216) (5,569,912)    
Total liabilities and equity $ (6,739,260) $ (8,808,712)