XML 34 R87.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Financial Statements, Captions        
Total revenues $ 229,607 $ 374,714 $ 444,915 $ 817,770
Expenses        
Direct operating expenses 98,766 98,516 213,712 241,660
General and administrative 38,382 31,915 74,531 70,453
Depreciation, depletion, amortization and accretion 107,917 113,743 228,451 250,196
Impairment 1,489,391 3,133 2,573,257 167,912
Loss (gain) on derivative contracts 33,004 85,292 (16,823) 127,783
(Gain) loss on sale of assets (2,770) 36 (4,674) 17
Total expenses 1,764,690 332,635 3,068,454 858,021
Loss from operations (1,535,083) 42,079 (2,623,539) (40,251)
Equity earnings from subsidiaries 0 0 0 0
Interest (expense) income (73,727) (61,863) (136,569) (123,906)
Gain on extinguishment of debt 17,934 0 17,934 0
Other income, net 2,170 1,338 1,634 3,432
Loss before income taxes (1,588,706) (18,446) (2,740,540) (160,725)
Income tax expense 25 (1,194) 65 (1,067)
Net loss (1,588,731) (17,252) (2,740,605) (159,658)
Less: net (loss) income attributable to noncontrolling interest (220,249) 15,642 (337,170) 9,572
Net loss attributable to SandRidge Energy, Inc. (1,368,482) (32,894) (2,403,435) (169,230)
Parent        
Condensed Financial Statements, Captions        
Total revenues 0 0 0 0
Expenses        
Direct operating expenses 0 0 0 0
General and administrative 61 71 117 220
Depreciation, depletion, amortization and accretion 0 0 0 0
Impairment 0 0 0 0
Loss (gain) on derivative contracts 0 0 0 0
(Gain) loss on sale of assets 0 0 0 0
Total expenses 61 71 117 220
Loss from operations (61) (71) (117) (220)
Equity earnings from subsidiaries (1,312,652) 27,725 (2,284,723) (46,259)
Interest (expense) income (73,703) (61,859) (136,529) (124,045)
Gain on extinguishment of debt 17,934   17,934  
Other income, net 0 0 0 0
Loss before income taxes (1,368,482) (34,205) (2,403,435) (170,524)
Income tax expense 0 (1,311) 0 (1,294)
Net loss (1,368,482) (32,894) (2,403,435) (169,230)
Less: net (loss) income attributable to noncontrolling interest 0 0 0 0
Net loss attributable to SandRidge Energy, Inc. (1,368,482) (32,894) (2,403,435) (169,230)
Guarantors        
Condensed Financial Statements, Captions        
Total revenues 203,591 314,521 396,112 693,570
Expenses        
Direct operating expenses 95,832 93,597 207,950 232,018
General and administrative 37,379 30,481 72,598 67,426
Depreciation, depletion, amortization and accretion 98,416 99,237 208,269 219,814
Impairment 1,164,834 3,133 2,068,069 125,599
Loss (gain) on derivative contracts 29,067 67,509 (15,042) 101,611
(Gain) loss on sale of assets (2,770) 36 (4,670) 17
Total expenses 1,422,758 293,993 2,537,174 746,485
Loss from operations (1,219,167) 20,528 (2,141,062) (52,915)
Equity earnings from subsidiaries (95,545) 5,863 (145,166) 3,086
Interest (expense) income (24) (4) (40) 139
Gain on extinguishment of debt 0   0  
Other income, net 2,084 1,338 1,545 3,431
Loss before income taxes (1,312,652) 27,725 (2,284,723) (46,259)
Income tax expense 0 0 0 0
Net loss (1,312,652) 27,725 (2,284,723) (46,259)
Less: net (loss) income attributable to noncontrolling interest 0 0 0 0
Net loss attributable to SandRidge Energy, Inc. (1,312,652) 27,725 (2,284,723) (46,259)
Non-Guarantors        
Condensed Financial Statements, Captions        
Total revenues 26,016 60,205 48,811 124,299
Expenses        
Direct operating expenses 2,934 4,931 5,770 9,741
General and administrative 942 1,363 1,816 2,807
Depreciation, depletion, amortization and accretion 9,501 14,506 20,182 30,382
Impairment 324,557 0 505,188 42,313
Loss (gain) on derivative contracts 3,937 17,783 (1,781) 26,172
(Gain) loss on sale of assets 0 0 (4) 0
Total expenses 341,871 38,583 531,171 111,415
Loss from operations (315,855) 21,622 (482,360) 12,884
Equity earnings from subsidiaries 0 0 0 0
Interest (expense) income 0 0 0 0
Gain on extinguishment of debt 0   0  
Other income, net 86 0 89 1
Loss before income taxes (315,769) 21,622 (482,271) 12,885
Income tax expense 25 117 65 227
Net loss (315,794) 21,505 (482,336) 12,658
Less: net (loss) income attributable to noncontrolling interest 0 0 0 0
Net loss attributable to SandRidge Energy, Inc. (315,794) 21,505 (482,336) 12,658
Eliminations        
Condensed Financial Statements, Captions        
Total revenues 0 (12) (8) (99)
Expenses        
Direct operating expenses 0 (12) (8) (99)
General and administrative 0 0 0 0
Depreciation, depletion, amortization and accretion 0 0 0 0
Impairment 0 0 0 0
Loss (gain) on derivative contracts 0 0 0 0
(Gain) loss on sale of assets 0 0 0 0
Total expenses 0 (12) (8) (99)
Loss from operations 0 0 0 0
Equity earnings from subsidiaries 1,408,197 (33,588) 2,429,889 43,173
Interest (expense) income 0 0 0 0
Gain on extinguishment of debt 0   0  
Other income, net 0 0 0 0
Loss before income taxes 1,408,197 (33,588) 2,429,889 43,173
Income tax expense 0 0 0 0
Net loss 1,408,197 (33,588) 2,429,889 43,173
Less: net (loss) income attributable to noncontrolling interest (220,249) 15,642 (337,170) 9,572
Net loss attributable to SandRidge Energy, Inc. $ 1,628,446 $ (49,230) $ 2,767,059 $ 33,601