XML 101 R88.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 790,142 $ 181,253 $ 590,246 $ 814,663
Accounts receivable, net 198,205 330,077    
Intercompany accounts receivable 0 0    
Derivative contracts 103,317 291,414    
Prepaid expenses 11,308 7,981    
Other current assets 6,025 21,193    
Total current assets 1,108,997 831,918    
Property, plant and equipment, net 2,835,086 6,215,057    
Investment in subsidiaries 0 0    
Derivative contracts 16,249 47,003    
Other assets 142,750 165,247    
Total assets 4,103,082 7,259,225    
Current liabilities        
Accounts payable and accrued expenses 445,045 683,392    
Intercompany accounts payable 0 0    
Derivative contracts 369 0    
Deferred tax liability 51,126 95,843    
Other current liabilities 0 5,216    
Total current liabilities 496,540 784,451    
Investment in subsidiaries 0 0    
Long-term debt 3,936,994 3,195,436    
Derivative contracts 326 0    
Asset retirement obligations 58,121 54,402    
Other long-term obligations 14,371 15,116    
Total liabilities 4,506,352 4,049,405    
Equity        
SandRidge Energy, Inc. stockholders’ (deficit) equity (1,066,721) 1,937,825    
Noncontrolling interest 663,451 1,271,995    
Total stockholders’ (deficit) equity (403,270) 3,209,820    
Total liabilities and stockholders’ (deficit) equity 4,103,082 7,259,225    
Parent        
Current assets        
Cash and cash equivalents 781,544 170,468 580,697 805,505
Accounts receivable, net 7 7    
Intercompany accounts receivable 1,021,591 751,376    
Derivative contracts 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets 1,803,142 921,851    
Property, plant and equipment, net 0 0    
Investment in subsidiaries 3,474,974 6,606,198    
Derivative contracts 0 0    
Other assets 131,692 152,286    
Total assets 5,409,808 7,680,335    
Current liabilities        
Accounts payable and accrued expenses 148,572 151,825    
Intercompany accounts payable 1,348,078 1,365,210    
Derivative contracts 0 0    
Deferred tax liability 51,126 95,843    
Other current liabilities   0    
Total current liabilities 1,547,776 1,612,878    
Investment in subsidiaries 985,780 928,217    
Long-term debt 3,942,896 3,201,338    
Derivative contracts 0      
Asset retirement obligations 0 0    
Other long-term obligations 77 77    
Total liabilities 6,476,529 5,742,510    
Equity        
SandRidge Energy, Inc. stockholders’ (deficit) equity (1,066,721) 1,937,825    
Noncontrolling interest 0 0    
Total stockholders’ (deficit) equity (1,066,721) 1,937,825    
Total liabilities and stockholders’ (deficit) equity 5,409,808 7,680,335    
Guarantors        
Current assets        
Cash and cash equivalents 895 1,398 1,796 1,013
Accounts receivable, net 191,538 299,764    
Intercompany accounts receivable 1,345,932 1,339,152    
Derivative contracts 103,317 284,825    
Prepaid expenses 11,300 7,971    
Other current assets 6,025 21,193    
Total current assets 1,659,007 1,954,303    
Property, plant and equipment, net 2,525,988 5,137,702    
Investment in subsidiaries 7,613 25,944    
Derivative contracts 16,249 47,003    
Other assets 16,346 18,197    
Total assets 4,225,203 7,183,149    
Current liabilities        
Accounts payable and accrued expenses 294,116 526,941    
Intercompany accounts payable 1,016,830 731,103    
Derivative contracts 10,287 38,454    
Deferred tax liability 0 0    
Other current liabilities   5,216    
Total current liabilities 1,321,233 1,301,714    
Investment in subsidiaries 342,035 134,013    
Long-term debt 0 0    
Derivative contracts 326      
Asset retirement obligations 58,121 54,402    
Other long-term obligations 14,294 15,039    
Total liabilities 1,736,009 1,505,168    
Equity        
SandRidge Energy, Inc. stockholders’ (deficit) equity 2,489,194 5,677,981    
Noncontrolling interest 0 0    
Total stockholders’ (deficit) equity 2,489,194 5,677,981    
Total liabilities and stockholders’ (deficit) equity 4,225,203 7,183,149    
Non-Guarantors        
Current assets        
Cash and cash equivalents 7,703 9,387 7,753 8,145
Accounts receivable, net 6,867 30,313    
Intercompany accounts receivable 31,568 41,679    
Derivative contracts 9,918 45,043    
Prepaid expenses 8 10    
Other current assets 0 0    
Total current assets 56,064 126,432    
Property, plant and equipment, net 309,098 1,077,355    
Investment in subsidiaries 0 0    
Derivative contracts 0 0    
Other assets 614 666    
Total assets 365,776 1,204,453    
Current liabilities        
Accounts payable and accrued expenses 2,564 4,633    
Intercompany accounts payable 34,183 35,894    
Derivative contracts 0 0    
Deferred tax liability 0 0    
Other current liabilities   0    
Total current liabilities 36,747 40,527    
Investment in subsidiaries 0 0    
Long-term debt 0 0    
Derivative contracts 0      
Asset retirement obligations 0 0    
Other long-term obligations 0 0    
Total liabilities 36,747 40,527    
Equity        
SandRidge Energy, Inc. stockholders’ (deficit) equity 329,029 1,163,926    
Noncontrolling interest 0 0    
Total stockholders’ (deficit) equity 329,029 1,163,926    
Total liabilities and stockholders’ (deficit) equity 365,776 1,204,453    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net (207) (7)    
Intercompany accounts receivable (2,399,091) (2,132,207)    
Derivative contracts (9,918) (38,454)    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets (2,409,216) (2,170,668)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (3,482,587) (6,632,142)    
Derivative contracts 0 0    
Other assets (5,902) (5,902)    
Total assets (5,897,705) (8,808,712)    
Current liabilities        
Accounts payable and accrued expenses (207) (7)    
Intercompany accounts payable (2,399,091) (2,132,207)    
Derivative contracts (9,918) (38,454)    
Deferred tax liability 0 0    
Other current liabilities   0    
Total current liabilities (2,409,216) (2,170,668)    
Investment in subsidiaries (1,327,815) (1,062,230)    
Long-term debt (5,902) (5,902)    
Derivative contracts 0      
Asset retirement obligations 0 0    
Other long-term obligations 0 0    
Total liabilities (3,742,933) (3,238,800)    
Equity        
SandRidge Energy, Inc. stockholders’ (deficit) equity (2,818,223) (6,841,907)    
Noncontrolling interest 663,451 1,271,995    
Total stockholders’ (deficit) equity (2,154,772) (5,569,912)    
Total liabilities and stockholders’ (deficit) equity $ (5,897,705) $ (8,808,712)