XML 25 R89.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Financial Statements, Captions        
Total revenues $ 180,152 $ 394,107 $ 625,067 $ 1,211,877
Expenses        
Direct operating expenses 87,492 117,446 301,204 359,123
General and administrative 34,233 24,589 108,764 95,042
Depreciation, depletion, amortization and accretion 79,012 128,102 307,463 378,298
Impairment 1,074,588 54 3,647,845 167,966
Gain on derivative contracts (42,211) (132,575) (59,034) (4,792)
Loss (gain) on sale of assets 6,771 (995) 2,097 (978)
Total expenses 1,239,885 137,616 4,308,339 995,637
(Loss) income from operations (1,059,733) 256,491 (3,683,272) 216,240
Equity earnings from subsidiaries 0 0 0 0
Interest (expense) income (77,000) (59,783) (213,569) (183,689)
Gain on extinguishment of debt 340,699 0 358,633 0
Other (expense) income, net (426) (273) 1,208 3,159
(Loss) income before income taxes (796,460) 196,435 (3,537,000) 35,710
Income tax expense 25 (1,064) 90 (2,131)
Net (loss) income (796,485) 197,499 (3,537,090) 37,841
Less: net (loss) income attributable to noncontrolling interest (156,073) 40,161 (493,243) 49,733
Net (loss) income attributable to SandRidge Energy, Inc. (640,412) 157,338 (3,043,847) (11,892)
Parent        
Condensed Financial Statements, Captions        
Total revenues 0 0 0 0
Expenses        
Direct operating expenses 0 0 0 0
General and administrative 48 57 165 277
Depreciation, depletion, amortization and accretion 0 0 0 0
Impairment 0 0 0 0
Gain on derivative contracts 0 0 0 0
Loss (gain) on sale of assets 0   0  
Total expenses 48 57 165 277
(Loss) income from operations (48) (57) (165) (277)
Equity earnings from subsidiaries (904,065) 216,026 (3,188,788) 169,766
Interest (expense) income (76,998) (59,783) (213,527) (183,827)
Gain on extinguishment of debt 340,699   358,633  
Other (expense) income, net 0 0 0 0
(Loss) income before income taxes (640,412) 156,186 (3,043,847) (14,338)
Income tax expense 0 (1,152) 0 (2,446)
Net (loss) income (640,412) 157,338 (3,043,847) (11,892)
Less: net (loss) income attributable to noncontrolling interest 0 0 0 0
Net (loss) income attributable to SandRidge Energy, Inc. (640,412) 157,338 (3,043,847) (11,892)
Guarantors        
Condensed Financial Statements, Captions        
Total revenues 159,502 340,563 555,613 1,034,133
Expenses        
Direct operating expenses 84,577 113,774 292,526 345,809
General and administrative 33,253 23,764 105,850 91,190
Depreciation, depletion, amortization and accretion 72,384 113,649 280,653 333,463
Impairment 838,331 54 2,906,400 125,653
Gain on derivative contracts (36,761) (110,355) (51,802) (8,744)
Loss (gain) on sale of assets 6,771   2,101  
Total expenses 998,555 140,886 3,535,728 887,371
(Loss) income from operations (839,053) 199,677 (2,980,115) 146,762
Equity earnings from subsidiaries (64,546) 16,622 (209,713) 19,707
Interest (expense) income (2) 0 (42) 138
Gain on extinguishment of debt 0   0  
Other (expense) income, net (464) (273) 1,082 3,159
(Loss) income before income taxes (904,065) 216,026 (3,188,788) 169,766
Income tax expense 0 0 0 0
Net (loss) income (904,065) 216,026 (3,188,788) 169,766
Less: net (loss) income attributable to noncontrolling interest 0 0 0 0
Net (loss) income attributable to SandRidge Energy, Inc. (904,065) 216,026 (3,188,788) 169,766
Non-Guarantors        
Condensed Financial Statements, Captions        
Total revenues 20,650 53,544 69,462 177,843
Expenses        
Direct operating expenses 2,915 3,672 8,686 13,413
General and administrative 932 768 2,749 3,575
Depreciation, depletion, amortization and accretion 6,628 14,453 26,810 44,835
Impairment 236,257 0 741,445 42,313
Gain on derivative contracts (5,450) (22,220) (7,232) 3,952
Loss (gain) on sale of assets 0   (4)  
Total expenses 241,282 (3,327) 772,454 108,088
(Loss) income from operations (220,632) 56,871 (702,992) 69,755
Equity earnings from subsidiaries 0 0 0 0
Interest (expense) income 0 0 0 0
Gain on extinguishment of debt 0   0  
Other (expense) income, net 38 0 126 0
(Loss) income before income taxes (220,594) 56,871 (702,866) 69,755
Income tax expense 25 88 90 315
Net (loss) income (220,619) 56,783 (702,956) 69,440
Less: net (loss) income attributable to noncontrolling interest 0 0 0 0
Net (loss) income attributable to SandRidge Energy, Inc. (220,619) 56,783 (702,956) 69,440
Eliminations        
Condensed Financial Statements, Captions        
Total revenues 0 0 (8) (99)
Expenses        
Direct operating expenses 0 0 (8) (99)
General and administrative 0 0 0 0
Depreciation, depletion, amortization and accretion 0 0 0 0
Impairment 0 0 0 0
Gain on derivative contracts 0 0 0 0
Loss (gain) on sale of assets 0   0  
Total expenses 0 0 (8) (99)
(Loss) income from operations 0 0 0 0
Equity earnings from subsidiaries 968,611 (232,648) 3,398,501 (189,473)
Interest (expense) income 0 0 0 0
Gain on extinguishment of debt 0   0  
Other (expense) income, net 0 0 0 0
(Loss) income before income taxes 968,611 (232,648) 3,398,501 (189,473)
Income tax expense 0 0 0 0
Net (loss) income 968,611 (232,648) 3,398,501 (189,473)
Less: net (loss) income attributable to noncontrolling interest (156,073) 40,161 (493,243) 49,733
Net (loss) income attributable to SandRidge Energy, Inc. $ 1,124,684 $ (272,809) $ 3,891,744 $ (239,206)