XML 63 R31.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Supplemental Information on Oil and Natural Gas Producing Activities | 12 Months Ended
--- | ---
Dec. 31, 2015
Extractive Industries [Abstract] |
Supplemental Information on Oil and Natural Gas Producing Activities | Supplemental Information on Oil and Natural Gas Producing Activities The supplemental information includes capitalized costs related to oil and natural gas producing activities; costs incurred in oil and natural gas property acquisition, exploration and development; and the results of operations for oil and natural gas producing activities. Supplemental information is also provided for oil, natural gas and NGL production and average sales prices; the estimated quantities of proved oil, natural gas and NGL reserves; the standardized measure of discounted future net cash flows associated with proved oil, natural gas and NGL reserves; and a summary of the changes in the standardized measure of discounted future net cash flows associated with proved oil, natural gas and NGL reserves. Capitalized Costs Related to Oil and Natural Gas Producing Activities The Company’s capitalized costs for oil and natural gas activities consisted of the following (in thousands):
| December 31,
| 2015 |  | 2014 |  | 2013
Oil and natural gas properties |  |  |  |  |
Proved | $ | 12,529,681 |  |  | $ | 11,707,147 |  |  | $ | 10,972,816 |
Unproved | 363,149 |  |  | 290,596 |  |  | 531,606 |
Total oil and natural gas properties | 12,892,830 |  |  | 11,997,743 |  |  | 11,504,422 |
Less accumulated depreciation, depletion and impairment | (11,149,888 | ) |  | (6,359,149 | ) |  | (5,762,969 | )
Net oil and natural gas properties capitalized costs | $ | 1,742,942 |  |  | $ | 5,638,594 |  |  | $ | 5,741,453 |
Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development Costs incurred in oil and natural gas property acquisition, exploration and development activities which have been capitalized are summarized as follows (in thousands):
| Year Ended December 31,
| 2015 |  | 2014 |  | 2013
Acquisitions of properties |  |  |  |  |
Proved | $ | 35,376 |  |  | $ | 73,370 |  |  | $ | 21,130 |
Unproved | 210,065 |  |  | 123,649 |  |  | 100,242 |
Exploration(1) | 29,297 |  |  | 41,070 |  |  | 82,775 |
Development | 571,562 |  |  | 1,288,395 |  |  | 1,131,269 |
Total cost incurred | $ | 846,300 |  |  | $ | 1,526,484 |  |  | $ | 1,335,416 |
____________________
(1) | Includes seismic costs of $7.1 million, $10.8 million and $6.7 million for 2015, 2014 and 2013, respectively.
Results of Operations for Oil and Natural Gas Producing Activities (Unaudited) The Company’s results of operations from oil and natural gas producing activities for each of the years 2015, 2014 and 2013 are shown in the following table (in thousands):
| Year Ended December 31,
| 2015 |  | 2014(1) |  | 2013
Revenues | $ | 707,434 |  |  | $ | 1,420,879 |  |  | $ | 1,820,278 |
Expenses |  |  |  |  |
Production costs | 324,141 |  |  | 377,819 |  |  | 548,719 |
Depreciation and depletion | 319,913 |  |  | 434,295 |  |  | 567,732 |
Accretion of asset retirement obligations | 4,477 |  |  | 9,092 |  |  | 36,777 |
Impairment | 4,473,787 |  |  | 164,779 |  |  | — |
Total expenses | 5,122,318 |  |  | 985,985 |  |  | 1,153,228 |
(Loss) income before income taxes | (4,414,884 | ) |  | 434,894 |  |  | 667,050 |
Income tax expense (benefit)(2) | 126 |  |  | (2,852 | ) |  | (7,471 | )
Results of operations for oil and natural gas producing activities (excluding corporate overhead and interest costs) | $ | (4,415,010 | ) |  | $ | 437,746 |  |  | $ | 674,521 |
____________________
(1) | Total expenses increased by $164.8 million and benefit of income taxes decreased by $1.1 million to correctly include the impact of the ceiling test impairment incurred during the year ended December 31, 2014.
(2) | Reflects the Company’s effective tax rate for each period.
Oil, Natural Gas and NGL Reserve Quantities (Unaudited) Proved oil, natural gas and NGL reserves are those quantities, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible, based on prices used to estimate reserves, from a given date forward from known reservoirs, and under existing economic conditions, operating methods, and government regulation prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain. The term “reasonable certainty” implies a high degree of confidence that the quantities of oil, natural gas and NGLs actually recovered will equal or exceed the estimate. To achieve reasonable certainty, the Company’s engineers and independent petroleum consultants relied on technologies that have been demonstrated to yield results with consistency and repeatability. The technologies and economic data used to estimate the Company’s proved reserves include, but are not limited to, well logs, geologic maps, seismic data, well test data, production data, historical price and cost information and property ownership interests. The accuracy of the reserve estimates is dependent on many factors, including the following:
• | the quality and quantity of available data and the engineering and geological interpretation of that data;
• | estimates regarding the amount and timing of future costs, which could vary considerably from actual costs;
• | the accuracy of mandated economic assumptions such as the future prices of oil, natural gas and NGLs; and
• | the judgment of the personnel preparing the estimates.
Proved developed reserves are proved reserves expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared with the cost of a new well. Proved undeveloped reserves are reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively large major expenditure is required for recompletion. The table below represents the Company’s estimate of proved oil, natural gas and NGL reserves attributable to the Company’s net interest in oil and natural gas properties, all of which are located in the continental United States, based upon the evaluation by the Company and its independent petroleum engineers of pertinent geoscience and engineering data in accordance with the SEC’s regulations. Estimates of the substantial majority of the Company’s proved reserves have been prepared by independent reservoir engineers and geoscience professionals and are reviewed by members of the Company’s senior management with professional training in petroleum engineering to ensure that the Company consistently applies rigorous professional standards and the reserve definitions prescribed by the SEC. Cawley, Gillespie & Associates, Inc. (“CG&A”), Ryder Scott Company, L.P. (“Ryder Scott”) and Netherland, Sewell & Associates, Inc. (“Netherland Sewell”), independent oil and natural gas consultants, prepared the estimates of proved reserves of oil, natural gas and NGLs attributable to the majority of the Company’s net interest in oil and natural gas properties as of the end of one or more of 2015, 2014 and 2013. CG&A, Ryder Scott and Netherland Sewell are independent petroleum engineers, geologists, geophysicists and petrophysicists and do not own an interest in the Company or its properties and are not employed on a contingent basis. CG&A and Netherland Sewell prepared the estimates of proved reserves for a majority of the Company’s properties as of December 31, 2015. The remaining 9.9% of estimates of proved reserves was based on Company estimates. The Company believes the geoscience and engineering data examined provides reasonable assurance that the proved reserves are economically producible in future years from known reservoirs, and under existing economic conditions, operating methods and governmental regulations. Estimates of proved reserves are subject to change, either positively or negatively, as additional information is available and contractual and economic conditions change. 2015 Activity. During 2015, the Company recognized additional oil, NGL and natural gas reserves from extensions and discoveries of 9.7 MMBbls, 9.3 MMBbls, and 160.9 Bcf, respectively, primarily due to successful drilling in the Mississippian formation in the Mid-Continent area. Acquisition of the Rockies assets, located in Jackson County, Colorado, in December 2015 added 27.6 MMBoe of reserves. These positive revisions were offset by (i) negative pricing revisions of approximately 54 MMBbls for oil, 36 MMBbls for NGLs and 687 Bcf for natural gas, due primarily to significantly lower commodity prices in 2015, and (ii) negative revisions of approximately 16 MMBbls for oil, 1 MMBbls for NGLs and 74 Bcf for natural gas primarily from well performance in the Mid-Continent. 2014 Activity. During 2014, the Company recognized additional oil, NGL and natural gas reserves from extensions and discoveries of 37.6 MMBbls, 27.5 MMBbls, and 467.2 Bcf, respectively, primarily due to successful drilling in the Mississippian formation in the Mid-Continent area. Revisions of previous estimates decreased oil reserves by 18.7 MMBbls, primarily comprised of (i) approximately 9 MMBbls from Permian Basin proved undeveloped reserves, largely due to removal of drilling locations not expected to be drilled within a five year period, (ii) approximately 8 MMBbls from well performance in the Mid-Continent and (iii) approximately 2 MMBbls from acreage losses or revisions to well interest ownerships. These negative revisions were offset by positive revisions to NGL and gas reserves of 11.1 MMBbls and 167.6 Bcf, respectively, primarily from well performance in the Mid-Continent area. Acquisitions of reserves added 3.5 MMBoe. Sales of proved reserves during 2014 totaled 55.5 MMBoe from the sale of the Gulf Properties. 2013 Activity. The Company sold its Permian Properties in February 2013. Proved reserves were 198.9 MMBoe, 55% of which were proved developed reserves, for the Permian Properties at December 31, 2012. Estimated standardized measure of discounted cash flows for the Permian Properties, determined by allocating the Company's standardized measure of discounted cash flows to the Permian Properties based on the present value of discounted cash flows attributable to the Permian Properties relative to the Company's total present value of discounted cash flows was $2.5 billion. See Note 3 for additional information regarding the sale. The Company recognized an increase of 119.2 MMBoe in total reserves primarily attributable to extensions and discoveries associated with successful drilling in the Mississippian formation in the Mid-Continent. The summary below presents changes in the Company’s estimated reserves for 2013, 2014 and 2015.
| Oil |  | NGL |  | Natural Gas
| (MBbls) |  | (MBbls) |  | (MMcf)(1)
Proved developed and undeveloped reserves |  |  |  |  |
As of December 31, 2012 | 262,045 |  |  | 67,994 |  |  | 1,415,042 |
Revisions of previous estimates | (13,969 | ) |  | 3,717 |  |  | (53,432 | )
Acquisitions of new reserves | 43 |  |  | 13 |  |  | 363 |
Extensions and discoveries | 40,570 |  |  | 18,686 |  |  | 359,918 |
Sales of reserves in place | (131,769 | ) |  | (29,067 | ) |  | (228,229 | )
Production | (14,279 | ) |  | (2,291 | ) |  | (103,233 | )
As of December 31, 2013(2) | 142,641 |  |  | 59,052 |  |  | 1,390,429 |
Revisions of previous estimates | (18,687 | ) |  | 11,103 |  |  | 167,589 |
Acquisitions of new reserves | 1,009 |  |  | 441 |  |  | 12,527 |
Extensions and discoveries | 37,603 |  |  | 27,500 |  |  | 467,185 |
Sales of reserves in place | (25,659 | ) |  | (2,516 | ) |  | (163,800 | )
Production | (10,876 | ) |  | (3,794 | ) |  | (85,697 | )
As of December 31, 2014(2) | 126,031 |  |  | 91,786 |  |  | 1,788,233 |
Revisions of previous estimates | (70,708 | ) |  | (37,384 | ) |  | (759,106 | )
Acquisitions of new reserves | 22,447 |  |  | 2,460 |  |  | 15,952 |
Extensions and discoveries | 9,741 |  |  | 9,257 |  |  | 160,865 |
Production | (9,600 | ) |  | (5,044 | ) |  | (92,104 | )
As of December 31, 2015(2) | 77,911 |  |  | 61,075 |  |  | 1,113,840 |
Proved developed reserves |  |  |  |  |
As of December 31, 2012 | 136,605 |  |  | 33,785 |  |  | 896,701 |
As of December 31, 2013 | 83,893 |  |  | 35,807 |  |  | 951,609 |
As of December 31, 2014 | 79,022 |  |  | 56,823 |  |  | 1,203,447 |
As of December 31, 2015 | 48,639 |  |  | 51,089 |  |  | 964,617 |
Proved undeveloped reserves |  |  |  |  |
As of December 31, 2012 | 125,440 |  |  | 34,209 |  |  | 518,341 |
As of December 31, 2013 | 58,748 |  |  | 23,245 |  |  | 438,820 |
As of December 31, 2014 | 47,009 |  |  | 34,963 |  |  | 584,786 |
As of December 31, 2015 | 29,272 |  |  | 9,986 |  |  | 149,223 |
____________________
(1) | Natural gas reserves are computed at 14.65 pounds per square inch absolute and 60 degrees Fahrenheit.
(2) | Includes proved reserves attributable to noncontrolling interests at December 31, 2015, 2014 and 2013 as shown in the table below:
| December 31,
| 2015 |  | 2014 |  | 2013
Oil (MBbl) | 7,004 |  |  | 11,027 |  |  | 13,569 |
NGL (MBbl) | 3,694 |  |  | 4,761 |  |  | 4,737 |
Natural gas (MMcf) | 50,508 |  |  | 70,833 |  |  | 69,693 |
Standardized Measure of Discounted Future Net Cash Flows (Unaudited) The standardized measure of discounted cash flows and summary of the changes in the standardized measure computation from year to year are prepared in accordance with Accounting Standards Codification Topic 932, Extractive Activities—Oil and Gas (“ASC Topic 932”). The assumptions underlying the computation of the standardized measure of discounted cash flows may be summarized as follows:
• | the standardized measure includes the Company’s estimate of proved oil, natural gas and NGL reserves and projected future production volumes based upon economic conditions;
• | pricing is applied based upon 12-month average market prices at December 31, 2015, 2014 and 2013 adjusted for fixed or determinable contracts that are in existence at year-end. The calculated weighted average per unit prices for the Company’s proved reserves and future net revenues were as follows:
| At December 31,
| 2015 |  | 2014 |  | 2013
Oil (per barrel) | $ | 45.29 |  |  | $ | 91.65 |  |  | $ | 95.67 |
NGL (per barrel) | $ | 12.68 |  |  | $ | 32.79 |  |  | $ | 31.40 |
Natural gas (per Mcf) | $ | 1.87 |  |  | $ | 3.61 |  |  | $ | 3.65 |
• | future development and production costs are determined based upon actual cost at year-end;
• | the standardized measure includes projections of future abandonment costs based upon actual costs at year-end; and
• | a discount factor of 10% per year is applied annually to the future net cash flows.
The summary below presents the Company’s future net cash flows relating to proved oil, natural gas and NGL reserves based on the standardized measure in ASC Topic 932 (in thousands).
| At December 31,
| 2015 |  | 2014 |  | 2013
Future cash inflows from production | $ | 6,387,944 |  |  | $ | 21,022,320 |  |  | $ | 19,937,484 |
Future production costs | (2,731,542 | ) |  | (6,499,366 | ) |  | (6,843,713 | )
Future development costs(1) | (838,945 | ) |  | (1,810,201 | ) |  | (2,546,680 | )
Future income tax expenses | (901 | ) |  | (3,223,740 | ) |  | (2,283,541 | )
Undiscounted future net cash flows | 2,816,556 |  |  | 9,489,013 |  |  | 8,263,550 |
10% annual discount | (1,501,994 | ) |  | (5,401,261 | ) |  | (4,245,939 | )
Standardized measure of discounted future net cash flows(2) | $ | 1,314,562 |  |  | $ | 4,087,752 |  |  | $ | 4,017,611 |
____________________
(1) | Includes abandonment costs.
(2) | Includes approximately $224.6 million, $643.3 million and $781.6 million attributable to noncontrolling interests at December 31, 2015, 2014 and 2013 respectively.
The following table represents the Company’s estimate of changes in the standardized measure of discounted future net cash flows from proved reserves (in thousands):
Present value as of December 31, 2012 | $ | 5,840,368 |
Changes during the year |
Revenues less production and other costs | (1,271,559 | )
Net changes in prices, production and other costs | 271,566 |
Development costs incurred | 474,275 |
Net changes in future development costs | (207,729 | )
Extensions and discoveries | 1,406,102 |
Revisions of previous quantity estimates | (296,418 | )
Accretion of discount | 711,385 |
Net change in income taxes | 477,328 |
Purchases of reserves in-place | 1,628 |
Sales of reserves in-place | (3,172,187 | )
Timing differences and other(1) | (217,148 | )
Net change for the year | (1,822,757 | )
Present value as of December 31, 2013(2) | 4,017,611 |
Changes during the year |
Revenues less production and other costs | (1,043,060 | )
Net changes in prices, production and other costs | 331,694 |
Development costs incurred | 364,262 |
Net changes in future development costs | (341,183 | )
Extensions and discoveries | 1,785,963 |
Revisions of previous quantity estimates | (77,688 | )
Accretion of discount | 477,458 |
Net change in income taxes | (256,371 | )
Purchases of reserves in-place | 50,958 |
Sales of reserves in-place | (1,058,330 | )
Timing differences and other(1) | (163,562 | )
Net change for the year | 70,141 |
Present value as of December 31, 2014(2) | 4,087,752 |
Changes during the year |
Revenues less production and other costs | (383,293 | )
Net changes in prices, production and other costs | (3,813,465 | )
Development costs incurred | 217,596 |
Net changes in future development costs | 273,437 |
Extensions and discoveries | 230,055 |
Revisions of previous quantity estimates | (1,354,778 | )
Accretion of discount | 512,483 |
Net change in income taxes | 1,426,333 |
Purchases of reserves in-place | 18,429 |
Sales of reserves in-place | — |
Timing differences and other(1) | 100,013 |
Net change for the year | (2,773,190 | )
Present value as of December 31, 2015(2) | $ | 1,314,562 |
____________________
(1) | The change in timing differences and other are related to revisions in the Company’s estimated time of production and development.
(2) | Includes approximately $224.6 million, $643.3 million and $781.6 million attributable to noncontrolling interests at December 31, 2015, 2014, and 2013 respectively.

X
- References No definition available. + Details
Name: | us-gaap_ExtractiveIndustriesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for oil and gas producing industries. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=51678428&loc=d3e61555-109447 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51678428&loc=d3e61526-109447 + Details
Name: | us-gaap_OilAndGasExplorationAndProductionIndustriesDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration