XML 86 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fresh Start Accounting - Reconciliation of Enterprise Value to Fair Value (Details) - Successor - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Oct. 01, 2016
Reconciliation of Enterprise Value to Fair Value      
Enterprise value     $ 1,089,808
Cash and cash equivalents $ 99,143 $ 121,231 563,372
Less: Fair value of Building Note     (36,610)
Less: Asset retirement obligation     (92,412)
Less: Fair value of First Lien Exit Facility     (414,954)
Less: Fair value of Convertible Notes     (445,660)
Less: Fair value of warrants, including warrants held in reserve for settlement of general unsecured claims     (95,794)
Fair value of Successor common stock issued upon emergence     $ 567,750
Shares issued upon emergence on October 4, 2016, including shares held in reserve for settlement of general unsecured claims 35,650 19,635 19,371
Per share value (in dollars per share)     $ 29.31