XML 20 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Loan Quality and Allowance for Loan Losses
3 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Loan Quality and Allowance for Loan Losses

11.     LOAN QUALITY AND ALLOWANCE FOR LOAN LOSSES

Residential Mortgage Loans in Foreclosure. We may obtain physical possession of one- to four-family real estate collateralizing a residential mortgage loan via foreclosure or through an in-substance repossession.  As of September 30, 2019, we held no single-family properties that were acquired through foreclosures on residential mortgage loans.  As of that same date, we held 10 residential mortgage loans with aggregate carrying values totaling $2.1 million which were in the process of foreclosure.

As of June 30, 2019, we held no single-family properties that were acquired through foreclosures on residential mortgage loans.  As of that same date, we held 11 residential mortgage loans with aggregate carrying values totaling $2.1 million which were in the process of foreclosure.

 

Loan Quality. The following tables present the balance of the allowance for loan losses at September 30, 2019 and June 30, 2019 based upon the calculation methodology as described in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2019. The tables identify the valuation allowances attributable to specifically identified impairments on individually evaluated loans, including those acquired with deteriorated credit quality, as well as valuation allowances for impairments on loans evaluated collectively. The tables include the underlying balance of loans receivable applicable to each category as of those dates as well as the activity in the allowance for loan losses for the three months ended September 30, 2019 and September 30, 2018. Unless otherwise noted, the balance of loans reported in the tables below excludes yield adjustments and the allowance for loan loss.

 

Allowance for Loan Losses

 

At September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans individually

  evaluated for impairment

 

34

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

-

 

 

 

-

 

 

 

42

 

Loans collectively

  evaluated for impairment

 

3,273

 

 

 

16,702

 

 

 

9,371

 

 

 

140

 

 

 

2,285

 

 

 

478

 

 

 

141

 

 

 

32,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

3,307

 

 

$

16,702

 

 

$

9,371

 

 

$

140

 

 

$

2,293

 

 

$

478

 

 

$

141

 

 

$

32,432

 

 

 

Balance of Loans Receivable

 

At September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

82

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

235

 

 

$

-

 

 

$

-

 

 

$

317

 

Loans individually

  evaluated for impairment

 

11,119

 

 

 

3,061

 

 

 

8,750

 

 

 

-

 

 

 

3,083

 

 

 

1,476

 

 

 

-

 

 

 

27,489

 

Loans collectively

  evaluated for impairment

 

1,308,549

 

 

 

1,919,907

 

 

 

1,222,213

 

 

 

14,637

 

 

 

63,571

 

 

 

91,828

 

 

 

5,209

 

 

 

4,625,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,319,750

 

 

$

1,922,968

 

 

$

1,230,963

 

 

$

14,637

 

 

$

66,889

 

 

$

93,304

 

 

$

5,209

 

 

$

4,653,720

 

Unaccreted yield

  adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(48,982

)

Loans receivable, net of

   yield adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,604,738

 

 

 

 

Allowance for Loan Losses

 

At June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans individually

  evaluated for impairment

 

31

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

31

 

Loans collectively

  evaluated for impairment

 

3,346

 

 

 

16,959

 

 

 

9,672

 

 

 

136

 

 

 

2,467

 

 

 

491

 

 

 

172

 

 

 

33,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

3,377

 

 

$

16,959

 

 

$

9,672

 

 

$

136

 

 

$

2,467

 

 

$

491

 

 

$

172

 

 

$

33,274

 

 

 

Balance of Loans Receivable

 

At June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

84

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

242

 

 

$

-

 

 

$

-

 

 

 

326

 

Loans individually

  evaluated for impairment

 

12,545

 

 

 

70

 

 

 

8,900

 

 

 

-

 

 

 

1,213

 

 

 

1,531

 

 

 

-

 

 

 

24,259

 

Loans collectively

  evaluated for impairment

 

1,331,415

 

 

 

1,946,321

 

 

 

1,249,969

 

 

 

13,907

 

 

 

64,308

 

 

 

94,634

 

 

 

5,814

 

 

 

4,706,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,344,044

 

 

$

1,946,391

 

 

$

1,258,869

 

 

$

13,907

 

 

$

65,763

 

 

$

96,165

 

 

$

5,814

 

 

$

4,730,953

 

Unaccreted yield

  adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(52,025

)

Loans receivable, net of

   yield adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,678,928

 

 

 

 

 

Allowance for Loan Losses

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Changes in the allowance for loan

  losses for the three months ended

  September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019:

$

3,377

 

 

$

16,959

 

 

$

9,672

 

 

$

136

 

 

$

2,467

 

 

$

491

 

 

$

172

 

 

$

33,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge offs

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(64

)

 

 

(64

)

Total recoveries

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

4

 

Total provisions

 

(70

)

 

 

(257

)

 

 

(301

)

 

 

4

 

 

 

(174

)

 

 

(13

)

 

 

29

 

 

 

(782

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

3,307

 

 

$

16,702

 

 

$

9,371

 

 

$

140

 

 

$

2,293

 

 

$

478

 

 

$

141

 

 

$

32,432

 

 

 

 

Allowance for Loan Losses

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Changes in the allowance for loan

  losses for the three months ended

  September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2018:

$

2,479

 

 

$

14,946

 

 

$

9,787

 

 

$

258

 

 

$

2,552

 

 

$

430

 

 

$

413

 

 

$

30,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge offs

 

(82

)

 

 

-

 

 

 

(54

)

 

 

-

 

 

 

(19

)

 

 

-

 

 

 

(107

)

 

 

(262

)

Total recoveries

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

28

 

Total provisions

 

197

 

 

 

1,371

 

 

 

211

 

 

 

35

 

 

 

270

 

 

 

4

 

 

 

12

 

 

 

2,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

2,594

 

 

$

16,317

 

 

$

9,945

 

 

$

293

 

 

$

2,803

 

 

$

434

 

 

$

345

 

 

$

32,731

 

 

 

 

 

The following tables present key indicators of credit quality regarding the Company’s loan portfolio based upon loan classification and contractual payment status at September 30, 2019 and June 30, 2019 based upon the methodology for identifying and reporting such loans as described in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2019.

 

Credit-Rating Classification of Loans Receivable

 

At September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Non-classified

$

1,305,660

 

 

$

1,918,799

 

 

$

1,221,692

 

 

$

14,637

 

 

$

60,105

 

 

$

91,649

 

 

$

5,174

 

 

$

4,617,716

 

Classified:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

509

 

 

 

1,108

 

 

 

-

 

 

 

-

 

 

 

2,896

 

 

 

166

 

 

 

16

 

 

 

4,695

 

Substandard

 

13,581

 

 

 

3,061

 

 

 

9,271

 

 

 

-

 

 

 

3,888

 

 

 

1,489

 

 

 

17

 

 

 

31,307

 

Doubtful

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

2

 

Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total classified loans

 

14,090

 

 

 

4,169

 

 

 

9,271

 

 

 

-

 

 

 

6,784

 

 

 

1,655

 

 

 

35

 

 

 

36,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,319,750

 

 

$

1,922,968

 

 

$

1,230,963

 

 

$

14,637

 

 

$

66,889

 

 

$

93,304

 

 

$

5,209

 

 

$

4,653,720

 

 

 

 

Credit-Rating Classification of Loans Receivable

 

At June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Non-classified

$

1,328,811

 

 

$

1,945,205

 

 

$

1,249,438

 

 

$

13,907

 

 

$

59,768

 

 

$

94,544

 

 

$

5,776

 

 

$

4,697,449

 

Classified:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

629

 

 

 

1,116

 

 

 

-

 

 

 

-

 

 

 

3,894

 

 

 

28

 

 

 

14

 

 

 

5,681

 

Substandard

 

14,604

 

 

 

70

 

 

 

9,431

 

 

 

-

 

 

 

2,101

 

 

 

1,593

 

 

 

23

 

 

 

27,822

 

Doubtful

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total classified loans

 

15,233

 

 

 

1,186

 

 

 

9,431

 

 

 

-

 

 

 

5,995

 

 

 

1,621

 

 

 

38

 

 

 

33,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,344,044

 

 

$

1,946,391

 

 

$

1,258,869

 

 

$

13,907

 

 

$

65,763

 

 

$

96,165

 

 

$

5,814

 

 

$

4,730,953

 

 

 

 

Contractual Payment Status of Loans Receivable

 

At September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Current

$

1,313,195

 

 

$

1,919,907

 

 

$

1,214,524

 

 

$

14,501

 

 

$

66,749

 

 

$

93,121

 

 

$

5,160

 

 

$

4,627,157

 

Past due:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 days

 

2,721

 

 

 

3,061

 

 

 

14,462

 

 

 

-

 

 

 

49

 

 

 

-

 

 

 

19

 

 

 

20,312

 

60-89 days

 

470

 

 

 

-

 

 

 

-

 

 

 

136

 

 

 

68

 

 

 

-

 

 

 

15

 

 

 

689

 

90 days and over

 

3,364

 

 

 

-

 

 

 

1,977

 

 

 

-

 

 

 

23

 

 

 

183

 

 

 

15

 

 

 

5,562

 

Total past due

 

6,555

 

 

 

3,061

 

 

 

16,439

 

 

 

136

 

 

 

140

 

 

 

183

 

 

 

49

 

 

 

26,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,319,750

 

 

$

1,922,968

 

 

$

1,230,963

 

 

$

14,637

 

 

$

66,889

 

 

$

93,304

 

 

$

5,209

 

 

$

4,653,720

 

 

 

Contractual Payment Status of Loans Receivable

 

At June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Current

$

1,338,347

 

 

$

1,946,391

 

 

$

1,256,892

 

 

$

13,907

 

 

$

65,668

 

 

$

95,793

 

 

$

5,754

 

 

$

4,722,752

 

Past due:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 days

 

1,680

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

95

 

 

 

197

 

 

 

25

 

 

 

1,997

 

60-89 days

 

473

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

36

 

 

 

13

 

 

 

522

 

90 days and over

 

3,544

 

 

 

-

 

 

 

1,977

 

 

 

-

 

 

 

-

 

 

 

139

 

 

 

22

 

 

 

5,682

 

Total past due

 

5,697

 

 

 

-

 

 

 

1,977

 

 

 

-

 

 

 

95

 

 

 

372

 

 

 

60

 

 

 

8,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,344,044

 

 

$

1,946,391

 

 

$

1,258,869

 

 

$

13,907

 

 

$

65,763

 

 

$

96,165

 

 

$

5,814

 

 

$

4,730,953

 

 

The following tables present information relating to the Company’s nonperforming and impaired loans at September 30, 2019 and June 30, 2019 based upon the methodology for identifying and reporting such loans as described in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2019. Loans reported as 90 days and over past due accruing in the table immediately below are also reported in the preceding contractual payment status table under the heading 90 days and over past due.

 

Performance Status of Loans Receivable

 

At September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Performing

$

1,311,214

 

 

$

1,919,907

 

 

$

1,222,213

 

 

$

14,637

 

 

$

66,327

 

 

$

92,447

 

 

$

5,194

 

 

$

4,631,939

 

Nonperforming:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 days and over past due accruing

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

15

 

Nonaccrual

 

8,536

 

 

 

3,061

 

 

 

8,750

 

 

 

-

 

 

 

562

 

 

 

857

 

 

 

-

 

 

 

21,766

 

Total nonperforming

 

8,536

 

 

 

3,061

 

 

 

8,750

 

 

 

-

 

 

 

562

 

 

 

857

 

 

 

15

 

 

 

21,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,319,750

 

 

$

1,922,968

 

 

$

1,230,963

 

 

$

14,637

 

 

$

66,889

 

 

$

93,304

 

 

$

5,209

 

 

$

4,653,720

 

 

 

Performance Status of Loans Receivable

 

At June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Performing

$

1,334,101

 

 

$

1,946,321

 

 

$

1,249,969

 

 

$

13,907

 

 

$

65,294

 

 

$

95,299

 

 

$

5,792

 

 

$

4,710,683

 

Nonperforming:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 days and over past due accruing

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22

 

 

 

22

 

Nonaccrual

 

9,943

 

 

 

70

 

 

 

8,900

 

 

 

-

 

 

 

469

 

 

 

866

 

 

 

-

 

 

 

20,248

 

Total nonperforming

 

9,943

 

 

 

70

 

 

 

8,900

 

 

 

-

 

 

 

469

 

 

 

866

 

 

 

22

 

 

 

20,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,344,044

 

 

$

1,946,391

 

 

$

1,258,869

 

 

$

13,907

 

 

$

65,763

 

 

$

96,165

 

 

$

5,814

 

 

$

4,730,953

 

 

 

 

Impairment Status of Loans Receivable

 

At September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Carrying value of impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-impaired loans

$

1,308,549

 

 

$

1,919,907

 

 

$

1,222,213

 

 

$

14,637

 

 

$

63,571

 

 

$

91,828

 

 

$

5,209

 

 

$

4,625,914

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with no allowance

  for impairment

 

10,382

 

 

 

3,061

 

 

 

8,750

 

 

 

-

 

 

 

3,297

 

 

 

1,476

 

 

 

-

 

 

 

26,966

 

Impaired loans with allowance

  for impairment:

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded investment

 

819

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21

 

 

 

-

 

 

 

-

 

 

 

840

 

Allowance for impairment

 

(34

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8

)

 

 

-

 

 

 

-

 

 

 

(42

)

Balance of impaired loans net

  of allowance for impairment

 

785

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

-

 

 

 

-

 

 

 

798

 

Total impaired loans, excluding

  allowance for impairment:

 

11,201

 

 

 

3,061

 

 

 

8,750

 

 

 

-

 

 

 

3,318

 

 

 

1,476

 

 

 

-

 

 

 

27,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,319,750

 

 

$

1,922,968

 

 

$

1,230,963

 

 

$

14,637

 

 

$

66,889

 

 

$

93,304

 

 

$

5,209

 

 

$

4,653,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid principal balance

  of impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

$

13,565

 

 

$

3,544

 

 

$

10,146

 

 

$

73

 

 

$

6,270

 

 

$

1,846

 

 

$

-

 

 

$

35,444

 

 

 

 

Impairment Status of Loans Receivable

 

At June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Carrying value of impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-impaired loans

$

1,331,415

 

 

$

1,946,321

 

 

$

1,249,969

 

 

$

13,907

 

 

$

64,308

 

 

$

94,634

 

 

$

5,814

 

 

$

4,706,368

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with no allowance

  for impairment

 

12,266

 

 

 

70

 

 

 

8,900

 

 

 

-

 

 

 

1,455

 

 

 

1,531

 

 

 

-

 

 

 

24,222

 

Impaired loans with allowance

  for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded investment

 

363

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

363

 

Allowance for impairment

 

(31

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(31

)

Balance of impaired loans net

  of allowance for impairment

 

332

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

332

 

Total impaired loans, excluding

  allowance for impairment:

 

12,629

 

 

 

70

 

 

 

8,900

 

 

 

-

 

 

 

1,455

 

 

 

1,531

 

 

 

-

 

 

 

24,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,344,044

 

 

$

1,946,391

 

 

$

1,258,869

 

 

$

13,907

 

 

$

65,763

 

 

$

96,165

 

 

$

5,814

 

 

$

4,730,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid principal balance

  of impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

$

14,985

 

 

$

779

 

 

$

10,200

 

 

$

73

 

 

$

3,987

 

 

$

1,924

 

 

$

-

 

 

$

31,948

 

 

 

Impairment Status of Loans Receivable

 

Three Months Ended September 30, 2019 and 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

For the three months ended

  September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance of impaired loans

$

11,770

 

 

$

800

 

 

$

8,823

 

 

$

-

 

 

$

1,951

 

 

$

1,549

 

 

$

-

 

 

$

24,893

 

Interest earned on impaired loans

$

35

 

 

$

28

 

 

$

-

 

 

$

-

 

 

$

51

 

 

$

8

 

 

$

-

 

 

$

122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

  September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance of impaired loans

$

12,224

 

 

$

108

 

 

$

7,234

 

 

$

-

 

 

$

2,364

 

 

$

1,578

 

 

$

-

 

 

$

23,508

 

Interest earned on impaired loans

$

32

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3

 

 

$

9

 

 

$

-

 

 

$

44

 

The following table presents information regarding the restructuring of the Company’s troubled debts during the three months ended September 30, 2019 and September 30, 2018, and any defaults during those periods of troubled debt restructurings (“TDRs”) that were restructured within 12 months of the date of default.  

  

Troubled Debt Restructurings of Loans Receivable

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(Dollars in Thousands)

 

Troubled debt restructuring activity

  for the three months ended

  September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

1

 

 

 

-

 

 

 

6

 

Pre-modification outstanding

  recorded investment

$

1,002

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,775

 

 

$

82

 

 

$

-

 

 

$

2,859

 

Post-modification outstanding

  recorded investment

 

938

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,829

 

 

 

81

 

 

 

-

 

 

 

2,848

 

Reserves included in and charge offs

against the allowance for loan loss

recognized at modification

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructuring defaults

  for the three months ended

  September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding recorded investment

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

Troubled Debt Restructurings of Loans Receivable

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(Dollars in Thousands)

 

Troubled debt restructuring activity

  for the three months ended

  September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans

 

1

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

7

 

Pre-modification outstanding

  recorded investment

$

271

 

 

$

-

 

 

$

2,957

 

 

$

-

 

 

$

1,450

 

 

$

-

 

 

$

-

 

 

$

4,678

 

Post-modification outstanding

  recorded investment

 

270

 

 

 

-

 

 

 

2,955

 

 

 

-

 

 

 

1,451

 

 

 

-

 

 

 

-

 

 

 

4,676

 

Reserves included in and charge offs

against the allowance for loan loss

recognized at modification

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructuring defaults

  for the three months ended

  September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding recorded investment

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

The manner in which the terms of a loan are modified through a troubled debt restructuring generally includes one or more of the following changes to the loan’s repayment terms:

 

Interest Rate Reduction: Temporary or permanent reduction of the interest rate charged against the outstanding balance of the loan.

 

Capitalization of Prior Past Dues: Capitalization of prior amounts due to the outstanding balance of the loan.

 

Extension of Maturity or Balloon Date: Extending the term of the loan past its original balloon or maturity date.

 

Deferral of Principal Payments: Temporary deferral of the principal portion of a loan payment.

 

Payment Recalculation and Re-amortization: Recalculation of the recurring payment obligation and resulting loan amortization/repayment schedule based on the loan’s modified terms.