XML 77 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value of Financial Instruments (Tables)
3 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured At Fair Value on a Recurring Basis

Those assets measured at fair value on a recurring basis are summarized below:

 

 

September 30, 2019

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

(In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

-

 

 

$

694

 

 

$

-

 

 

$

694

 

Obligations of state and political subdivisions

 

-

 

 

 

91,050

 

 

 

-

 

 

 

91,050

 

Asset-backed securities

 

-

 

 

 

181,068

 

 

 

-

 

 

 

181,068

 

Collateralized loan obligations

 

-

 

 

 

198,549

 

 

 

-

 

 

 

198,549

 

Corporate bonds

 

-

 

 

 

191,241

 

 

 

-

 

 

 

191,241

 

Trust preferred securities

 

-

 

 

 

2,775

 

 

 

1,000

 

 

 

3,775

 

Total debt securities

 

-

 

 

 

665,377

 

 

 

1,000

 

 

 

666,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

-

 

 

 

63,594

 

 

 

-

 

 

 

63,594

 

Residential pass-through securities

 

-

 

 

 

202,858

 

 

 

-

 

 

 

202,858

 

Commercial pass-through securities

 

-

 

 

 

298,862

 

 

 

-

 

 

 

298,862

 

Total mortgage-backed securities

 

-

 

 

 

565,314

 

 

 

-

 

 

 

565,314

 

Total securities available for sale

$

-

 

 

$

1,230,691

 

 

$

1,000

 

 

$

1,231,691

 

Interest rate swaps and caps

 

-

 

 

 

2,430

 

 

 

-

 

 

 

2,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

-

 

 

$

1,233,121

 

 

$

1,000

 

 

$

1,234,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

-

 

 

$

369

 

 

$

-

 

 

$

369

 

Total liabilities

$

-

 

 

$

369

 

 

$

-

 

 

$

369

 

 

 

 

June 30, 2019

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

(In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

-

 

 

$

3,678

 

 

$

-

 

 

$

3,678

 

Obligations of state and political subdivisions

 

-

 

 

 

26,951

 

 

 

-

 

 

 

26,951

 

Asset-backed securities

 

-

 

 

 

179,313

 

 

 

-

 

 

 

179,313

 

Collateralized loan obligations

 

-

 

 

 

208,611

 

 

 

-

 

 

 

208,611

 

Corporate bonds

 

-

 

 

 

122,024

 

 

 

-

 

 

 

122,024

 

Trust preferred securities

 

-

 

 

 

2,756

 

 

 

1,000

 

 

 

3,756

 

Total debt securities

 

-

 

 

 

543,333

 

 

 

1,000

 

 

 

544,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

-

 

 

 

21,390

 

 

 

-

 

 

 

21,390

 

Residential pass-through securities

 

-

 

 

 

44,303

 

 

 

-

 

 

 

44,303

 

Commercial pass-through securities

 

-

 

 

 

104,237

 

 

 

-

 

 

 

104,237

 

Total mortgage-backed securities

 

-

 

 

 

169,930

 

 

 

-

 

 

 

169,930

 

Total securities available for sale

 

-

 

 

 

713,263

 

 

 

1,000

 

 

 

714,263

 

Interest rate swaps

 

-

 

 

 

3,856

 

 

 

-

 

 

 

3,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

-

 

 

$

717,119

 

 

$

1,000

 

 

$

718,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

-

 

 

$

140

 

 

$

-

 

 

$

140

 

Total liabilities

$

-

 

 

$

140

 

 

$

-

 

 

$

140

 

 

Schedule of Assets Measured At Fair Value on a Non-recurring Basis

Those assets measured at fair value on a non-recurring basis are summarized below:

 

September 30, 2019

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

(In Thousands)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

-

 

 

$

-

 

 

$

3,157

 

 

$

3,157

 

Non-residential mortgage

 

-

 

 

 

-

 

 

 

791

 

 

 

791

 

Commercial business

 

-

 

 

 

-

 

 

 

27

 

 

 

27

 

Total

$

-

 

 

$

-

 

 

$

3,975

 

 

$

3,975

 

 

 

June 30, 2019

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

(In Thousands)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

-

 

 

$

-

 

 

$

3,071

 

 

$

3,071

 

Non-residential mortgage

 

-

 

 

 

-

 

 

 

791

 

 

 

791

 

Commercial business

 

-

 

 

 

-

 

 

 

16

 

 

 

16

 

Total

$

-

 

 

$

-

 

 

$

3,878

 

 

$

3,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Quantitative Information about Level 3 Fair Value Measurements

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company has utilized adjusted Level 3 inputs to determine fair value:

 

 

September 30, 2019

 

 

Fair

Value

 

 

Valuation

Techniques

 

Unobservable

Input

 

Range

 

Weighted

Average

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

3,157

 

 

Market valuation of

underlying collateral

(1)

Adjustments to reflect current

conditions/selling costs

(2)

6% - 8%

 

 

7.29

%

Non-residential mortgage

 

791

 

 

Market valuation of

underlying collateral

(1)

Adjustments to reflect current

conditions/selling costs

(2)

10% - 11%

 

 

10.52

%

Commercial business

 

27

 

 

Market valuation of

underlying collateral

(1)

Adjustments to reflect current

conditions/selling costs

(2)

8% - 9%

 

 

8.91

%

Total

$

3,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

Fair

Value

 

 

Valuation

Techniques

 

Unobservable

Input

 

Range

 

Weighted

Average

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

3,071

 

 

Market valuation of

underlying collateral

(1)

Adjustments to reflect current

conditions/selling costs

(2)

6% - 8%

 

 

7.03

%

Non-residential mortgage

 

791

 

 

Market valuation of

underlying collateral

(1)

Adjustments to reflect current

conditions/selling costs

(2)

10% - 11%

 

 

10.08

%

Commercial business

 

16

 

 

Market valuation of

underlying collateral

(1)

Adjustments to reflect current

conditions/selling costs

(2)

9% - 10%

 

 

9.36

%

Total

$

3,878

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The fair value of impaired loans is generally determined based on an independent appraisal of the fair value of a loan’s underlying collateral.

(2)

The fair value basis of impaired loans is adjusted to reflect management’s estimates of selling costs including, but not necessarily limited to, real estate brokerage commissions and title transfer fees.

 

Schedule of Carrying Amounts and Fair Values of Financial Instruments

 

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of September 30, 2019 and June 30, 2019:

 

 

September 30, 2019

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

(In Thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

129,305

 

 

$

129,305

 

 

$

129,305

 

 

$

-

 

 

$

-

 

Investment securities available for sale

 

1,231,691

 

 

 

1,231,691

 

 

 

-

 

 

 

1,230,691

 

 

 

1,000

 

Investment securities held to maturity

 

37,888

 

 

 

38,683

 

 

 

-

 

 

 

38,683

 

 

 

-

 

Loans held-for-sale

 

10,495

 

 

 

10,700

 

 

 

-

 

 

 

10,700

 

 

 

-

 

Net loans receivable

 

4,572,306

 

 

 

4,533,681

 

 

 

-

 

 

 

-

 

 

 

4,533,681

 

FHLB Stock

 

63,739

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Interest receivable

 

19,393

 

 

 

19,393

 

 

 

23

 

 

 

5,357

 

 

 

14,013

 

Interest rate swaps and caps

 

2,430

 

 

 

2,430

 

 

 

-

 

 

 

2,430

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

4,197,250

 

 

 

4,205,384

 

 

 

2,054,548

 

 

 

-

 

 

 

2,150,836

 

Borrowings

 

1,281,118

 

 

 

1,296,639

 

 

 

-

 

 

 

-

 

 

 

1,296,639

 

Interest payable on deposits

 

2,720

 

 

 

2,720

 

 

 

366

 

 

 

-

 

 

 

2,354

 

Interest payable on borrowings

 

3,621

 

 

 

3,621

 

 

 

-

 

 

 

-

 

 

 

3,621

 

Interest rate swaps

 

369

 

 

 

369

 

 

 

-

 

 

 

369

 

 

 

-

 

 

 

 

June 30, 2019

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

(In Thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

38,935

 

 

$

38,935

 

 

$

38,935

 

 

$

-

 

 

$

-

 

Investment securities available for sale

 

714,263

 

 

 

714,263

 

 

 

-

 

 

 

713,263

 

 

 

1,000

 

Investment securities held to maturity

 

576,652

 

 

 

584,678

 

 

 

-

 

 

 

584,678

 

 

 

-

 

Loans held-for-sale

 

12,267

 

 

 

12,501

 

 

 

-

 

 

 

12,501

 

 

 

-

 

Net loans receivable

 

4,645,654

 

 

 

4,630,853

 

 

 

-

 

 

 

-

 

 

 

4,630,853

 

FHLB Stock

 

64,190

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Interest receivable

 

19,360

 

 

 

19,360

 

 

 

11

 

 

 

5,278

 

 

 

14,071

 

Interest rate swaps

 

3,856

 

 

 

3,856

 

 

 

 

 

 

 

3,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

4,147,610

 

 

 

4,152,558

 

 

 

1,943,154

 

 

 

-

 

 

 

2,209,404

 

Borrowings

 

1,321,982

 

 

 

1,337,560

 

 

 

-

 

 

 

-

 

 

 

1,337,560

 

Interest payable on deposits

 

3,106

 

 

 

3,106

 

 

 

367

 

 

 

-

 

 

 

2,739

 

Interest payable on borrowings

 

3,899

 

 

 

3,899

 

 

 

-

 

 

 

-

 

 

 

3,899

 

Interest rate swaps

 

140

 

 

 

140

 

 

 

-

 

 

 

140

 

 

 

-