XML 59 R45.htm IDEA: XBRL DOCUMENT v3.23.2
Benefit Plans (Tables)
12 Months Ended
Jun. 30, 2023
Retirement Benefits [Abstract]  
Schedule of Net Periodic Benefit Expense
The following table sets forth the aggregate net periodic benefit expense for the Bank’s Benefit Equalization Plan, Postretirement Welfare Plan, Directors’ Consultation and Retirement Plan, Atlas Bank Retirement Income Plan and Supplemental Executive Retirement Plan:
Year Ended June 30, Affected Line Item in the Consolidated Statements of Income
202320222021
(In Thousands)
Service cost$281 $547 $106 Salaries and employee benefits
Interest cost369 279 262 Other expense
(Accretion) amortization of unrecognized (gain) loss(24)80 83 Other expense
Expected return on assets(99)(110)(113)Other expense
Net periodic benefit cost$527 $796 $338 
Years Ended June 30,
202320222021
(In Thousands)
Net periodic benefit cost:
Interest cost$78 $62 $61 
Expected return on assets(99)(110)(113)
Amortization of net loss28 21 22 
Total expense (benefit)$$(27)$(30)
Valuation assumptions
Discount rate4.50 %3.00 %2.75 %
Long term rate of return on plan assets3.50 %3.50 %3.50 %
Years Ended June 30,
202320222021
(In Thousands)
Net periodic benefit cost:
Interest cost$111 $86 $85 
Amortization of net actuarial loss46 71 75 
Total expense$157 $157 $160 
Valuation assumptions
Discount rate4.50 %3.00 %2.75 %
Salary increase rateN/AN/AN/A
Years Ended June 30,
202320222021
(In Thousands)
Net periodic benefit cost:
Service cost$95 $116 $106 
Interest cost48 33 27 
Amortization of net actuarial gain(28)(12)(14)
Total expense$115 $137 $119 
Valuation assumptions
Discount rate4.50 %3.00 %2.75 %
Salary increase rate3.25 %3.25 %3.25 %
Years Ended June 30,
202320222021
(In Thousands)
Net periodic benefit cost:
Interest cost$117 $92 $89 
Amortization of net actuarial gain(69)— — 
Total expense$48 $92 $89 
 
Valuation assumptions
Discount rate4.50 %3.00 %2.75 %
Salary increase rateN/AN/AN/A
Year Ended June 30,
20232022
(In Thousands)
Net periodic benefit cost:
Service cost$185 $431 
Interest cost11 
Total expense$196 $437 
Valuation assumptions
Discount rate3.00 %3.00 %
Salary increase rate4.00 %4.00 %
Employee Stock Ownership Plan (ESOP) Disclosures
At June 30, 2023 and 2022, the ESOP shares were as follows:
June 30,
20232022
(In Thousands)
Shares purchased by ESOP6,022 6,022 
Less: Shares allocated3,564 3,363 
Less: Shares committed to be released100 100 
Remaining unearned ESOP shares2,358 2,559 
Fair value of unearned ESOP shares$16,624 $28,430 
Schedule of Net Funded Status
The following tables set forth the ABRIP’s funded status and net periodic benefit cost:
June 30,
20232022
(In Thousands)
Change in benefit obligation:
Projected benefit obligation - beginning$1,816 $2,149 
Interest cost78 62 
Actuarial gain(46)(247)
Benefit payments(148)(148)
Projected benefit obligation - ending$1,700 $1,816 
Change in plan assets:
Fair value of assets - beginning$2,907 $3,220 
Actual return on assets(42)(165)
Benefit payments(148)(148)
Fair value of assets - ending$2,717 $2,907 
Reconciliation of funded status:
Projected benefit obligation$(1,700)$(1,816)
Fair value of assets2,717 2,907 
Funded status included in other assets$1,017 $1,091 
Accumulated benefit obligation$(1,700)$(1,816)
Valuation assumptions
Discount rate5.00 %4.50 %
Salary increase rateN/AN/A
The following tables set forth the BEP’s funded status and components of net periodic benefit cost:
June 30,
20232022
(In Thousands)
Change in benefit obligation:
Projected benefit obligation - beginning$2,592 $2,999 
Interest cost111 86 
Actuarial gain(34)(252)
Benefit payments(244)(241)
Projected benefit obligation - ending$2,425 $2,592 
Change in plan assets:
Fair value of assets - beginning$— $— 
Contributions244 241 
Benefit payments(244)(241)
Fair value of assets - ending$— $— 
Reconciliation of funded status:
Accumulated benefit obligation$(2,425)$(2,592)
Projected benefit obligation$(2,425)$(2,592)
Fair value of assets— — 
Funded status included in other liabilities$(2,425)$(2,592)
Valuation assumptions
Discount rate5.00 %4.50 %
Salary increase rateN/AN/A
The following tables set forth the accrued accumulated postretirement benefit obligation and the net periodic benefit cost:
June 30,
20232022
(In Thousands)
Change in benefit obligation:
Projected benefit obligation - beginning$1,085 $1,108 
Service cost95 116 
Interest cost48 33 
Actuarial gain(214)(160)
Premiums/claims paid(13)(12)
Plan amendments35 — 
Projected benefit obligation - ending$1,036 $1,085 
Change in plan assets:
Fair value of assets - beginning$— $— 
Contributions13 12 
Premiums/claims paid(13)(12)
Fair value of assets - ending$— $— 
Reconciliation of funded status:
Projected benefit obligation$(1,036)$(1,085)
Fair value of assets— — 
Funded status included in other liabilities$(1,036)$(1,085)
Valuation assumptions
Discount rate5.00 %4.50 %
Salary increase rate3.25 %3.25 %
The following table sets forth the DCRP’s funded status and components of net periodic cost:
June 30,
20232022
(In Thousands)
Change in benefit obligation:
Projected benefit obligation - beginning$2,646 $3,116 
Interest cost117 92 
Actuarial gain(194)(513)
Benefit payments(49)(49)
Projected benefit obligation - ending$2,520 $2,646 
Change in plan assets:
Fair value of assets - beginning$— $— 
Contributions49 49 
Benefit payments(49)(49)
Fair value of assets - ending$— $— 
Reconciliation of funded status:
Accumulated benefit obligation$(2,520)$(2,646)
Projected benefit obligation$(2,520)$(2,646)
Fair value of assets— — 
Funded status included in other liabilities$(2,520)$(2,646)
Valuation assumptions
Discount rate5.00 %4.50 %
Salary increase rateN/AN/A
The following tables set forth the SERP’s funded status and net periodic benefit cost:
June 30,
20232022
(In Thousands)
Change in benefit obligation:
Projected benefit obligation - beginning$437 $— 
Service cost185 431 
Interest cost11 
Projected benefit obligation - ending$633 $437 
Reconciliation of funded status:
Projected benefit obligation$(633)$(437)
Fair value of assets— — 
Funded status included in other liabilities$(633)$(437)
Valuation assumptions
Discount rate3.00 %3.00 %
Salary increase rateN/A4.00 %
Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
Benefit Payments
(In Thousands)
Years ending June 30:
2024$146 
2025147 
2026148 
2027145 
2028140 
2029-2033637 
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
Benefit Payments
(In Thousands)
Years ending June 30:
2024$241 
2025237 
2026232 
2027227 
2028221 
2029-2033999 
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
Benefit Payments
(In Thousands)
Years ending June 30:
2024$54 
202562 
202674 
202782 
202899 
2029-2033580 
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
Benefit Payments
(In Thousands)
Years ending June 30:
2024$72 
2025118 
2026138 
2027157 
2028176 
2029-20331,301 
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
Benefit Payments
(In Thousands)
Years ending June 30:
2024$— 
2025— 
2026— 
2027— 
2028— 
2029-2033633 
Schedule of Fair Value of ABRIP's Assets
The fair value of the ABRIP’s assets at June 30, 2023 and 2022 by asset category (see Note 18 for the definitions of levels), are as follows:
June 30, 2023
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
(In Thousands)
Prudential Guaranteed Deposit Fund$— $2,717 $— $2,717 
June 30, 2022
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
(In Thousands)
Prudential Guaranteed Deposit Fund$— $2,907 $— $2,907