XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.4
Loans Receivable (Tables)
6 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Schedule of Loans Receivable
The following table sets forth the composition of the Company’s loan portfolio at December 31, 2022 and June 30, 2022:
December 31,
2022
June 30,
2022
(In Thousands)
Commercial loans:
Multi-family mortgage$2,851,721 $2,409,090 
Nonresidential mortgage1,017,341 1,019,838 
Commercial business177,530 176,807 
Construction186,663 140,131 
Total commercial loans4,233,255 3,745,866 
One- to four-family residential mortgage1,719,514 1,645,816 
Consumer loans:
Home equity loans45,690 42,028 
Other consumer2,648 2,866 
Total consumer loans48,338 44,894 
Total loans6,001,107 5,436,576 
Unaccreted yield adjustments (1)
(16,974)(18,731)
Total loans receivable, net of yield adjustments$5,984,133 $5,417,845 
___________________________
(1)At December 31, 2022, included a fair value adjustment to the carrying amount of hedged one- to four-family residential mortgage loans.
Contractual Payment Status of Past Loans Receivable The following tables present the payment status of past due loans as of December 31, 2022 and June 30, 2022, by loan segment:
Payment Status
December 31, 2022
30-59 Days60-89 Days90 Days and OverTotal Past DueCurrentTotal
(In Thousands)
Multi-family mortgage$— $— $7,663 $7,663 $2,844,058 $2,851,721 
Nonresidential mortgage204 — 5,696 5,900 1,011,441 1,017,341 
Commercial business204 — 265 469 177,061 177,530 
Construction— — — — 186,663 186,663 
One- to four-family residential mortgage3,634 1,775 1,979 7,388 1,712,126 1,719,514 
Home equity loans151 23 178 45,512 45,690 
Other consumer— — — — 2,648 2,648 
Total loans$4,193 $1,779 $15,626 $21,598 $5,979,509 $6,001,107 
Payment Status
June 30, 2022
30-59 Days60-89 Days90 Days and OverTotal Past DueCurrentTotal
(In Thousands)
Multi-family mortgage$3,148 $3,056 $7,788 $13,992 $2,395,098 $2,409,090 
Nonresidential mortgage4,026 — 18,132 22,158 997,680 1,019,838 
Commercial business98 57 155 310 176,497 176,807 
Construction— — — — 140,131 140,131 
One- to four-family residential mortgage1,525 253 3,455 5,233 1,640,583 1,645,816 
Home equity loans28 35 — 63 41,965 42,028 
Other consumer— — — — 2,866 2,866 
Total loans$8,825 $3,401 $29,530 $41,756 $5,394,820 $5,436,576 
Performance Status of Loans Receivable
The following tables present information relating to the Company’s nonperforming loans as of December 31, 2022 and June 30, 2022:
Performance Status
December 31, 2022
90 Days and Over Past Due AccruingNonaccrual Loans with Allowance for Credit LossesNonaccrual Loans with no Allowance for Credit LossesTotal NonperformingPerformingTotal
(In Thousands)
Multi-family mortgage$— $7,890 $8,381 $16,271 $2,835,450 $2,851,721 
Nonresidential mortgage— 12,187 5,696 17,883 999,458 1,017,341 
Commercial business— 262 10 272 177,258 177,530 
Construction— — — — 186,663 186,663 
One- to four-family residential mortgage— 2,916 3,121 6,037 1,713,477 1,719,514 
Home equity loans— — 86 86 45,604 45,690 
Other consumer— — — — 2,648 2,648 
Total loans$— $23,255 $17,294 $40,549 $5,960,558 $6,001,107 
Performance Status
June 30, 2022
90 Days and Over Past Due AccruingNonaccrual Loans with Allowance for Credit LossesNonaccrual Loans with no Allowance for Credit LossesTotal NonperformingPerformingTotal
(In Thousands)
Multi-family mortgage$— $8,367 $18,286 $26,653 $2,382,437 $2,409,090 
Nonresidential mortgage— 12,602 19,292 31,894 987,944 1,019,838 
Commercial business— 212 81 293 176,514 176,807 
Construction— — 1,561 1,561 138,570 140,131 
One- to four-family residential mortgage— 3,543 4,946 8,489 1,637,327 1,645,816 
Home equity loans— 302 1,129 1,431 40,597 42,028 
Other consumer— — — — 2,866 2,866 
Total loans$— $25,026 $45,295 $70,321 $5,366,255 $5,436,576 
Troubled Debt Restructurings of Loans Receivable
The following tables present total TDR loans at December 31, 2022 and June 30, 2022:
December 31, 2022
AccrualNon-accrualTotal
# of LoansAmount# of LoansAmount# of LoansAmount
(Dollars In Thousands)
Commercial loans:
Multi-family mortgage$— 2$5,539 2$5,539 
Nonresidential mortgage3184 1390 4574 
Commercial business43,529 153,536 
Total commercial loans73,71345,936119,649
One- to four-family residential mortgage356,394 111,921 468,315 
Consumer loans:
Home equity loans5374 135 6409 
Total47$10,481 16$7,892 63$18,373 
June 30, 2022
AccrualNon-accrualTotal
# of LoansAmount# of LoansAmount# of LoansAmount
(Dollars In Thousands)
Commercial loans:
Multi-family mortgage$— 2$5,626 2$5,626 
Nonresidential mortgage4389 21,565 61,954 
Commercial business53,631 282 73,713 
Construction— 11,561 11,561 
Total commercial loans94,020 78,834 1612,854 
One- to four-family residential mortgage294,488 163,314 457,802 
Consumer loans:
Home equity loans5164 21,364 71,528 
Total43$8,672 25$13,512 68$22,184 
The following tables present information regarding TDRs that occurred during the three months and six months ended December 31, 2022 and 2021:
Three Months Ended December 31, 2022Three Months Ended December 31, 2021
# of LoansPre-
modification
Recorded
Investment
Post-
modification
Recorded
Investment
# of LoansPre-
modification
Recorded
Investment
Post-
modification
Recorded
Investment
(Dollars In Thousands)
Commercial business1$$$— $— 
One- to four-family residential mortgage1273 270 2261 261 
Total2$280 $277 2$261 $261 

Six Months Ended December 31, 2022Six Months Ended December 31, 2021
# of LoansPre-
modification
Recorded
Investment
Post-
modification
Recorded
Investment
# of LoansPre-
modification
Recorded
Investment
Post-
modification
Recorded
Investment
(Dollars In Thousands)
Multi-family mortgage$— $— 1$2,987 $2,972 
Commercial business1— — 
One- to four-family residential mortgage2708 705 2261 261 
Home equity loans135 35 — — 
Total4$750 $747 3$3,248 $3,233 
Carrying Value of Collateral Dependent Individually Analyzed Loans
The following table presents the carrying value and related allowance of collateral dependent individually analyzed loans at the dates indicated:
December 31, 2022June 30, 2022
Carrying ValueRelated AllowanceCarrying ValueRelated Allowance
(In Thousands)
Commercial loans:
Multi-family mortgage$16,271 $352 $26,653 $849 
Nonresidential mortgage (1)
17,529 2,392 30,733 2,696 
Construction— — 1,561 — 
Total commercial loans33,800 2,744 58,947 3,545 
One- to four-family residential mortgage (2)
3,082 26 4,305 77 
Consumer loans:
Home equity loans (2)
— — 35 — 
Total$36,882 $2,770 $63,287 $3,622 
___________________________
(1)Secured by income-producing nonresidential property.
(2)Secured by one- to four-family residential properties.
Credit-Rating Classification of Loans Receivable
The following table presents the risk category of loans as of December 31, 2022 by loan segment and vintage year:
Term Loans by Origination Year for Fiscal Years ended June 30,
20232022202120202019PriorRevolving LoansTotal
(In Thousands)
Multi-family mortgage:
Pass$593,864 $957,401 $246,580 $202,298 $246,991 $562,005 $— $2,809,139 
Special Mention— — — — 6,091 7,445 — 13,536 
Substandard— — — — 9,545 19,501 — 29,046 
Doubtful— — — — — — — — 
Total multi-family mortgage593,864 957,401 246,580 202,298 262,627 588,951 — 2,851,721 
Nonresidential mortgage:
Pass96,016 229,684 85,982 53,084 59,951 462,184 6,000 992,901 
Special Mention— — — — — 579 — 579 
Substandard— — 714 — 931 22,216 — 23,861 
Doubtful— — — — — — — — 
Total nonresidential mortgage96,016 229,684 86,696 53,084 60,882 484,979 6,000 1,017,341 
Commercial business:
Pass11,522 37,850 35,453 9,529 2,540 9,968 65,504 172,366 
Special Mention— — — 55 180 2,898 — 3,133 
Substandard— — 35 473 48 1,371 104 2,031 
Doubtful— — — — — — — — 
Total commercial business11,522 37,850 35,488 10,057 2,768 14,237 65,608 177,530 
Construction loans:
Pass13,628 27,363 117,830 11,854 3,000 7,253 5,735 186,663 
Special Mention— — — — — — — — 
Substandard— — — — — — — — 
Doubtful— — — — — — — — 
Total construction loans13,628 27,363 117,830 11,854 3,000 7,253 5,735 186,663 
Residential mortgage:
Pass151,323 463,800 506,856 83,231 47,554 453,552 — 1,706,316 
Special Mention— — — — 1,184 493 — 1,677 
Substandard— 270 — — 82 11,169 — 11,521 
Doubtful— — — — — — — — 
Total residential mortgage151,323 464,070 506,856 83,231 48,820 465,214 — 1,719,514 
Home equity loans:
Pass7,560 2,794 658 1,439 2,665 8,221 21,752 45,089 
Special Mention— — — — — — — — 
Substandard— — — — 116 358 127 601 
Doubtful— — — — — — — — 
Total home equity loans7,560 2,794 658 1,439 2,781 8,579 21,879 45,690 
Other consumer loans
Pass232 287 171 457 335 1,041 41 2,564 
Special Mention— — — — — — — — 
Substandard— — — — — — — — 
Doubtful— — — — — — 84 84 
Other consumer loans232 287 171 457 335 1,041 125 2,648 
Total loans$874,145 $1,719,449 $994,279 $362,420 $381,213 $1,570,254 $99,347 $6,001,107 
The following table presents the risk category of loans as of June 30, 2022 by loan segment and vintage year:
Term Loans by Origination Year for Fiscal Years ended June 30,
20222021202020192018PriorRevolving LoansTotal
(In Thousands)
Multi-family mortgage:
Pass$963,263 $250,385 $211,101 $264,174 $248,058 $438,642 $— $2,375,623 
Special Mention— — — — — 6,814 — 6,814 
Substandard— — — 9,821 5,935 10,897 — 26,653 
Doubtful— — — — — — — — 
Total multi-family mortgage963,263 250,385 211,101 273,995 253,993 456,353 — 2,409,090 
Nonresidential mortgage:
Pass231,777 87,309 53,983 60,714 49,285 491,849 6,052 980,969 
Special Mention— — — — — 591 — 591 
Substandard— 720 — 933 4,026 32,599 — 38,278 
Doubtful— — — — — — — — 
Total nonresidential mortgage231,777 88,029 53,983 61,647 53,311 525,039 6,052 1,019,838 
Commercial business:
Pass46,888 38,791 12,155 3,581 4,861 6,455 58,662 171,393 
Special Mention— — 62 186 2,173 873 215 3,509 
Substandard— 38 319 — 1,347 61 58 1,823 
Doubtful— — — — — 80 82 
Total commercial business46,888 38,829 12,536 3,767 8,381 7,469 58,937 176,807 
Construction loans:
Pass16,407 95,526 10,337 3,039 6,509 1,017 5,735 138,570 
Special Mention— — — — — — — — 
Substandard— — — — — 1,561 — 1,561 
Doubtful— — — — — — — — 
Total construction loans16,407 95,526 10,337 3,039 6,509 2,578 5,735 140,131 
Residential mortgage:
Pass472,160 524,163 88,645 49,316 55,139 442,517 374 1,632,314 
Special Mention— — — 1,205 — 621 — 1,826 
Substandard— — — 83 — 11,593 — 11,676 
Doubtful— — — — — — — — 
Total residential mortgage472,160 524,163 88,645 50,604 55,139 454,731 374 1,645,816 
Home equity loans:
Pass3,197 692 1,681 3,117 2,027 7,321 22,334 40,369 
Special Mention— — — — — — — — 
Substandard— — — 120 — 1,539 — 1,659 
Doubtful— — — — — — — — 
Total home equity loans3,197 692 1,681 3,237 2,027 8,860 22,334 42,028 
Other consumer loans
Pass442 308 471 375 258 895 34 2,783 
Special Mention— — — — — — — — 
Substandard— — — — — — — — 
Doubtful— — — — — — 83 83 
Other consumer loans442 308 471 375 258 895 117 2,866 
Total loans$1,734,134 $997,932 $378,754 $396,664 $379,618 $1,455,925 $93,549 $5,436,576