XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
LOANS RECEIVABLE (Tables)
6 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Schedule of Loans Receivable
The following table sets forth the composition of the Company’s loan portfolio at December 31, 2024 and June 30, 2024:
December 31,
2024
June 30,
2024
(In Thousands)
Commercial loans:
Multi-family mortgage$2,722,623 $2,645,851 
Nonresidential mortgage950,194 948,075 
Commercial business135,740 142,747 
Construction176,704 209,237 
Total commercial loans3,985,261 3,945,910 
One- to four-family residential mortgage1,765,160 1,756,051 
Consumer loans:
Home equity loans47,101 44,104 
Other consumer2,778 2,685 
Total consumer loans49,879 46,789 
Total loans5,800,300 5,748,750 
Unaccreted yield adjustments (1)
(8,542)(15,963)
Total loans receivable, net of yield adjustments$5,791,758 $5,732,787 
___________________________
(1)At December 31, 2024 and June 30, 2024, included a fair value adjustment to the carrying amount of hedged one- to four-family residential mortgage loans.
Contractual Payment Status of Past Loans Receivable The following tables present the payment status of past due loans as of December 31, 2024 and June 30, 2024, by loan segment:
Payment Status
December 31, 2024
30-59 Days60-89 Days90 Days and OverTotal Past DueCurrentTotal
(In Thousands)
Multi-family mortgage$— $3,367 $10,532 $13,899 $2,708,724 $2,722,623 
Nonresidential mortgage— 260 5,371 5,631 944,563 950,194 
Commercial business126 — 468 594 135,146 135,740 
Construction— — — — 176,704 176,704 
One- to four-family residential mortgage2,906 2,663 1,565 7,134 1,758,026 1,765,160 
Home equity loans87 — 117 204 46,897 47,101 
Other consumer— — 2,775 2,778 
Total loans$3,122 $6,290 $18,053 $27,465 $5,772,835 $5,800,300 
Payment Status
June 30, 2024
30-59 Days60-89 Days90 Days and OverTotal Past DueCurrentTotal
(In Thousands)
Multi-family mortgage$— $— $19,888 $19,888 $2,625,963 $2,645,851 
Nonresidential mortgage6,149 — 3,249 9,398 938,677 948,075 
Commercial business37 64 613 714 142,033 142,747 
Construction— — — — 209,237 209,237 
One- to four-family residential mortgage800 2,951 2,877 6,628 1,749,423 1,756,051 
Home equity loans208 — 44 252 43,852 44,104 
Other consumer— — 2,680 2,685 
Total loans$7,194 $3,015 $26,676 $36,885 $5,711,865 $5,748,750 
Performance Status of Loans Receivable
The following tables present information relating to the Company’s nonperforming loans as of December 31, 2024 and June 30, 2024:
Performance Status
December 31, 2024
90 Days and Over Past Due AccruingNonaccrual Loans with Allowance for Credit LossesNonaccrual Loans with no Allowance for Credit LossesTotal NonperformingPerformingTotal
(In Thousands)
Multi-family mortgage$— $3,367 $21,847 $25,214 $2,697,409 $2,722,623 
Nonresidential mortgage— 5,029 1,498 6,527 943,667 950,194 
Commercial business— 468 30 498 135,242 135,740 
Construction— — — — 176,704 176,704 
One- to four-family residential mortgage— 704 4,636 5,340 1,759,820 1,765,160 
Home equity loans— 77 41 118 46,983 47,101 
Other consumer— — — — 2,778 2,778 
Total loans$— $9,645 $28,052 $37,697 $5,762,603 $5,800,300 
Performance Status
June 30, 2024
90 Days and Over Past Due AccruingNonaccrual Loans with Allowance for Credit LossesNonaccrual Loans with no Allowance for Credit LossesTotal NonperformingPerformingTotal
(In Thousands)
Multi-family mortgage$— $— $22,591 $22,591 $2,623,260 $2,645,851 
Nonresidential mortgage— 5,695 4,128 9,823 938,252 948,075 
Commercial business— 714 — 714 142,033 142,747 
Construction— — — — 209,237 209,237 
One- to four-family residential mortgage— 2,295 4,410 6,705 1,749,346 1,756,051 
Home equity loans— — 44 44 44,060 44,104 
Other consumer— — 2,680 2,685 
Total loans$— $8,704 $31,178 $39,882 $5,708,868 $5,748,750 
Troubled Debt Restructurings of Loans Receivable
The following tables presents the amortized cost basis at December 31, 2024 and December 31, 2023 of loan modifications made to borrowers experiencing financial difficulty that were restructured during the three and six months ended December 31, 2024 and 2023, by type of modification:
Three Months Ended December 31, 2024
Payment DelayTerm ExtensionPayment Delay, Term Extension, and Interest Rate ReductionsTotalPercent of Total Class
(Dollars In Thousands)
Multi-family mortgage$15,480 $— $— $15,480 0.57 %
Total$15,480 $— $— $15,480 

Six Months Ended December 31, 2024
Payment DelayTerm ExtensionPayment Delay, Term Extension, and Interest Rate ReductionsTotalPercent of Total Class
(Dollars In Thousands)
Multi-family mortgage$24,262 $— $2,666 $26,928 0.99 %
Nonresidential mortgage178 — — 178 0.02 %
Total$24,440 $— $2,666 $27,106 

 Three Months Ended December 31, 2023
 Payment Delay  Term Extension  Payment Delay, Term Extension, and Interest Rate Reductions  Total  Percent of Total Class
(Dollars In Thousands)
Multi-family mortgage$2,774 $— $— $2,774 0.10 %
One- to four-family residential mortgage45 — 450.00 %
Home equity loans25 — 250.06 %
Total$2,774 $70 $— $2,844 

Six Months Ended December 31, 2023
Payment DelayTerm ExtensionPayment Delay, Term Extension, and Interest Rate ReductionsTotalPercent of Total Class
(Dollars In Thousands)
Multi-family mortgage$2,774 $— $— $2,774 0.10 %
Commercial business45 — — 45 0.03 %
One- to four-family residential mortgage489 45 — 534 0.03 %
Home equity loans— 25 — 25 0.06 %
Total$3,308 $70 $— $3,378 
The following tables presents the payment status of the loans that were modified to borrowers experiencing financial difficulties in the last twelve months:
December 31, 2024
Current30-89 Days Past Due90 Days or More Past DueTotal
Past Due
Non-Accrual
(Dollars In Thousands)
Multi-family mortgage$24,154 $— $— $— $8,674 
Nonresidential mortgage895— — — 895
One- to four-family residential mortgage452— — — 452
Total$25,501 $— $— $— $10,021 
Carrying Value of Collateral Dependent Individually Analyzed Loans
The following table presents the carrying value and related allowance of collateral dependent individually analyzed loans at the dates indicated:
December 31, 2024June 30, 2024
Carrying ValueRelated AllowanceCarrying ValueRelated Allowance
(In Thousands)
Commercial loans:
Multi-family mortgage$21,847 $— $22,591 $— 
Nonresidential mortgage (1)
5,372 8,598 508 
Total commercial loans27,219 31,189 508 
One- to four-family residential mortgage (2)
2,180 — 1,406 — 
Consumer loans:
Home equity loans (2)
17 — 18 — 
Total$29,416 $$32,613 $508 
___________________________
(1)Secured by income-producing nonresidential property.
(2)Secured by one- to four-family residential properties.
Credit-Rating Classification of Loans Receivable
The following table presents the risk category of loans and current period gross charge-offs as of December 31, 2024 by loan segment and vintage year:
Term Loans by Origination Year for Fiscal Years ended June 30,
20252024202320222021PriorRevolving LoansTotal
(In Thousands)
Multi-family mortgage:
Pass$94,993 $26,561 $612,266 $940,459 $220,974 $765,860 $— $2,661,113 
Special Mention— — — — — 5,676 — 5,676 
Substandard— — — — 9,456 46,378 — 55,834 
Doubtful— — — — — — — — 
Total multi-family mortgage94,993 26,561 612,266 940,459 230,430 817,914 — 2,722,623 
Multi-family current period gross charge-offs— — — — — — — — 
Nonresidential mortgage:
Pass49,943 82,077 104,404 196,849 109,010 378,121 — 920,404 
Special Mention— — — — 955 16,925 — 17,880 
Substandard— — — — 862 11,048 — 11,910 
Doubtful— — — — — — — — 
Total nonresidential mortgage49,943 82,077 104,404 196,849 110,827 406,094 — 950,194 
Nonresidential current period gross charge-offs— — — — — 498 — 498 
Commercial business:
Pass5,373 11,313 6,698 22,233 15,709 10,222 60,657 132,205 
Special Mention— — — 1,228 138 167 — 1,533 
Substandard— — — — 96 1,789 117 2,002 
Doubtful— — — — — — — — 
Total commercial business5,373 11,313 6,698 23,461 15,943 12,178 60,774 135,740 
Commercial current period gross charge-offs— — — — — 202 — 202 
Construction loans:
Pass17,486 73,073 8,440 10,360 30,574 6,042 5,735 151,710 
Special Mention— — — — — — — — 
Substandard— 4,500 — — 20,494 — — 24,994 
Doubtful— — — — — — — — 
Total construction loans17,486 77,573 8,440 10,360 51,068 6,042 5,735 176,704 
Construction current period gross charge-offs— — — — — — — — 
Residential mortgage:
Pass86,804 169,908 181,358 420,989 445,872 448,332 75 1,753,338 
Special Mention— — — — — 311 — 311 
Substandard— — 493 781 193 10,044 — 11,511 
Doubtful— — — — — — — — 
Total residential mortgage86,804 169,908 181,851 421,770 446,065 458,687 75 1,765,160 
Residential current period gross charge-offs— — — — — — 
Home equity loans:
Pass961 1,866 4,870 1,918 323 8,126 28,568 46,632 
Special Mention— — — — — — 98 98 
Substandard— — — 87 — 207 77 371 
Doubtful— — — — — — — — 
Total home equity loans961 1,866 4,870 2,005 323 8,333 28,743 47,101 
Home equity current period gross charge-offs— — — — — — 
Other consumer loans
Pass493 460 205 124 250 1,115 35 2,682 
Special Mention— — — — — — — — 
Substandard— — — — — — — — 
Doubtful— — — — — — 96 96 
Other consumer loans493 460 205 124 250 1,115 131 2,778 
Other consumer current period gross charge-offs— — — — — — 
Total loans$256,053 $369,758 $918,734 $1,595,028 $854,906 $1,710,363 $95,458 $5,800,300 
Total current period gross charge-offs$— $— $— $— $— $709 $— $709 
The following table presents the risk category of loans as of June 30, 2024 by loan segment and vintage year:
Term Loans by Origination Year for Fiscal Years ended June 30,
20242023202220212020PriorRevolving LoansTotal
(In Thousands)
Multi-family mortgage:
Pass$26,683 $596,321 $949,690 $219,850 $201,611 $607,332 $— $2,601,487 
Special Mention— — — — — 6,475 — 6,475 
Substandard— — — 9,570 — 28,319 — 37,889 
Doubtful— — — — — — — — 
Total multi-family mortgage26,683 596,321 949,690 229,420 201,611 642,126 — 2,645,851 
Multi-family current period gross charge-offs— — — — — 398 — 398 
Nonresidential mortgage:
Pass87,380 105,768 199,829 90,312 44,598 389,680 30 917,597 
Special Mention— — — 447 — 14,714 — 15,161 
Substandard— — — 867 — 14,450 — 15,317 
Doubtful— — — — — — — — 
Total nonresidential mortgage87,380 105,768 199,829 91,626 44,598 418,844 30 948,075 
Nonresidential current period gross charge-offs— — — — — 5,975 — 5,975 
Commercial business:
Pass12,152 8,273 27,615 18,242 4,337 7,863 56,592 135,074 
Special Mention— — 1,559 437 — 1,754 — 3,750 
Substandard— — — — 1,767 2,003 153 3,923 
Doubtful— — — — — — — — 
Total commercial business12,152 8,273 29,174 18,679 6,104 11,620 56,745 142,747 
Commercial current period gross charge-offs— — — 3,391 464 11 — 3,866 
Construction loans:
Pass51,261 45,180 14,284 62,584 2,602 3,647 5,735 185,293 
Special Mention3,450 — — 20,494 — — — 23,944 
Substandard— — — — — — — — 
Doubtful— — — — — — — — 
Total construction loans54,711 45,180 14,284 83,078 2,602 3,647 5,735 209,237 
Construction current period gross charge-offs— — — — — — — — 
Residential mortgage:
Pass185,034 184,737 431,346 458,696 77,442 406,677 291 1,744,223 
Special Mention— — — — — 1,453 — 1,453 
Substandard— 509 796 — — 9,070 — 10,375 
Doubtful— — — — — — — — 
Total residential mortgage185,034 185,246 432,142 458,696 77,442 417,200 291 1,756,051 
Residential current period gross charge-offs— — — — — 37 — 37 
Home equity loans:
Pass1,919 5,698 2,173 347 1,019 8,086 24,535 43,777 
Special Mention— — — — — — 93 93 
Substandard— — — — — 234 — 234 
Doubtful— — — — — — — — 
Total home equity loans1,919 5,698 2,173 347 1,019 8,320 24,628 44,104 
Home equity current period gross charge-offs— — — — — — — — 
Other consumer loans
Pass804 211 204 127 224 990 39 2,599 
Special Mention— — — — — — — — 
Substandard— — — — — — — — 
Doubtful— — — — — — 86 86 
Other consumer loans804 211 204 127 224 990 125 2,685 
Other consumer current period gross charge-offs— — — — — — — — 
Total loans$368,683 $946,697 $1,627,496 $881,973 $333,600 $1,502,747 $87,554 $5,748,750 
Total current period gross charge-offs$— $— $— $3,391 $464 $6,421 $— 10,276