Exhibit 99.1
FOR IMMEDIATE RELEASE
October 23, 2025
For further information contact:
Keith Suchodolski, Senior Executive Vice President and Chief Operating Officer, or
Sean Byrnes, Executive Vice President and Chief Financial Officer
Kearny Financial Corp.
(973) 244-4500
KEARNY FINANCIAL CORP. ANNOUNCES FIRST QUARTER FISCAL 2026 RESULTS
AND DECLARATION OF CASH DIVIDEND

Fairfield, N.J., October 23, 2025 – Kearny Financial Corp. (NASDAQ GS: KRNY) (the “Company”), the holding company of Kearny Bank (the “Bank”), reported net income for the quarter ended September 30, 2025 of $9.5 million, or $0.15 per diluted share, compared to $6.8 million, or $0.11 per diluted share, for the quarter ended June 30, 2025.

The Company also announced that its Board of Directors has declared a quarterly cash dividend of $0.11 per share, payable on November 19, 2025, to stockholders of record as of November 5, 2025.

Craig L. Montanaro, President and Chief Executive Officer, commented, “We are pleased to report a strong quarter that underscores our continued momentum in profitability growth. Net interest margin expansion of 10 basis points, in conjunction with solid credit quality and well-controlled expenses, led to a 36% quarter-over-quarter increase in earnings per share. Our proactive balance sheet management, combined with the expected tailwinds from anticipated reductions in the federal funds rate, positions us well for sustained performance in the quarters ahead.”

Mr. Montanaro continued, “Strategically, we advanced several key initiatives designed to enhance operational efficiency and drive shareholder value. The launch of our partnership with The Lab Consulting—a leading provider of end-to-end robotic process automation—represents a key milestone in our efforts to elevate the client experience and scale revenue efficiently. Additionally, the execution of our previously announced branch consolidations enables us to reallocate capital toward higher-return opportunities, reinforcing our commitment to long-term growth and value creation.”

First Quarter Highlights
Net interest margin expanded by 10 basis points to 2.10%, while net interest income increased 5.2% to $37.7 million.
Net income per share increased 36.4% to $0.15 per diluted share, and pre-tax, pre-provision earnings per share increased 18.8% to $0.19 per diluted share.
The Company continued its loan portfolio diversification efforts, growing construction and commercial business loans by 26.8% and 10.2%, respectively, on an annualized basis.
The Company is consolidating three branches as part of an optimization of its real estate footprint, streamlining to 40 locations by October 2025.
In September 2025, the Company entered into a strategic partnership with The Lab Consulting to deploy advanced automation and analytics, designed to enhance operational efficiency, elevate client service, and deliver shareholder value.
Balance Sheet
Total assets were $7.65 billion at September 30, 2025, a decrease of $92.4 million, or 1.2%, from June 30, 2025.
Investment securities totaled $1.13 billion at September 30, 2025, consistent with the balance reported at June 30, 2025.
Loans receivable totaled $5.77 billion at September 30, 2025, a decrease of $45.5 million, or 0.8%, from June 30, 2025, primarily reflecting a decrease in multifamily mortgage loans, partially offset by increases in construction and commercial and industrial loans.
Deposits were $5.63 billion at September 30, 2025, a decrease of $43.3 million, or 0.8%, from June 30, 2025. This decrease was primarily driven by declines in interest bearing demand deposits and certificates of deposits (“CDs”).
Borrowings were $1.21 billion at September 30, 2025, a decrease of $50.0 million, or 4.0%, from June 30, 2025, reflecting reductions in Federal Home Loan Bank (“FHLB”) advances.
1


At September 30, 2025, the Company maintained available secured borrowing capacity with the FHLB and the Federal Reserve Discount Window of $2.54 billion, representing 33.2% of total assets.
Earnings
Net Interest Income and Net Interest Margin
Net interest margin expanded by 10 basis points to 2.10% for the quarter ended September 30, 2025. The increase for the quarter was primarily driven by improved asset yields and reductions in borrowings, partially offset by lower average balances on interest-earning assets and higher costs on interest-bearing liabilities.
For the quarter ended September 30, 2025, net interest income increased $1.9 million to $37.7 million from $35.8 million for the quarter ended June 30, 2025. Included in net interest income for the quarters ended September 30, 2025 and June 30, 2025, respectively, was purchase accounting accretion of $601,000 and $511,000, and loan prepayment penalty income of $490,000 and $217,000.
Non-Interest Income
For the quarter ended September 30, 2025, non-interest income increased $856,000, or 17.2%, to $5.8 million from $5.0 million for the quarter ended June 30, 2025, primarily driven by a non-recurring pre-tax gain of $749,000 on the sale of property held for sale in the current period. Excluding this item, non-interest income increased $107,000, or 2.1%, to $5.1 million for the quarter ended September 30, 2025.
Fees and service charges increased $237,000, or 36.2%, to $892,000 for the quarter ended September 30, 2025 from $655,000 for the quarter ended June 30, 2025. The increase primarily reflected higher deposit and branch related fee income.
Income from BOLI decreased $180,000, or 6.3%, to $2.7 million for the quarter ended September 30, 2025 from $2.9 million for the quarter ended June 30, 2025, primarily driven by the absence of $223,000 in non-recurring payments recorded in the prior period. No such non-recurring items were recorded in the current period.
Non-Interest Expense
For the quarter ended September 30, 2025, non-interest expense increased $773,000, or 2.5%, to $31.7 million from $30.9 million for the quarter ended June 30, 2025, primarily driven by increases in salary and benefits and net occupancy, partially offset by declines in federal deposit insurance premiums and other expense.
Salary and benefits expense increased $652,000 to $18.7 million for the quarter ended September 30, 2025 from $18.1 million for the quarter ended June 30, 2025, primarily driven by annual merit increases and higher non-recurring payroll taxes of $185,000 associated with annual incentive compensation.
Net occupancy expense of premises increased $487,000 to $3.3 million for the quarter ended September 30, 2025 from $2.8 million for the quarter ended June 30, 2025, primarily driven by a non-recurring pre-tax expense of $250,000 associated with our previously announced branch consolidations and non-recurring branch maintenance expenses of $102,000. Excluding these items, net occupancy expense of premises increased $135,000 to $3.0 million, primarily driven by higher repairs and other maintenance expenses.
Federal deposit insurance premium expense decreased $94,000 to $1.3 million for the quarter ended September 30, 2025 from $1.4 million for the quarter ended June 30, 2025, primarily driven by higher capital ratios.
Other expense decreased $163,000 to $3.5 million for the quarter September 30, 2025 from $3.6 million for the quarter ended June 30, 2025, primarily driven the absence of non-recurring professional fees incurred in the prior period, partially offset by elevated fraud losses in the current period. The remaining changes in the other components of non-interest expense between comparative periods reflected normal operating fluctuations within those line items.
Income Taxes
Income tax expense totaled $2.5 million for the quarter ended September 30, 2025 compared to $1.4 million for the quarter ended June 30, 2025, resulting in an effective tax rate of 20.6% and 17.0%, respectively. The increase in income tax expense was due to higher pre-tax income in the current quarter coupled with the tax cost associated with the vesting of certain stock-based compensation awards.
2


Asset Quality
The balance of non-performing assets increased to $64.6 million, or 0.84% of total assets, at September 30, 2025 from $45.6 million, or 0.59% of total assets, at June 30, 2025. The increase was driven by a single construction loan that became 90 days past due but remains on accrual status. The loan is secured by collateral under contract for sale, with all covenants satisfied and a loan-to-sale price ratio of 72%. No provision for credit losses related to this loan was recorded as of September 30, 2025, as full repayment is expected upon completion of the sale.
Net charge-offs totaled $1.0 million, or 0.07% of average loans, on an annualized basis, for the quarter ended September 30, 2025, compared to $49,000, or less than 0.01% of average loans, on an annualized basis, for the quarter ended June 30, 2025. The net charge-offs recorded for the quarter ended September 30, 2025 were primarily driven by a wholesale commercial and industrial (“C&I”) loan, representing the final wholesale C&I loan in the portfolio. This charge-off had previously been individually reserved for within the allowance for credit losses (“ACL”).
For the quarter ended September 30, 2025, the Company recorded a reversal of credit losses of $82,000, compared to a provision for credit losses of $1.8 million for the quarter ended June 30, 2025. The reversal for the quarter ended September 30, 2025 was largely driven by decreases in the balance of loans receivable, partially offset by qualitative risk factor adjustments.
The ACL was $45.1 million, or 0.78% of total loans, at September 30, 2025, a decrease of $1.1 million from $46.2 million, or 0.79% of total loans, at June 30, 2025. The decrease in the ACL from June 30, 2025 was largely attributable to a reduction in reserves for individually evaluated loans, resulting from the charge-offs noted above.
Capital
For the quarter ended September 30, 2025, book value per share increased $0.08, or 0.7%, to $11.63 while tangible book value per share increased $0.09, or 0.9%, to $9.86.
At September 30, 2025, total stockholders’ equity included after-tax net unrealized losses on securities available for sale of $71.5 million, partially offset by after-tax unrealized gains on derivatives of $3.1 million. After-tax net unrecognized losses on securities held to maturity of $8.4 million were not reflected in total stockholders’ equity.
At September 30, 2025, the Company’s tangible equity to tangible assets ratio equaled 8.47% and the regulatory capital ratios of both the Company and the Bank were in excess of the levels required by federal banking regulators to be classified as “well-capitalized” under regulatory guidelines.

This earnings release should be read in conjunction with Kearny Financial Corp.’s Q1 2026 Investor Presentation, a copy of which is available through the Investor Relations link located at the bottom of the page of our website at www.kearnybank.com and via a Current Report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov.
Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.
Category: Earnings
3


Linked-Quarter Comparative Financial Analysis
Kearny Financial Corp.
Consolidated Balance Sheets
(Unaudited)
(Dollars and Shares in Thousands,
Except Per Share Data)
September 30,
2025
June 30,
2025
Variance
or Change
Variance
or Change Pct.
Assets
Cash and cash equivalents$130,139 $167,269 $(37,130)-22.2 %
Securities available for sale1,016,182 1,012,969 3,213 0.3 %
Securities held to maturity116,681 120,217 (3,536)-2.9 %
Loans held-for-sale6,650 5,931 719 12.1 %
Loans receivable5,767,419 5,812,937 (45,518)-0.8 %
Less: allowance for credit losses on loans(45,060)(46,191)(1,131)-2.4 %
Net loans receivable5,722,359 5,766,746 (44,387)-0.8 %
Premises and equipment43,222 43,897 (675)-1.5 %
Federal Home Loan Bank stock62,011 64,261 (2,250)-3.5 %
Accrued interest receivable29,460 28,098 1,362 4.8 %
Goodwill113,525 113,525 — — %
Core deposit intangible1,317 1,436 (119)-8.3 %
Bank owned life insurance307,248 304,717 2,531 0.8 %
Deferred income taxes, net51,587 55,203 (3,616)-6.6 %
Other assets47,629 56,181 (8,552)-15.2 %
Total assets $7,648,010 $7,740,450 $(92,440)-1.2 %
Liabilities
Deposits:
Non-interest-bearing $578,481 $582,045 $(3,564)-0.6 %
Interest-bearing5,053,401 5,093,172 (39,771)-0.8 %
Total deposits5,631,882 5,675,217 (43,335)-0.8 %
Borrowings1,206,497 1,256,491 (49,994)-4.0 %
Advance payments by borrowers for taxes19,261 19,317 (56)-0.3 %
Other liabilities37,166 43,463 (6,297)-14.5 %
Total liabilities6,894,806 6,994,488 (99,682)-1.4 %
Stockholders' Equity
Common stock648 646 0.3 %
Paid-in capital494,490 494,546 (56)0.0 %
Retained earnings344,287 341,744 2,543 0.7 %
Unearned ESOP shares(18,484)(18,970)486 2.6 %
Accumulated other comprehensive loss(67,737)(72,004)4,267 5.9 %
Total stockholders' equity753,204 745,962 7,242 1.0 %
Total liabilities and stockholders' equity$7,648,010 $7,740,450 $(92,440)-1.2 %
Consolidated capital ratios
Equity to assets9.85 %9.64 %0.21 %
Tangible equity to tangible assets (1)
8.47 %8.27 %0.20 %
Share data
Outstanding shares64,73964,5771620.3 %
Book value per share$11.63 $11.55 $0.08 0.7 %
Tangible book value per share (2)
$9.86 $9.77 $0.09 0.9 %
_________________________
(1)Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.
(2)Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.
4


Kearny Financial Corp.
Consolidated Statements of Income
(Unaudited)
(Dollars and Shares in Thousands,
Except Per Share Data)
Three Months EndedVariance
or Change
Variance
or Change Pct.
September 30,
2025
June 30,
2025
Interest income
Loans$68,349 $66,485 $1,864 2.8 %
Taxable investment securities12,600 12,322 278 2.3 %
Tax-exempt investment securities41 49 (8)-16.3 %
Other interest-earning assets1,518 1,549 (31)-2.0 %
Total interest income82,508 80,405 2,103 2.6 %
Interest expense
Deposits33,931 33,607 324 1.0 %
Borrowings10,873 10,955 (82)-0.7 %
Total interest expense44,804 44,562 242 0.5 %
Net interest income37,704 35,843 1,861 5.2 %
(Reversal of) provision for credit losses (82)1,785 (1,867)-104.6 %
Net interest income after (reversal of) provision for credit losses37,786 34,058 3,728 10.9 %
Non-interest income
Fees and service charges892 655 237 36.2 %
Gain on sale of loans199 190 4.7 %
Income from bank owned life insurance2,689 2,869 (180)-6.3 %
Electronic banking fees and charges416 442 (26)-5.9 %
Other income1,651 835 816 97.7 %
Total non-interest income5,847 4,991 856 17.2 %
Non-interest expense
Salaries and employee benefits18,745 18,093 652 3.6 %
Net occupancy expense of premises3,307 2,820 487 17.3 %
Equipment and systems3,974 4,030 (56)-1.4 %
Advertising and marketing562 615 (53)-8.6 %
Federal deposit insurance premium1,301 1,395 (94)-6.7 %
Directors' compensation307 307 — — %
Other expense3,470 3,633 (163)-4.5 %
Total non-interest expense31,666 30,893 773 2.5 %
Income before income taxes11,967 8,156 3,811 46.7 %
Income taxes2,461 1,387 1,074 77.4 %
Net income$9,506 $6,769 $2,737 40.4 %
Net income per common share (EPS)
Basic$0.15 $0.11 $0.04 
Diluted$0.15 $0.11 $0.04 
Dividends declared
Cash dividends declared per common share$0.11 $0.11 $— 
Cash dividends declared$6,963 $6,946 $17 
Dividend payout ratio73.2 %102.6 %-29.4 %
Weighted average number of common shares outstanding
Basic62,74162,597144
Diluted62,95162,755196
5


Kearny Financial Corp.
Average Balance Sheet Data
(Unaudited)
(Dollars in Thousands)Three Months EndedVariance
or Change
Variance
or Change Pct.
September 30,
2025
June 30,
2025
Assets
Interest-earning assets:
Loans receivable, including loans held for sale$5,806,767 $5,830,421 $(23,654)-0.4 %
Taxable investment securities1,236,705 1,227,825 8,880 0.7 %
Tax-exempt investment securities6,856 8,039 (1,183)-14.7 %
Other interest-earning assets115,776 117,622 (1,846)-1.6 %
Total interest-earning assets7,166,104 7,183,907 (17,803)-0.2 %
Non-interest-earning assets453,215 454,975 (1,760)-0.4 %
Total assets $7,619,319 $7,638,882 $(19,563)-0.3 %
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$2,343,809 $2,342,523 $1,286 0.1 %
Savings754,244 754,192 52 0.0 %
Certificates of deposit (retail)1,211,026 1,215,661 (4,635)-0.4 %
Certificates of deposit (brokered)755,813 744,345 11,468 1.5 %
Total interest-bearing deposits5,064,892 5,056,721 8,171 0.2 %
Borrowings:
Federal Home Loan Bank advances1,077,146 1,083,902 (6,756)-0.6 %
Other borrowings85,489 107,582 (22,093)-20.5 %
Total borrowings1,162,635 1,191,484 (28,849)-2.4 %
Total interest-bearing liabilities6,227,527 6,248,205 (20,678)-0.3 %
Non-interest-bearing liabilities:
Non-interest-bearing deposits581,625 582,085 (460)-0.1 %
Other non-interest-bearing liabilities65,024 64,405 619 1.0 %
Total non-interest-bearing liabilities646,649 646,490 159 0.0 %
Total liabilities6,874,176 6,894,695 (20,519)-0.3 %
Stockholders' equity745,143 744,187 956 0.1 %
Total liabilities and stockholders' equity$7,619,319 $7,638,882 $(19,563)-0.3 %
Average interest-earning assets to average interest-bearing liabilities115.07 %114.98 %0.09 %0.1 %
6


Kearny Financial Corp.
Performance Ratio Highlights
(Unaudited)
Three Months EndedVariance
or Change
September 30,
2025
June 30,
2025
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.71 %4.56 %0.15 %
Taxable investment securities4.08 %4.01 %0.07 %
Tax-exempt investment securities (1)
2.42 %2.43 %-0.01 %
Other interest-earning assets5.24 %5.27 %-0.03 %
Total interest-earning assets 4.61 %4.48 %0.13 %
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand2.63 %2.63 %— %
Savings 1.41 %1.33 %0.08 %
Certificates of deposit (retail)3.56 %3.56 %— %
Certificates of deposit (brokered)2.67 %2.62 %0.05 %
Total interest-bearing deposits2.68 %2.66 %0.02 %
Borrowings:
Federal Home Loan Bank advances3.69 %3.60 %0.09 %
Other borrowings4.44 %4.45 %-0.01 %
Total borrowings3.74 %3.68 %0.06 %
Total interest-bearing liabilities2.88 %2.85 %0.03 %
Interest rate spread (2)
1.73 %1.62 %0.11 %
Net interest margin (3)
2.10 %2.00 %0.10 %
Non-interest income to average assets (annualized)0.31 %0.26 %0.05 %
Non-interest expense to average assets (annualized)1.66 %1.62 %0.04 %
Efficiency ratio (4)
72.71 %75.66 %-2.95 %
Return on average assets (annualized)0.50 %0.35 %0.15 %
Return on average equity (annualized)5.10 %3.64 %1.46 %
Return on average tangible equity (annualized) (5)
6.09 %4.36 %1.73 %
_________________________
(1)The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2)Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3)Net interest income divided by average interest-earning assets.
(4)Non-interest expense divided by the sum of net interest income and non-interest income.
(5)Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.
7



Five-Quarter Financial Trend Analysis
Kearny Financial Corp.
Consolidated Balance Sheets
(Dollars and Shares in Thousands,
Except Per Share Data)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
(Unaudited)(Audited)(Unaudited)(Unaudited)(Unaudited)
Assets
Cash and cash equivalents$130,139 $167,269 $126,095 $141,554 $155,574 
Securities available for sale1,016,182 1,012,969 1,003,393 1,018,279 1,070,811 
Securities held to maturity116,681 120,217 124,859 127,266 132,256 
Loans held-for-sale6,650 5,931 6,187 5,695 8,866 
Loans receivable5,767,419 5,812,937 5,846,175 5,791,758 5,784,246 
Less: allowance for credit losses on loans(45,060)(46,191)(44,455)(44,457)(44,923)
Net loans receivable5,722,359 5,766,746 5,801,720 5,747,301 5,739,323 
Premises and equipment43,222 43,897 44,192 45,127 45,189 
Federal Home Loan Bank stock62,011 64,261 62,261 64,443 57,706 
Accrued interest receivable29,460 28,098 28,521 27,772 29,467 
Goodwill113,525 113,525 113,525 113,525 113,525 
Core deposit intangible1,317 1,436 1,554 1,679 1,805 
Bank owned life insurance307,248 304,717 303,629 301,339 300,186 
Deferred income taxes, net51,587 55,203 52,913 53,325 50,131 
Other assets47,629 56,181 64,292 84,080 67,540 
Total assets $7,648,010 $7,740,450 $7,733,141 $7,731,385 $7,772,379 
Liabilities
Deposits:
Non-interest-bearing $578,481 $582,045 $587,118 $601,510 $592,099 
Interest-bearing5,053,401 5,093,172 5,120,230 5,069,550 4,878,413 
Total deposits5,631,882 5,675,217 5,707,348 5,671,060 5,470,512 
Borrowings1,206,497 1,256,491 1,213,976 1,258,949 1,479,888 
Advance payments by borrowers for taxes19,261 19,317 19,981 17,986 17,824 
Other liabilities37,166 43,463 43,723 38,537 52,618 
Total liabilities6,894,806 6,994,488 6,985,028 6,986,532 7,020,842 
Stockholders' Equity
Common stock648 646 646 646 646 
Paid-in capital494,490 494,546 494,131 494,092 493,523 
Retained earnings344,287 341,744 341,921 342,155 342,522 
Unearned ESOP shares(18,484)(18,970)(19,457)(19,943)(20,430)
Accumulated other comprehensive loss(67,737)(72,004)(69,128)(72,097)(64,724)
Total stockholders' equity753,204 745,962 748,113 744,853 751,537 
Total liabilities and stockholders' equity$7,648,010 $7,740,450 $7,733,141 $7,731,385 $7,772,379 
Consolidated capital ratios
Equity to assets9.85 %9.64 %9.67 %9.63 %9.67 %
Tangible equity to tangible assets (1)
8.47 %8.27 %8.31 %8.27 %8.31 %
Share data
Outstanding shares 64,73964,57764,58064,58064,580
Book value per share$11.63 $11.55 $11.58 $11.53 $11.64 
Tangible book value per share (2)
$9.86 $9.77 $9.80 $9.75 $9.85 
_________________________
(1)Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.
(2)Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.
8


Kearny Financial Corp.
Supplemental Balance Sheet Highlights
(Unaudited)
(Dollars in Thousands)September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Loan portfolio composition:
Commercial loans:
Multi-family mortgage$2,640,737 $2,709,654 $2,733,406 $2,722,623 $2,646,187 
Nonresidential mortgage988,969 986,556 988,074 950,194 950,771 
Commercial business142,304 138,755 140,224 135,740 145,984 
Construction189,626 177,713 174,722 176,704 227,327 
Total commercial loans3,961,636 4,012,678 4,036,426 3,985,261 3,970,269 
One- to four-family residential mortgage1,749,362 1,748,591 1,761,465 1,765,160 1,768,230 
Consumer loans:
Home equity loans54,116 50,737 49,699 47,101 44,741 
Other consumer2,487 2,533 2,859 2,778 2,965 
Total consumer loans56,603 53,270 52,558 49,879 47,706 
Total loans, excluding yield adjustments5,767,601 5,814,539 5,850,449 5,800,300 5,786,205 
Unaccreted yield adjustments(182)(1,602)(4,274)(8,542)(1,959)
Loans receivable, net of yield adjustments5,767,419 5,812,937 5,846,175 5,791,758 5,784,246 
Less: allowance for credit losses on loans(45,060)(46,191)(44,455)(44,457)(44,923)
Net loans receivable$5,722,359 $5,766,746 $5,801,720 $5,747,301 $5,739,323 
Asset quality:
Nonperforming assets:
Accruing loans - 90 days and over past due$20,494 $— $— $— $— 
Nonaccrual loans44,085 45,597 37,683 37,697 39,854 
Total nonperforming loans64,579 45,597 37,683 37,697 39,854 
Nonaccrual loans held-for-sale— — — — — 
Other real estate owned— — — — — 
Total nonperforming assets$64,579 $45,597 $37,683 $37,697 $39,854 
Nonperforming loans (% total loans)1.12 %0.78 %0.64 %0.65 %0.69 %
Nonperforming assets (% total assets)0.84 %0.59 %0.49 %0.49 %0.51 %
Classified loans$117,780 $118,418 $113,470 $106,718 $67,853 
Allowance for credit losses on loans (ACL):
ACL to total loans0.78 %0.79 %0.76 %0.77 %0.78 %
ACL to nonperforming loans69.78 %101.30 %117.97 %117.93 %112.72 %
Net charge-offs $1,049 $49 $368 $573 $124 
Average net charge-off rate (annualized)0.07 %0.00 %0.03 %0.04 %0.01 %

9


Kearny Financial Corp.
Supplemental Balance Sheet Highlights
(Unaudited)
(Dollars in Thousands)September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Funding composition:
Deposits:
Non-interest-bearing deposits$578,481 $582,045 $587,118 $601,510 $592,099 
Interest-bearing demand2,334,560 2,362,222 2,410,925 2,380,408 2,247,685 
Savings 751,253 754,376 758,239 742,266 681,709 
Certificates of deposit (retail)1,208,408 1,218,920 1,218,479 1,213,887 1,215,746 
Certificates of deposit (brokered)759,180 757,654 732,587 732,989 733,273 
Interest-bearing deposits5,053,401 5,093,172 5,120,230 5,069,550 4,878,413 
Total deposits5,631,882 5,675,217 5,707,348 5,671,060 5,470,512 
Borrowings:
Federal Home Loan Bank advances1,006,497 1,106,491 1,028,976 1,028,949 1,209,888 
Overnight borrowings200,000 150,000 185,000 230,000 270,000 
Total borrowings1,206,497 1,256,491 1,213,976 1,258,949 1,479,888 
Total funding$6,838,379 $6,931,708 $6,921,324 $6,930,009 $6,950,400 
Loans as a % of deposits101.7 %101.7 %101.8 %101.4 %105.1 %
Deposits as a % of total funding82.4 %81.9 %82.5 %81.8 %78.7 %
Borrowings as a % of total funding17.6 %18.1 %17.5 %18.2 %21.3 %
Uninsured deposits:
Uninsured deposits (reported) (1)
$2,040,021 $1,989,095 $1,959,070 $1,935,607 $1,799,726 
Uninsured deposits (adjusted) (2)
$804,209 $813,780 $799,238 $797,721 $773,375 
_________________________
(1)Uninsured deposits of Kearny Bank.
(2)Uninsured deposits of Kearny Bank adjusted to exclude deposits of its wholly-owned subsidiary and holding company and collateralized deposits of state and local governments.
10


Kearny Financial Corp.
Consolidated Statements of Income
(Unaudited)
Three Months Ended
(Dollars and Shares in Thousands,
Except Per Share Data)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Interest income
Loans$68,349 $66,485 $64,768 $65,408 $66,331 
Taxable investment securities12,600 12,322 12,738 13,803 14,384 
Tax-exempt investment securities41 49 55 59 71 
Other interest-earning assets1,518 1,549 1,773 2,215 2,466 
Total interest income82,508 80,405 79,334 81,485 83,252 
Interest expense
Deposits33,931 33,607 34,912 36,721 35,018 
Borrowings10,873 10,955 10,380 12,152 15,788 
Total interest expense44,804 44,562 45,292 48,873 50,806 
Net interest income37,704 35,843 34,042 32,612 32,446 
(Reversal of) provision for credit losses (82)1,785 366 107 108 
Net interest income after (reversal of) provision for credit losses37,786 34,058 33,676 32,505 32,338 
Non-interest income
Fees and service charges892 655 573 627 635 
Gain on sale of loans199 190 112 304 200 
Income from bank owned life insurance2,689 2,869 2,617 2,619 2,567 
Electronic banking fees and charges416 442 391 493 391 
Other income1,651 835 869 830 833 
Total non-interest income5,847 4,991 4,562 4,873 4,626 
Non-interest expense
Salaries and employee benefits18,745 18,093 17,700 17,579 17,498 
Net occupancy expense of premises3,307 2,820 3,075 2,831 2,798 
Equipment and systems3,974 4,030 3,921 3,892 3,860 
Advertising and marketing562 615 609 311 342 
Federal deposit insurance premium1,301 1,395 1,450 1,503 1,563 
Directors' compensation307 307 326 361 361 
Other expense3,470 3,633 3,309 3,084 3,364 
Total non-interest expense31,666 30,893 30,390 29,561 29,786 
Income before income taxes11,967 8,156 7,848 7,817 7,178 
Income taxes2,461 1,387 1,200 1,251 1,086 
Net income$9,506 $6,769 $6,648 $6,566 $6,092 
Net income per common share (EPS)
Basic$0.15 $0.11 $0.11 $0.11 $0.10 
Diluted$0.15 $0.11 $0.11 $0.10 $0.10 
Dividends declared
Cash dividends declared per common share$0.11 $0.11 $0.11 $0.11 $0.11 
Cash dividends declared$6,963 $6,946 $6,933 $6,933 $6,896 
Dividend payout ratio73.2 %102.6 %104.3 %105.6 %113.2 %
Weighted average number of common shares outstanding
Basic62,74162,59762,54862,44362,389
Diluted62,95162,75562,71362,57662,420
11


Kearny Financial Corp.
Average Balance Sheet Data
(Unaudited)
Three Months Ended
(Dollars in Thousands)September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Assets
Interest-earning assets:
Loans receivable, including loans held-for-sale$5,806,767 $5,830,421 $5,805,045 $5,762,053 $5,761,593 
Taxable investment securities1,236,705 1,227,825 1,251,612 1,285,800 1,314,945 
Tax-exempt investment securities6,856 8,039 9,135 9,711 12,244 
Other interest-earning assets115,776 117,622 110,736 116,354 131,981 
Total interest-earning assets7,166,104 7,183,907 7,176,528 7,173,918 7,220,763 
Non-interest-earning assets453,215 454,975 457,206 459,982 467,670 
Total assets $7,619,319 $7,638,882 $7,633,734 $7,633,900 $7,688,433 
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$2,343,809 $2,342,523 $2,405,974 $2,314,378 $2,282,608 
Savings 754,244 754,192 751,243 711,801 668,240 
Certificates of deposit (retail)1,211,026 1,215,661 1,215,767 1,216,948 1,203,770 
Certificates of deposit (brokered)755,813 744,345 730,612 730,773 551,819 
Total interest-bearing deposits5,064,892 5,056,721 5,103,596 4,973,900 4,706,437 
Borrowings:
Federal Home Loan Bank advances1,077,146 1,083,902 1,028,958 1,085,455 1,325,583 
Other borrowings85,489 107,582 93,389 156,522 237,011 
Total borrowings1,162,635 1,191,484 1,122,347 1,241,977 1,562,594 
Total interest-bearing liabilities6,227,527 6,248,205 6,225,943 6,215,877 6,269,031 
Non-interest-bearing liabilities:
Non-interest-bearing deposits581,625 582,085 602,647 604,915 599,095 
Other non-interest-bearing liabilities65,024 64,405 59,919 65,258 69,629 
Total non-interest-bearing liabilities646,649 646,490 662,566 670,173 668,724 
Total liabilities6,874,176 6,894,695 6,888,509 6,886,050 6,937,755 
Stockholders' equity745,143 744,187 745,225 747,850 750,678 
Total liabilities and stockholders' equity$7,619,319 $7,638,882 $7,633,734 $7,633,900 $7,688,433 
Average interest-earning assets to average
 interest-bearing liabilities
115.07 %114.98 %115.27 %115.41 %115.18 %
12


Kearny Financial Corp.
Performance Ratio Highlights
Three Months Ended
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Average yield on interest-earning assets:
Loans receivable, including loans held-for-sale4.71 %4.56 %4.46 %4.54 %4.61 %
Taxable investment securities4.08 %4.01 %4.07 %4.29 %4.38 %
Tax-exempt investment securities (1)
2.42 %2.43 %2.43 %2.42 %2.32 %
Other interest-earning assets5.24 %5.27 %6.40 %7.62 %7.47 %
Total interest-earning assets4.61 %4.48 %4.42 %4.54 %4.61 %
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand2.63 %2.63 %2.73 %2.96 %3.13 %
Savings 1.41 %1.33 %1.30 %1.29 %1.05 %
Certificates of deposit (retail)3.56 %3.56 %3.73 %4.06 %4.12 %
Certificates of deposit (brokered)2.67 %2.62 %2.58 %2.70 %2.18 %
Total interest-bearing deposits2.68 %2.66 %2.74 %2.95 %2.98 %
Borrowings:
Federal Home Loan Bank advances3.69 %3.60 %3.63 %3.78 %3.82 %
Other borrowings4.44 %4.45 %4.41 %4.88 %5.28 %
Total borrowings3.74 %3.68 %3.70 %3.91 %4.04 %
Total interest-bearing liabilities2.88 %2.85 %2.91 %3.15 %3.24 %
Interest rate spread (2)
1.73 %1.62 %1.51 %1.39 %1.37 %
Net interest margin (3)
2.10 %2.00 %1.90 %1.82 %1.80 %
Non-interest income to average assets (annualized)0.31 %0.26 %0.24 %0.26 %0.24 %
Non-interest expense to average assets (annualized)1.66 %1.62 %1.59 %1.55 %1.55 %
Efficiency ratio (4)
72.71 %75.66 %78.72 %78.86 %80.35 %
Return on average assets (annualized)0.50 %0.35 %0.35 %0.34 %0.32 %
Return on average equity (annualized)5.10 %3.64 %3.57 %3.51 %3.25 %
Return on average tangible equity (annualized) (5)
6.09 %4.36 %4.28 %4.21 %3.89 %
_________________________
(1)The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2)Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3)Net interest income divided by average interest-earning assets.
(4)Non-interest expense divided by the sum of net interest income and non-interest income.
(5)Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.
13


The following tables provide a reconciliation of certain financial measures calculated in accordance with Generally Accepted Accounting Principles (“GAAP”) (as reported) and non-GAAP measures. These non-GAAP measures provide additional information which allow readers to evaluate the ongoing performance of the Company. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.
Kearny Financial Corp.
Reconciliation of GAAP to Non-GAAP
(Unaudited)
Three Months Ended
(Dollars and Shares in Thousands,
Except Per Share Data)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Adjusted net income:
Net income (GAAP)$9,506 $6,769 $6,648 $6,566 $6,092 
Non-recurring transactions - net of tax:
Branch consolidation expenses178 — — — — 
Gain on sale of property held for sale(532)— — — — 
Adjusted net income$9,152 $6,769 $6,648 $6,566 $6,092 
Calculation of pre-tax, pre-provision net revenue:
Net income (GAAP)$9,506 $6,769 $6,648 $6,566 $6,092 
Adjustments to net income (GAAP):
Provision for income taxes2,461 1,387 1,200 1,251 1,086 
(Reversal of) provision for credit losses(82)1,785 366 107 108 
Pre-tax, pre-provision net revenue (non-GAAP)$11,885 $9,941 $8,214 $7,924 $7,286 
Adjusted earnings per share:
Weighted average common shares - basic62,74162,59762,54862,44362,389
Weighted average common shares - diluted62,95162,75562,71362,57662,420
Earnings per share - basic (GAAP)$0.15 $0.11 $0.11 $0.11 $0.10 
Earnings per share - diluted (GAAP)$0.15 $0.11 $0.11 $0.10 $0.10 
Adjusted earnings per share - basic (non-GAAP)$0.15 $0.11 $0.11 $0.11 $0.10 
Adjusted earnings per share - diluted (non-GAAP)$0.15 $0.11 $0.11 $0.10 $0.10 
Pre-tax, pre-provision net revenue per share:
Pre-tax, pre-provision net revenue per share - basic
  (non-GAAP)
$0.19 $0.16 $0.13 $0.13 $0.12 
Pre-tax, pre-provision net revenue per share - diluted
  (non-GAAP)
$0.19 $0.16 $0.13 $0.13 $0.12 
Adjusted return on average assets:
Total average assets$7,619,319 $7,638,882 $7,633,734 $7,633,900 $7,688,433 
Return on average assets (GAAP)0.50 %0.35 %0.35 %0.34 %0.32 %
Adjusted return on average assets (non-GAAP)0.48 %0.35 %0.35 %0.34 %0.32 %
Adjusted return on average equity:
Total average equity$745,143 $744,187 $745,225 $747,850 $750,678 
Return on average equity (GAAP)5.10 %3.64 %3.57 %3.51 %3.25 %
Adjusted return on average equity (non-GAAP)4.91 %3.64 %3.57 %3.51 %3.25 %
14


Kearny Financial Corp.
Reconciliation of GAAP to Non-GAAP
(Unaudited)
Three Months Ended
(Dollars and Shares in Thousands,
Except Per Share Data)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Adjusted return on average tangible equity:
Total average equity$745,143 $744,187 $745,225 $747,850 $750,678 
Less: average goodwill(113,525)(113,525)(113,525)(113,525)(113,525)
Less: average other intangible assets(1,395)(1,513)(1,636)(1,761)(1,886)
Total average tangible equity$630,223 $629,149 $630,064 $632,564 $635,267 
Return on average tangible equity (non-GAAP)6.09 %4.36 %4.28 %4.21 %3.89 %
Adjusted return on average tangible equity (non-GAAP)5.87 %4.36 %4.28 %4.21 %3.89 %
Adjusted non-interest expense ratio:
Non-interest expense (GAAP)$31,666 $30,893 $30,390 $29,561 $29,786 
Non-recurring transactions:
Branch consolidation expenses(250)— — — — 
Non-interest expense (non-GAAP)$31,416 $30,893 $30,390 $29,561 $29,786 
Non-interest expense ratio (GAAP)1.66 %1.62 %1.59 %1.55 %1.55 %
Adjusted non-interest expense ratio (non-GAAP)1.65 %1.62 %1.59 %1.55 %1.55 %
Adjusted efficiency ratio:
Non-interest expense (non-GAAP)$31,416 $30,893 $30,390 $29,561 $29,786 
Net interest income (GAAP)$37,704 $35,843 $34,042 $32,612 $32,446 
Total non-interest income (GAAP)5,847 4,991 4,562 4,873 4,626 
Non-recurring transactions:
Gain on sale of property held for sale(749)— — — — 
Total revenue (non-GAAP)$42,802 $40,834 $38,604 $37,485 $37,072 
Efficiency ratio (GAAP)72.71 %75.66 %78.72 %78.86 %80.35 %
Adjusted efficiency ratio (non-GAAP)73.40 %75.66 %78.72 %78.86 %80.35 %

15