XML 21 R15.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Notes Payable
6 Months Ended
Jun. 30, 2011
Notes Payable  
Notes Payable

Note 9 – NOTES PAYABLE

 

Notes payable consist of the following:

 

 

 

June 30,

 

 

December 31,

 

 

 

2011

 

 

2010

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

Note payable to Private Bank in monthly installments of $42,222, plus variable interest rate, currently at 2.761%, with a balloon payment of $5,066,667 due February 6, 2014.  Collateralized by substantially all assets of the Company.

 

$

6,375,556

 

 

$

6,904,444

 

 

 

6,628,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit with Private Bank at variable interest rate, currently at 2.761%.  The agreement has been extended with terms allowing borrowings up to $2.0 million, maturing on May 31, 2012.  Collateralized by substantially all assets of the Company.

 

 

---

 

 

 

750,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit with Morgan Stanley for borrowings up to $2.8 million at variable interest rate, currently at 2.94% due on demand.  Collateralized by investments with a fair value of $877,623, and cash and CD's totaling $1,253,446 at June 30, 2011.

 

 

1,370,695

 

 

 

2,303,090

 

 

 

2,344,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable to Ilya Mandel & Michael Edelson, subordinated to Private Bank, payable in quarterly installments of $341,875, plus interest at the floating rate per annum (3.25% at June 30, 2010).  This balance was paid in full during August, 2010.

 

 

 

 

 

 

872,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note payable to Fletcher Jones of Chicago, Ltd LLC in monthly installments of $1,768.57 at 6.653%, due May 24, 2017, secured by transportation equipment

 

 

103,586

 

 

 

---

 

 

 

---

 

Total notes payable

 

 

7,849,837

 

 

 

10,829,653

 

 

 

8,973,835

 

Less current maturities

 

 

1,892,042

 

 

 

4,431,873

 

 

 

2,851,610

 

Total long-term portion

 

$

5,957,795

 

 

$

6,397,780

 

 

 

6,122,225

 

 

In accordance with the Private Bank agreements referenced above, the Company is subject to minimum fixed charged ratio and tangible net worth thresholds.  At June 30, 2011, the Company was in compliance with these covenants.

 

Maturities of notes payables are as follows:

 

For the Period Ended June 30,

 

 

 

 

 

 

2012

 

$

1,892,042

 

2013

 

 

522,384

 

2014

 

 

5,379,031

 

Thereafter

 

 

56,380

 

Total

 

$

7,849,837