XML 71 R14.htm IDEA: XBRL DOCUMENT v3.2.0.727
Notes Payable
12 Months Ended
Dec. 31, 2014
Notes to Financial Statements  
Note 8 - Notes Payable

Notes payable consist of the following:

 

    December 31,  
    2014     2013  
             
Note payable to Private Bank in monthly installments of $42,222, plus variable interest rate, currently at 2.6677%, with a balloon payment for the remaining balance. Collateralized by substantially all assets of the Company. In May 2013, the Company refinanced this note under similar terms which extended the maturity date to May 31, 2018.   $ 4,352,222     $ 4,858,889  
                 
Note payable to Private Bank in monthly installments of $27,778, plus variable interest rate, currently at 2.6677% with a balloon payment for the remaining balance, maturing on May 31, 2019, collateralized by substantially all assets of the Company.     4,583,333       4,916,667  
                 
Notes payable to Ford Credit Corp. payable in monthly installments of $1,778 at 5.99%, due July 2015, secured by transportation equipment.     12,198       32,124  
                 

 

Note payable to Fletcher Jones of Chicago, Ltd LLC in monthly installments of $1,769 at 6.653%, due May 24, 2017, secured by transportation equipment.

    49,047       66,334  
Total notes payable     8,996,800       9,874,014  
Less current maturities     872,285       875,002  
Total long-term portion   $ 8,124,515     $ 8,999,012  

 

In accordance with the Private Bank agreements referenced above, the Company is subject to minimum fixed charged ratio and tangible net worth thresholds.   The Company was in compliance with these financial covenants at December 31, 2014. Further, the Company is required to deliver its annual and quarterly financial statements and related SEC filings within specified timeframes. Due to the Company’s delay in completing such filings the Company obtained waivers as further discussed in Note 16.

In addition, as of December 31, 2014 the Company had a $5 million revolving credit facility with The Private Bank.  Borrowings under the facility were subject to interest at the prime rate or LIBOR plus 2.5%.  At December 31, 2014 there were no borrowings under the facility.  The facility expired in May 2015 but has been subsequently extended to May 2016.

 

Maturities of notes payables are as follows:

 

For the 12 months ending December 31,    
       
2015   $ 872,285  
2016     859,876  
2017     849,084  
2018     3,165,566  
2019     3,249,989  
Total   $ 8,996,800