XML 47 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-based compensation (Tables)
12 Months Ended
Dec. 31, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock-based compensation expenses included in general and administrative expenses
Stock-based compensation expenses included in general and administrative expenses are as follows:
Year ended December 31,
 
2013

 
2012

Share option plan (note 23(b))
 
$
981

 
$
1,327

Restricted share unit plan (note 23(d))
 
2,652

 
(297
)
Directors' deferred stock unit plan (note 23(e))
 
2,560

 
(547
)
Stock award plan (note 23(f))
 

 
47

 
 
$
6,193

 
$
530

Schedule of stock options activity
 
 
Number of options

 
Weighted average
exercise price
$ per share

Outstanding at December 31, 2011
 
1,864,434

 
8.78

Granted
 
1,517,400

 
2.83

Exercised(i)
 
(1,920
)
 
(3.69
)
Forfeited
 
(350,180
)
 
(9.65
)
Outstanding at December 31, 2012
 
3,029,734

 
5.70

Granted
 
177,400

 
5.91

Exercised(i)
 
(295,230
)
 
(3.98
)
Forfeited
 
(698,624
)
 
(7.12
)
Outstanding at December 31, 2013
 
2,213,280

 
5.51

(i)
All stock options exercised resulted in new common shares being issued (note 18(a));
Summary of information about stock options outstanding
The following table summarizes information about stock options outstanding at December 31, 2013:
  
 
Options outstanding
 
 
Options exercisable
 
Exercise price
 
Number

 
Weighted
average
remaining life
 
Weighted
average exercise
price

 
Number

 
Weighted
average
remaining life

 
Weighted
average exercise
price

$2.75
 
414,440

 
8.5 years
 
$
2.75

 
46,440

 
8.3 years

 
$
2.75

$2.79
 
680,000

 
8.5 years
 
$
2.79

 
80,000

 
8.5 years

 
$
2.79

$3.69
 
68,100

 
4.2 years
 
$
3.69

 
68,100

 
4.2 years

 
$
3.69

$4.90
 
40,000

 
8.3 years
 
$
4.90

 
8,000

 
8.3 years

 
$
4.90

$5.00
 
221,760

 
1.6 years
 
$
5.00

 
221,760

 
1.6 years

 
$
5.00

$5.91
 
177,400

 
10.0 years
 
$
5.91

 

 

 

$6.56
 
118,860

 
7.0 years
 
$
6.56

 
56,520

 
6 years

 
$
6.56

$8.28
 
60,000

 
5.5 years
 
$
8.28

 
48,000

 
5.5 years

 
$
8.28

$8.58
 
30,000

 
6.7 years
 
$
8.58

 
18,000

 
6.7 years

 
$
8.58

$9.33
 
84,460

 
5.3 years
 
$
9.33

 
54,540

 
5.5 years

 
$
9.33

$10.13
 
82,780

 
6.2 years
 
$
10.13

 
55,860

 
5.8 years

 
$
10.13

$13.21
 
75,000

 
4.0 years
 
$
13.21

 
75,000

 
4 years

 
$
13.21

$13.50
 
82,720

 
3.7 years
 
$
13.50

 
82,720

 
3.7 years

 
$
13.50

$16.46
 
50,000

 
4.3 years
 
$
16.46

 
50,000

 
4.3 years

 
$
16.46

$16.75
 
27,760

 
2.7 years
 
$
16.75

 
27,760

 
2.7 years

 
$
16.75

 
 
2,213,280

 
6.9 years
 
$
5.51

 
892,700

 
4.5 years

 
$
8.00

Schedule of restricted share unity plan activity
  
 
Number of units

Outstanding at December 31, 2011
 
1,209,832

Granted
 
625,405

Settled
 
(345,679
)
Forfeited
 
(379,283
)
Outstanding at December 31, 2012
 
1,110,275

Granted
 
555,204

Settled
 
(154,330
)
Forfeited
 
(487,205
)
Outstanding at December 31, 2013
 
1,023,944

Share option plan
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used to value stock option grants
The fair value of each option granted by the Company was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions:
Year ended December 31,
 
2013

 
2012

Number of options granted
 
177,400

 
1,517,400

Weighted average fair value per option granted ($)
 
3.73

 
1.88

Weighted average assumptions:
 
 
 
 
Dividend yield
 
N/A

 
N/A

Expected volatility
 
69.11
%
 
74.52
%
Risk-free interest rate
 
1.91
%
 
1.02
%
Expected life (years)
 
6.2

 
6.4

Senior executive stock option plan
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used to value stock option grants
The weighted average assumptions used in estimating the fair value of the fully vested senior executive stock options as at December 31, 2013 and 2012 are as follows:
Year ended December 31,
 
2013

 
2012

Number of senior executive stock options
 
550,000

 
550,000

Weighted average fair value per option granted ($)
 
1.71

 
1.08

Weighted average assumptions:
 
 
 
 
Dividend yield
 
N/A

 
N/A

Expected volatility
 
39.12
%
 
72.78
%
Risk-free interest rate
 
0.22
%
 
0.29
%
Expected life (years)
 
1.4

 
2.4

Directors' deferred share unit plan
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock plan activity
  
 
Number of units

Outstanding at December 31, 2011
 
421,749

Issued
 
266,820

Redeemed
 
(63,413
)
Outstanding at December 31, 2012
 
625,156

Issued
 
141,509

Redeemed
 
(179,831
)
Outstanding at December 31, 2013
 
586,834