XML 104 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-based compensation (Tables)
12 Months Ended
Dec. 31, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock-based compensation expenses included in general and administrative expenses
Stock-based compensation expenses included in general and administrative expenses are as follows:
Year ended December 31,
 
2014

 
2013

Share option plan (note 23(b))
 
$
921

 
$
981

Liability classified restricted share unit plan (note 23(d(i)))
 
790

 
2,652

Equity classified restricted share unit plan (note 23(d(ii)))
 
419

 

Performance restricted share unit plan (note 23(e))
 
94

 

Liability classified deferred stock unit plan (note 23(f(i)))
 
(1,100
)
 
2,560

Equity classified deferred stock unit plan (note 23(f(ii)))
 
2,181

 

 
 
$
3,305

 
$
6,193

Schedule of stock options activity
 
 
Number of options

 
Weighted average
exercise price
$ per share

Outstanding at December 31, 2012
 
3,029,734

 
5.70

Granted
 
177,400

 
5.91

Exercised(i)
 
(295,230
)
 
3.98

Forfeited
 
(698,624
)
 
7.12

Outstanding at December 31, 2013
 
2,213,280

 
5.51

Exercised(i)
 
(385,880
)
 
3.49

Forfeited
 
(61,480
)
 
7.83

Outstanding at December 31, 2014
 
1,765,920

 
5.87

(i)
All stock options exercised resulted in new common shares being issued (note 17(a));
Summary of information about stock options outstanding
The following table summarizes information about stock options outstanding at December 31, 2014:
  
 
Options outstanding
 
 
Options exercisable
 
Exercise price
 
Number

 
Weighted
average
remaining life
 
Weighted
average exercise
price

 
Number

 
Weighted
average
remaining life

 
Weighted
average exercise
price

$2.75
 
373,760

 
7.5 years
 
$
2.75

 
109,760

 
7.5 years

 
$
2.75

$2.79
 
450,000

 
7.5 years
 
$
2.79

 

 

 
$

$3.69
 
38,900

 
3.9 years
 
$
3.69

 
38,900

 
3.9 years

 
$
3.69

$4.90
 
40,000

 
7.3 years
 
$
4.90

 
16,000

 
7.3 years

 
$
4.90

$5.00
 
142,760

 
1.3 years
 
$
5.00

 
142,760

 
1.3 years

 
$
5.00

$5.91
 
166,600

 
9.0 years
 
$
5.91

 
33,320

 
9.0 years

 
$
5.91

$6.56
 
94,560

 
6.9 years
 
$
6.56

 
55,120

 
6.9 years

 
$
6.56

$8.28
 
60,000

 
4.5 years
 
$
8.28

 
60,000

 
4.5 years

 
$
8.28

$8.58
 
30,000

 
5.7 years
 
$
8.58

 
24,000

 
5.7 years

 
$
8.58

$9.33
 
71,580

 
5.1 years
 
$
9.33

 
59,840

 
5.1 years

 
$
9.33

$10.13
 
68,860

 
6.0 years
 
$
10.13

 
56,120

 
6.0 years

 
$
10.13

$13.21
 
75,000

 
3.0 years
 
$
13.21

 
75,000

 
3.0 years

 
$
13.21

$13.50
 
76,140

 
2.9 years
 
$
13.50

 
76,140

 
2.9 years

 
$
13.50

$16.46
 
50,000

 
3.3 years
 
$
16.46

 
50,000

 
3.3 years

 
$
16.46

$16.75
 
27,760

 
1.7 years
 
$
16.75

 
27,760

 
1.7 years

 
$
16.75

 
 
1,765,920

 
6.1 years
 
$
5.87

 
824,720

 
4.5 years

 
$
8.41

Schedule of restricted share unit plan activity
  

Number of units

Outstanding at December 31, 2012

1,110,275

Granted

555,204

Vested

(154,330
)
Forfeited

(487,205
)
Outstanding at December 31, 2013

1,023,944

Dividend equivalents granted

695

Vested

(350,271
)
Forfeited

(58,865
)
Outstanding at December 31, 2014

615,503

Equity classified restricted share unit plan
 
 
Number of units

 
Weighted average exercise price
$ per share

Outstanding at December 31, 2013
 

 

Granted
 
274,256

 
7.98

Dividend equivalents granted
 
11,557

 
6.15

Vested
 
(605
)
 
7.75

Forfeited
 
(22,300
)
 
7.87

Outstanding at December 31, 2014
 
262,908

 
7.91

Senior executive stock option plan  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used to value stock option grants
The weighted average assumptions used in estimating the fair value of the fully vested senior executive stock options as at December 31, 2014 and 2013 are as follows:
Year ended December 31,
 
2014

 
2013

Number of senior executive stock options
 
258,200

 
550,000

Weighted average fair value per option granted ($)
 
0.08

 
1.71

Weighted average assumptions:
 
 
 
 
Dividend yield
 
2.20
%
 
N/A

Expected volatility
 
49.68
%
 
39.12
%
Risk-free interest rate
 
0.25
%
 
0.22
%
Expected life (years)
 
0.4

 
1.4

Deferred share unit plan  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock plan activity
Liability classified deferred stock unit plan
  

Number of units

Outstanding at December 31, 2012

625,156

Issued

141,509

Redeemed

(179,831
)
Outstanding at December 31, 2013

586,834

Issued

7,674

Redeemed

(63,886
)
Outstanding at December 31, 2014

530,622

Equity classified deferred stock unit plan
 
 
Number of units

 
Weighted average exercise price
$ per share

Outstanding at December 31, 2013
 

 

Issued
 
161,007

 
6.52

Dividend equivalents granted
 
8,721

 
6.10

Outstanding at December 31, 2014
 
169,728

 
6.50