EX-99.2 7 noa20-fpart312x31x2015.htm EXHIBIT 99.2 Exhibit

Exhibit 99.2








NORTH AMERICAN ENERGY PARTNERS INC.
Consolidated Financial Statements
For the years ended December 31, 2015, 2014 and 2013
(Expressed in thousands of Canadian Dollars)
 




 
KPMG LLP
 
Telephone
 
(780) 429-7300
 
Chartered Accountants
 
Fax
 
(780) 429-7379
 
10125 – 102 Street
 
Internet
 
www.kpmg.ca
 
 
Edmonton AB  T5J 3V8
 
 
 
 
 
 
Canada
 
 
 
 
INDEPENDENT AUDITORS’ REPORT OF REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of North American Energy Partners Inc.

We have audited North American Energy Partners Inc.’s internal control over financial reporting as of December 31, 2015, based on the criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). North American Energy Partners Inc.'s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control over Financial Reporting in the accompanying Management’s Discussion and Analysis for the year ended December 31, 2015. Our responsibility is to express an opinion on North American Energy Partners Inc.'s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.










KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. KPMG Canada provides services to KPMG LLP.




 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, North American Energy Partners Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of North American Energy Partners Inc. as at December 31, 2015 and 2014, and the consolidated statements of operations and comprehensive loss (income), changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2015, and our report dated February 16, 2016 expressed an unmodified (unqualified) opinion on those consolidated financial statements.



Chartered Professional Accountants
Edmonton, Canada
February 16, 2016

















 
KPMG LLP
 
Telephone
 
(780) 429-7300
 
Chartered Accountants
 
Fax
 
(780) 429-7379
 
10125 – 102 Street
 
Internet
 
www.kpmg.ca
 
 
Edmonton AB  T5J 3V8
 
 
 
 
 
 
Canada
 
 
 
 
INDEPENDENT AUDITORS’ REPORT OF REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of North American Energy Partners Inc.
We have audited the accompanying consolidated financial statements of North American Energy Partners Inc., which comprise the consolidated balance sheets as at December 31, 2015 and 2014, the consolidated statements of operations and comprehensive (loss) income, changes in shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2015, and notes, comprising a summary of significant accounting policies and other explanatory information.
Management’s Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with US generally accepted accounting principles, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the company’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of North American Energy Partners Inc. as at December 31, 2015 and 2014, and its consolidated results of operations and its consolidated cash flows for each of the years in the three-year period ended December 31, 2015 in accordance with US generally accepted accounting principles.




KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. KPMG Canada provides services to KPMG LLP.





 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Matter
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), North American Energy Partners Inc.’s internal control over financial reporting as of December 31, 2015, based on the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 16, 2016 expressed an unmodified (unqualified) opinion on the effectiveness of North American Energy Partners Inc.’s internal control over financial reporting.



Chartered Professional Accountants
Edmonton, Canada
February 16, 2016



















NOA

Consolidated Balance Sheets
As at December 31
(Expressed in thousands of Canadian Dollars)
 
 
2015

 
2014

Assets
 
 
 
 
Current assets
 
 
 
 
Cash
 
$
32,351

 
$
956

Accounts receivable, net (note 5 and 15(d))
 
24,736

 
66,503

Unbilled revenue (note 6 and 15(d))
 
17,565

 
43,622

Inventories
 
2,575

 
7,449

Prepaid expenses and deposits (note 7)
 
1,682

 
2,253

Assets held for sale (note 8 and 15(a))
 
180

 
29,589

 
 
79,089

 
150,372

Plant and equipment, net of accumulated depreciation of $188,398 and $173,537 (note 10)
 
258,752

 
260,898

Other assets (note 11(a))
 
7,008

 
9,755

Deferred tax assets (note 9)
 
15,845

 
35,556

Total Assets
 
$
360,694

 
$
456,581

Liabilities and Shareholders' Equity
 
 
 
 
Current liabilities
 
 
 
 
Accounts payable
 
$
25,034

 
$
58,089

Accrued liabilities (note 12)
 
6,768

 
14,997

Billings in excess of costs incurred and estimated earnings on uncompleted contracts (note 6)
 
457

 

Current portion of capital lease obligations (note 14)
 
24,114

 
22,201

Current portion of long term debt (note 13(a))
 
5,962

 

 
 
62,335

 
95,287

Long term debt (note 13(a))
 
42,537

 
64,269

Capital lease obligations (note 14)
 
38,329

 
41,854

Other long term obligations (note 16(a))
 
3,567

 
3,459

Deferred tax liabilities (note 9)
 
42,308

 
62,133

 
 
189,076

 
267,002

Shareholders' equity
 
 
 
 
Common shares (authorized – unlimited number of voting common shares; issued and outstanding – December 31, 2015 - 33,150,281 (December 31, 2014 - 34,923,916) (note 17(a))
 
275,520

 
290,800

Treasury shares (note 17(a))
 
(5,960
)
 
(3,685
)
Additional paid-in capital
 
29,527

 
19,866

Deficit
 
(127,469
)
 
(117,402
)
 
 
171,618

 
189,579

Total liabilities and shareholders' equity
 
$
360,694

 
$
456,581

Commitments (note 18)
 

 

Contingencies (note 19)
 

 


Subsequent events (note 27)
 
 
 
 
Approved on behalf of the Board
 
/s/ Ronald A. McIntosh
 
 
/s/ Allen R. Sello
 
Ronald A. Mclntosh, Director
 
 
Allen R. Sello, Director
See accompanying notes to consolidated financial statements.

1
2015 Consolidated Financial Statements

NOA

Consolidated Statements of Operations and
Comprehensive Loss (Income)
For the years ended December 31
(Expressed in thousands of Canadian Dollars, except per share amounts)
 
 
2015

 
2014

 
2013

Revenue
 
$
281,282

 
$
471,777

 
$
470,484

Project costs
 
119,568

 
216,342

 
180,348

Equipment costs
 
89,784

 
161,108

 
207,906

Depreciation
 
40,040

 
42,927

 
36,491

Gross profit
 
31,890

 
51,400

 
45,739

General and administrative expenses
 
26,298

 
33,462

 
39,901

Loss on disposal of plant and equipment
 
917

 
2,777

 
3,033

Gain (loss) on disposal of assets held for sale (note 8)
 
(152
)
 
(86
)
 
2,212

Amortization of intangible assets (note 11(b))
 
1,990

 
3,648

 
3,276

Operating income (loss) before the undernoted
 
2,837

 
11,599

 
(2,683
)
Interest expense (note 20)
 
9,880

 
12,235

 
21,697

Foreign exchange (gain) loss
 
(35
)
 
38

 
(156
)
Unrealized gain on derivative financial instruments
 

 

 
(6,551
)
Loss on debt extinguishment (note 13(c))
 
576

 
54

 
6,476

Loss from continuing operations before income taxes
 
(7,584
)
 
(728
)
 
(24,149
)
Income tax expense (benefit) (note 9):
 
 
 
 
 
 
Current
 

 
(92
)
 
(2,438
)
Deferred
 
(114
)
 
61

 
(3,664
)
Net loss from continuing operations
 
(7,470
)
 
(697
)
 
(18,047
)
(Loss) income from discontinued operations, net of tax (note 21)
 

 
(472
)
 
87,231

Net (loss) income
 
(7,470
)
 
(1,169
)
 
69,184

Other comprehensive income
 
 
 
 
 
 
Unrealized foreign currency translation gain
 

 

 
27

Comprehensive (loss) income
 
$
(7,470
)
 
$
(1,169
)
 
$
69,211

Per share information from continuing operations
 
 
 
 
 
 
Net loss - basic & diluted (note 17(b))
 
$
(0.23
)
 
$
(0.02
)
 
$
(0.50
)
Per share information from discontinued operations
 
 
 
 
 
 
Net (loss) income- basic (note 17(b))
 
$

 
$
(0.01
)
 
$
2.41

Net (loss) income - diluted (note 17(b))
 
$

 
$
(0.01
)
 
$
2.39

Per share information
 
 
 
 
 
 
Net (loss) income - basic (note 17(b))
 
$
(0.23
)
 
$
(0.03
)
 
$
1.91

Net (loss) income - diluted (note 17(b))
 
$
(0.23
)
 
$
(0.03
)
 
$
1.89

 
 
 
 
 
 
 
Cash dividend declared per share (note 17(d))
 
$
0.08

 
$
0.08

 
$

See accompanying notes to consolidated financial statements.
 


2015 Consolidated Financial Statements
2

NOA

Consolidated Statements of Changes in Shareholders’
Equity
(Expressed in thousands of Canadian Dollars)
 
 
 
Common
shares

 
Treasury shares

 
Additional
paid-in
capital

 
Deficit

 
Accumulated
other
comprehensive
(loss) income

 
Total

Balance at December 31, 2012
 
$
304,908

 
$

 
$
10,292

 
$
(182,616
)
 
$
(27
)
 
$
132,557

Net income
 

 

 

 
69,184

 

 
69,184

Unrealized foreign currency translation loss
 

 

 

 

 
27

 
27

Exercised options
 
1,742

 

 
(567
)
 

 

 
1,175

Stock-based compensation
 

 

 
632

 

 

 
632

Share purchase program
 
(16,133
)
 

 
4,393

 

 

 
(11,740
)
Balance at December 31, 2013
 
$
290,517

 
$

 
$
14,750

 
$
(113,432
)
 
$

 
$
191,835

Net loss
 

 

 

 
(1,169
)
 

 
(1,169
)
Exercised options
 
4,521

 

 
(1,714
)
 

 

 
2,807

Stock-based compensation
 

 

 
4,533

 

 

 
4,533

Dividends
 

 

 

 
(2,801
)
 

 
(2,801
)
Share purchase programs
 
(4,238
)
 

 
2,297

 

 

 
(1,941
)
Purchase of treasury shares for settlement of certain equity classified stock-based compensation
 

 
(3,685
)
 

 

 

 
(3,685
)
Balance at December 31, 2014
 
$
290,800

 
$
(3,685
)
 
$
19,866

 
$
(117,402
)
 
$

 
$
189,579

Net loss
 

 

 

 
(7,470
)
 

 
(7,470
)
Exercised options (note 23(b) and 23(c))
 
137

 

 
(55
)
 

 

 
82

Stock-based compensation (note 22)
 

 
99

 
484

 

 

 
583

Dividends (note 17(d))
 

 

 

 
(2,597
)
 

 
(2,597
)
Share purchase programs (note 17(c))
 
(15,417
)
 

 
9,232

 

 

 
(6,185
)
Purchase of treasury shares for settlement of certain equity classified stock-based compensation (note 17(a))
 

 
(2,374
)
 

 

 

 
(2,374
)
Balance at December 31, 2015
 
$
275,520

 
$
(5,960
)
 
$
29,527

 
$
(127,469
)
 
$

 
$
171,618

See accompanying notes to consolidated financial statements.
 


3
2015 Consolidated Financial Statements

NOA

Consolidated Statements of Cash Flows
For the years ended December 31
(Expressed in thousands of Canadian Dollars)
 
 
2015

 
2014

 
2013

Cash (used in) provided by:
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
Net loss from continuing operations
 
$
(7,470
)
 
$
(697
)
 
$
(18,047
)
Adjustments to reconcile to net cash from operating activities:
 
 
 
 
 
 
Depreciation
 
40,040

 
42,927

 
36,491

Amortization of intangible assets (note 11(b))
 
1,990

 
3,648

 
3,276

Amortization of deferred financing costs (note 11(c))
 
1,961

 
1,594

 
4,326

Lease inducement paid on sublease
 
(107
)
 
(1,200
)
 

Loss on disposal of plant and equipment
 
917

 
2,777

 
3,033

Gain (loss) on disposal of assets held for sale (note 8)
 
(152
)
 
(86
)
 
2,212

Unrealized gain on derivative financial instruments
 

 

 
(6,551
)
Loss on debt extinguishment (note 13(c))
 
576

 
54

 
6,476

Stock-based compensation expense (note 22(a))
 
1,696

 
3,305

 
6,193

Cash settlement of stock-based compensation (note 23(d(i)) and 23(f(i)))
 
(2,002
)
 
(3,235
)
 
(1,695
)
Other adjustments to cash from operating activities (note 11(d), 16(b) and 16(c))
 
90

 
38

 
(61
)
Deferred income tax (benefit) expense (note 9)
 
(114
)
 
61

 
(3,664
)
Net changes in non-cash working capital (note 23(b))
 
39,674

 
(7,485
)
 
25,499

 
 
77,099

 
41,701

 
57,488

Investing activities:
 
 
 
 
 
 
Purchase of plant and equipment
 
(32,492
)
 
(35,146
)
 
(31,351
)
Additions to intangible assets (note 11(b))
 
(779
)
 
(990
)
 
(2,826
)
Proceeds on disposal of plant and equipment
 
6,913

 
15,378

 
3,978

Proceeds on disposal of assets held for sale
 
31,127

 
1,270

 
3,106

 
 
4,769

 
(19,488
)
 
(27,093
)
Financing activities:
 
 
 
 
 
 
Repayment of Credit Facilities
 
(6,964
)
 
(85,000
)
 
(234,684
)
Increase in Credit Facilities
 
30,000

 
90,536

 
172,396

Financing costs (note 11(c))
 
(686
)
 
(87
)
 
(2,789
)
Redemption of Series 1 Debentures (note 13(c))
 
(39,382
)
 
(16,321
)
 
(156,476
)
Repayment of capital lease obligations
 
(21,670
)
 
(18,732
)
 
(14,030
)
Proceeds from options exercised (note 23(b) and 23(c))
 
82

 
2,807

 
1,175

Dividend payments (note 17(d))
 
(3,294
)
 
(2,104
)
 

Purchase of treasury shares for settlement of certain equity classified stock-based compensation (note 17(a))
 
(2,374
)
 
(3,685
)
 

Share purchase programs (note 17(c))
 
(6,185
)
 
(1,941
)
 
(11,740
)
 
 
(50,473
)
 
(34,527
)
 
(246,148
)
Increase (decrease) in cash from continuing operations
 
31,395

 
(12,314
)
 
(215,753
)
Cash (used in) provided by discontinued operations (note 21)
 
 
 
 
 
 
Operating activities
 

 
(472
)
 
45,739

Investing activities
 

 

 
182,836

Financing activities
 

 

 
(271
)
 
 

 
(472
)
 
228,304

Increase (decrease) in cash
 
31,395

 
(12,786
)
 
12,551

Effect of exchange rate on changes in cash
 

 

 
27

Cash, beginning of year
 
956

 
13,742

 
1,164

Cash, end of year
 
$
32,351

 
$
956

 
$
13,742

Supplemental cash flow information (note 23(a))
See accompanying notes to consolidated financial statements.

2015 Consolidated Financial Statements
4

NOA

Notes to Consolidated Financial Statements
For the years ended December 31, 2015, 2014 and 2013
(Expressed in thousands of Canadian Dollars, except per share amounts or unless otherwise specified)
1. Nature of operations
North American Energy Partners Inc. (the “Company”), formerly NACG Holdings Inc., was incorporated under the Canada Business Corporations Act on October 17, 2003. On November 26, 2003, the Company purchased all the issued and outstanding shares of North American Construction Group Inc. (“NACGI”), including subsidiaries of NACGI, from Norama Ltd. which had been operating continuously in Western Canada since 1953. The Company had no operations prior to November 26, 2003. The Company provides a wide range of mining and heavy construction services to customers in the resource development and industrial construction sectors, primarily within Western Canada.
2. Significant accounting policies
a) Basis of presentation
These consolidated financial statements are prepared in accordance with United States generally accepted accounting principles ("US GAAP"). Material inter-company transactions and balances are eliminated upon consolidation. These consolidated financial statements include the accounts of the Company, its wholly-owned, Canadian incorporated subsidiaries, NACGI, North American Fleet Company Ltd., North American Construction Holdings Inc. (“NACHI”) and NACG Properties Inc., and the following 100% owned, Canadian incorporated subsidiaries of NACHI:
• North American Engineering Inc.
  
• North American Site Development Ltd.
• North American Enterprises Ltd.
  
• North American Maintenance Ltd.
• North American Mining Inc.
  
• North American Tailings and Environmental Ltd.
• North American Services Inc.
 
• 1753514 Alberta Ltd.
b) Use of estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures reported in these consolidated financial statements and accompanying notes and the reported amounts of revenues and expenses during the reporting period.
Significant estimates made by management include the assessment of the percentage of completion on time-and-materials, unit-price, lump-sum and cost-plus contracts with defined scope (including estimated total costs and provisions for estimated losses) and the recognition of claims and change orders on revenue contracts; assumptions used in periodic impairment testing; and, estimates and assumptions used in the determination of the allowance for doubtful accounts, the recoverability of deferred tax assets and the useful lives of property, plant and equipment and intangible assets. Actual results could differ materially from those estimates.
The accuracy of the Company’s revenue and profit recognition in a given period is dependent on the accuracy of its estimates of the cost to complete for each project. Cost estimates for all significant projects use a detailed “bottom up” approach and the Company believes its experience allows it to provide reasonably dependable estimates. There are a number of factors that can contribute to changes in estimates of contract cost and profitability that are recognized in the period in which such adjustments are determined. The most significant of these include:
the completeness and accuracy of the original bid;
costs associated with added scope changes;
extended overhead due to owner, weather and other delays;
subcontractor performance issues;
changes in economic indices used for the determination of escalation or de-escalation for contractual rates on long-term contracts;
changes in productivity expectations;
site conditions that differ from those assumed in the original bid;
contract incentive and penalty provisions;

5
2015 Consolidated Financial Statements

NOA

the availability and skill level of workers in the geographic location of the project; and
a change in the availability and proximity of equipment and materials.
The foregoing factors as well as the mix of contracts at different margins may cause fluctuations in gross profit between periods. With many projects of varying levels of complexity and size in process at any given time, changes in estimates can offset each other without materially impacting the Company’s profitability. Major changes in cost estimates, particularly in larger, more complex projects, can have a significant effect on profitability.
c) Revenue recognition
The Company performs its projects under the following types of contracts: time-and-materials; cost-plus; unit-price; and lump-sum. Revenue is recognized as costs are incurred for time-and-materials, unit-price and cost-plus service contracts with no clearly defined scope. Revenue on cost-plus, unit-price, lump-sum and time-and-materials contracts with defined scope is recognized using the percentage-of-completion method, measured by the ratio of costs incurred to date to estimated total costs. The estimated total cost of the contract and percent complete is determined based upon estimates made by management. The costs of items that do not relate to performance of contracted work, particularly in the early stages of the contract, are excluded from costs incurred to date. The resulting percent complete methodology is applied to the approved contract value to determine the revenue recognized. Customer payment milestones typically occur on a periodic basis over the period of contract completion.
The length of the Company’s contracts varies from less than one year for typical contracts to several years for certain larger contracts. Contract project costs include all direct labour, material, subcontract and equipment costs and those indirect costs related to contract performance such as indirect labour and supplies. General and administrative expenses are charged to expense as incurred. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in project performance, project conditions, and estimated profitability, including those arising from contract penalty provisions and final contract settlements, may result in revisions to costs and revenue that are recognized in the period in which such adjustments are determined. Profit incentives are included in revenue when their realization is reasonably assured.
Once a project is underway, the Company will often experience changes in conditions, client requirements, specifications, designs, materials and work schedule. Generally, a “change order” will be negotiated with the customer to modify the original contract to approve both the scope and price of the change. Occasionally, however, disagreements arise regarding changes, their nature, measurement, timing and other characteristics that impact costs and revenue under the contract. When a change becomes a point of dispute between the Company and a customer, the Company will then consider it as a claim.
Costs related to unapproved change orders and claims are recognized when they are incurred.
Revenues related to unapproved change orders and claims are included in total estimated contract revenue only to the extent that contract costs related to the claim have been incurred and when it is probable that the unapproved change order or claim will result in:
a bona fide addition to contract value; and
revenues can be reliably estimated.
These two conditions are satisfied when:
the contract or other evidence provides a legal basis for the unapproved change order or claim, or a legal opinion is obtained providing a reasonable basis to support the unapproved change order or claim;
additional costs incurred were caused by unforeseen circumstances and are not the result of deficiencies in the Company’s performance;
costs associated with the unapproved change order or claim are identifiable and reasonable in view of work performed; and
evidence supporting the unapproved change order or claim is objective and verifiable.
This can lead to a situation where costs are recognized in one period and revenue is recognized when customer agreement is obtained or claim resolution occurs, which can be in subsequent periods. Historical claim recoveries should not be considered indicative of future claim recoveries.
The Company’s long term contracts typically allow its customers to unilaterally reduce or eliminate the scope of the work as contracted without cause. These long term contracts represent higher risk due to uncertainty of total

2015 Consolidated Financial Statements
6

NOA

contract value and estimated costs to complete; therefore, potentially impacting revenue recognition in future periods.
A contract is regarded as substantially completed when remaining costs and potential risks are insignificant in amount.
The Company recognizes revenue from equipment rental as performance requirements are achieved in accordance with the terms of the relevant agreement with the customer, either at a monthly fixed rate or on a usage basis dependent on the number of hours that the equipment is used. Revenue is recognized from the foregoing activity once persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, fees are fixed and determinable and collectability is reasonably assured.
d) Balance sheet classifications
A one-year time period is typically used as the basis for classifying current assets and liabilities. However, included in current assets and liabilities are amounts receivable and payable under construction contracts (principally holdbacks) that may extend beyond one year.
e) Cash
Cash includes cash on hand and bank balances net of outstanding cheques.
f) Accounts receivable and unbilled revenue
Accounts receivable are primarily comprised of amounts billed to clients for services already provided, but which have not yet been collected. Unbilled revenue represents revenue recognized in advance of amounts billed to clients.
g) Billings in excess of costs incurred and estimated earnings on uncompleted contracts
Billings in excess of costs incurred and estimated earnings on uncompleted contracts represent amounts invoiced in excess of revenue recognized.
h) Allowance for doubtful accounts
The Company evaluates the probability of collection of accounts receivable and records an allowance for doubtful accounts, which reduces accounts receivable to the amount management reasonably believes will be collected. In determining the amount of the allowance, the following factors are considered: the length of time the receivable has been outstanding, specific knowledge of each customer’s financial condition and historical experience.
i) Inventories
Inventories are carried at the lower of weighted average cost and market, and consist primarily of spare tires and tracks.
j) Property, plant and equipment
Property, plant and equipment are recorded at cost. Major components of heavy construction equipment in use such as engines and drive trains are recorded separately. Equipment under capital lease is recorded at the present value of minimum lease payments at the inception of the lease. Depreciation is not recorded until an asset is available for use. Depreciation is calculated based on the cost, net of the estimated residual value, over the estimated useful life of the assets on the following bases and rates:
Assets
 
Basis
 
Rate
Heavy equipment
 
Straight-line
 
Operating hours
Major component parts in use
 
Straight-line
 
Operating hours
Other equipment
 
Straight-line
 
5 – 10 years
Licensed motor vehicles
 
Straight-line
 
5 – 10 years
Office and computer equipment
 
Straight-line
 
4 years
Buildings
 
Straight-line
 
10 years
Leasehold improvements
 
Straight-line
 
Over shorter of estimated useful life and lease term
 
The costs for periodic repairs and maintenance are expensed to the extent the expenditures serve only to restore the assets to their normal operating condition without enhancing their service potential or extending their useful lives.

7
2015 Consolidated Financial Statements

NOA

k) Intangible assets
Intangible assets include capitalized computer software and development costs, which are being amortized on a straight-line basis over a maximum period of four years.
The Company expenses or capitalizes costs associated with the development of internal-use software as follows:
Preliminary project stage: Both internal and external costs incurred during this stage are expensed as incurred.
Application development stage: Both internal and external costs incurred to purchase and develop computer software are capitalized after the preliminary project stage is completed and management authorizes the computer software project. However, training costs and the costs incurred for the process of data conversion from the old system to the new system, which includes purging or cleansing of existing data, reconciliation or balancing of old data to the converted data in the new system, are expensed as incurred.
Post implementation/operation stage: All training costs and maintenance costs incurred during this stage are expensed as incurred.
Costs of upgrades and enhancements are capitalized if the expenditures will result in adding functionality to the software.
l) Impairment of long-lived assets
Long-lived assets or asset groups held and used including plant, equipment and identifiable intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If the sum of the undiscounted future cash flows expected to result from the use and eventual disposition of an asset or group of assets is less than its carrying amount, it is considered to be impaired. The Company measures the impairment loss as the amount by which the carrying amount of the asset or group of assets exceeds its fair value, which is charged to depreciation or amortization expense. In determining whether an impairment exists, the Company makes assumptions about the future cash flows expected from the use of its long-lived assets, such as: applicable industry performance and prospects; general business and economic conditions that prevail and are expected to prevail; expected growth; maintaining its customer base; and, achieving cost reductions. There can be no assurance that expected future cash flows will be realized, or will be sufficient to recover the carrying amount of long-lived assets. Furthermore, the process of determining fair values is subjective and requires management to exercise judgment in making assumptions about future results, including revenue and cash flow projections and discount rates.
m) Assets held for sale
Long-lived assets are classified as held for sale when certain criteria are met, which include:
management, having the authority to approve the action, commits to a plan to sell the assets;
the assets are available for immediate sale in their present condition;
an active program to locate buyers and other actions to sell the assets have been initiated;
the sale of the assets is probable and their transfer is expected to qualify for recognition as a completed sale within one year;
the assets are being actively marketed at reasonable prices in relation to their fair value; and
it is unlikely that significant changes will be made to the plan to sell the assets or that the plan will be withdrawn.
Assets to be disposed of by sale are reported at the lower of their carrying amount or estimated fair value less costs to sell and are disclosed separately on the Consolidated Balance Sheets. These assets are not depreciated.
n) Asset retirement obligations
Asset retirement obligations are legal obligations associated with the retirement of property, plant and equipment that result from their acquisition, lease, construction, development or normal operations. The Company recognizes its contractual obligations for the retirement of certain tangible long-lived assets. The fair value of a liability for an asset retirement obligation is recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The fair value of a liability for an asset retirement obligation is the amount at which that liability could be settled in a current transaction between willing parties, that is, other than in a forced or liquidation transaction and, in the absence of observable market transactions, is determined as the present value of expected cash flows. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset and then amortized using a systematic and rational method over its estimated useful life. In subsequent reporting periods, the liability is adjusted for the passage of time through an accretion charge and any changes in the amount or timing of the underlying future cash flows are recognized as an additional asset retirement cost.

2015 Consolidated Financial Statements
8

NOA

o) Foreign currency translation
The functional currency of the Company its subsidiaries is Canadian Dollars. Transactions denominated in foreign currencies are recorded at the rate of exchange on the transaction date. Monetary assets and liabilities, denominated in foreign currencies, are translated into Canadian Dollars at the rate of exchange prevailing at the balance sheet date. Foreign exchange gains and losses are included in the determination of earnings.
p) Fair value measurement
Fair value measurements are categorized using a valuation hierarchy for disclosure of the inputs used to measure fair value, which prioritizes the inputs into three broad levels. Fair values included in Level 1 are determined by reference to quoted prices in active markets for identical assets and liabilities. Fair values included in Level 2 include valuations using inputs based on observable market data, either directly or indirectly other than the quoted prices. Level 3 valuations are based on inputs that are not based on observable market data. The classification of a fair value within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
q) Derivative financial instruments
The Company has used derivative financial instruments to manage financial risks from fluctuations in exchange rates. Such instruments were only used for risk management purposes. The Company does not hold or issue derivative financial instruments for trading or speculative purposes. Derivative financial instruments are subject to standard terms and conditions, financial controls, management and risk monitoring procedures.
r) Income taxes
The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized based on the differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities from a change in tax rates is recognized in income in the period of enactment. The Company recognizes the effect of income tax positions only if those positions are more likely than not (greater than 50%) of being sustained. Changes in recognition or measurement are reflected in the period in which the change in judgement occurs. The Company accrues interest and penalties for uncertain tax positions in the period in which these uncertainties are identified. Interest and penalties are included in “General and administrative expenses” in the Consolidated Statements of Operations. A valuation allowance is recorded against any deferred tax asset if it is more likely than not that the asset will not be realized.
s) Stock-based compensation
The Company has a Share Option Plan which is described in note 22(b). The Company accounts for all stock-based compensation payments that are settled by the issuance of equity instruments at fair value. Compensation cost is measured using the Black-Scholes model at the grant date and is expensed on a straight-line basis over the award’s vesting period, with a corresponding increase to additional paid-in capital. Upon exercise of a stock option, share capital is recorded at the sum of proceeds received and the related amount of additional paid-in capital.
The Company had a Senior Executive Stock Option Plan which is described in note 22(c). This compensation plan allowed the option holder the right to settle options in cash. The liability was measured at fair value using the Black-Scholes model at the modification date and subsequently at each period end date. Changes in fair value of the liability were recognized in the Consolidated Statements of Operations. During the year ended December 31, 2015 the senior executive stock option plan expired and any remaining options were forfeited.
The Company has a Restricted Share Unit (“RSU”) Plan which is described in note 22(d). RSUs are granted effective July 1 of each fiscal year with respect to services to be provided in that fiscal year and the following two fiscal years. The RSUs generally vest at the end of the three-year term. The Company settles all RSUs issued after February 19, 2014 with common shares purchased on the open market through a trust arrangement ("equity classified RSUs"). The Company will continue to settle RSUs issued prior to February 19, 2014 with cash ("liability classified RSUs"). Compensation expense is calculated based on the number of vested RSUs multiplied by the fair value of each RSU as determined by the volume weighted average trading price of the Company’s common shares for the five trading days immediately preceding the day on which the fair market value is to be determined. The Company recognizes compensation cost over the three-year term of the liability classified RSU with any changes in fair value recognized in general and administrative expenses on the Consolidated Statements of Operations. The Company recognizes compensation cost over the three-year term of the equity classified RSUs in the Consolidated Statement of Operations, with a corresponding increase to additional paid-in capital. When dividends are paid on common shares, additional dividend equivalent RSUs are granted to all RSU holders as of the dividend payment

9
2015 Consolidated Financial Statements

NOA

date. The number of additional RSUs to be granted is determined by multiplying the dividend payment per common share by the number of outstanding RSUs, divided by the fair market value of the Company's common shares on the dividend payment date. Such additional RSUs are granted subject to the same service criteria as the underlying RSUs.
The Company has a Performance Restricted Share Unit ("PSU") plan which is described in note 22(e). The PSUs vest at the end of a three-year term and are subject to the performance criteria approved by the Human Resources and Compensation Committee at the date of the grant. Such performance criterion includes the passage of time and is based upon the improvement of total shareholder return ("TSR") as compared to a defined company Canadian peer group. TSR is calculated using the fair market values of voting common shares at the grant date, the fair market value of voting common shares at the vesting date and the total dividends declared and paid throughout the vesting period. At the maturity date, the Human Resources and Compensation Committee will assess actual performance against the performance criteria and determine the number of PSUs that have been earned. The Company intends to settle all PSUs with common shares purchased on the open market through a trust arrangement. The Company recognizes compensation cost over the three-year term of the PSU in the Consolidated Statement of Operations, with a corresponding increase to additional paid-in capital. The grants are measured at fair value on the grant date using the Monte Carlo model.
The Company has a Deferred Stock Unit (“DSU”) Plan which is described in note 22(f). The DSU plan enables directors and executives to receive all or a portion of their annual fee or annual executive bonus compensation in the form of DSUs. On February 19, 2014, the board of directors resolved to settle all DSU’s issued after that date in common shares, but on December 2, 2015, prior to any actual such settlement, that decision was reversed. Accordingly, all DSUs are settled in cash.  Compensation expense is calculated based on the number of DSUs multiplied by the fair market value of each DSU as determined by the volume weighted average trading price of the Company’s common shares for the five trading days immediately preceding the day on which the fair market value is to be determined, with any changes in fair value recognized in general and administrative expenses on the Consolidated Statements of Operations. Compensation costs related to DSUs are recognized in full upon the grant date as the units vest immediately. When dividends are paid on common shares, additional dividend equivalent DSUs are granted to all DSU holders as of the dividend payment date. The number of additional DSUs to be granted is determined by multiplying the dividend payment per common share by the number of outstanding DSUs, divided by the fair market value of the Company's common shares on the dividend payment date. Such additional DSUs are granted subject to the same service criteria as the underlying DSUs.
t) Net income (loss) per share
Basic net income (loss) per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of shares outstanding during the year (see note 17(b)). Diluted per share amounts are calculated using the treasury stock method. The treasury stock method increases the diluted weighted average shares outstanding to include additional shares from the assumed exercise of stock options, if dilutive. The number of additional shares is calculated by assuming outstanding in-the-money stock options were exercised and the proceeds from such exercises, including any unamortized stock-based compensation cost, were used to acquire shares of common stock at the average market price during the year.
u) Leases
Leases entered into by the Company in which substantially all the benefits and risks of ownership are transferred to the Company are recorded as obligations under capital leases and under the corresponding category of property, plant and equipment. Obligations under capital leases reflect the present value of future lease payments, discounted at an appropriate interest rate, and are reduced by rental payments net of imputed interest. All other leases are classified as operating leases and leasing costs, including any rent holidays, leasehold incentives, and rent concessions, are amortized on a straight-line basis over the lease term.
Certain operating lease and rental agreements provide a maximum hourly usage limit, above which the Company will be required to pay for the over hour usage as a contingent rent expense. These contingent expenses are recognized when the likelihood of exceeding the usage limit is considered probable and are due at the end of the lease term or rental period. The contingent rental expenses are included in “Equipment costs” in the Consolidated Statements of Operations.
v) Deferred financing costs
Underwriting, legal and other direct costs incurred in connection with the issuance of debt are presented as deferred financing costs. The deferred financing costs related to the Debentures and the Revolving and Term Facilities are amortized over the term of the related debt using the effective interest method.

2015 Consolidated Financial Statements
10

NOA

w) Discontinued operations
In prior years the Company divested certain of its business operations. These businesses are presented as discontinued operations in the Company's Consolidated Statement of Operations and Comprehensive Loss and, collectively, are included in the line item "(Loss) income from discontinued operations, net of tax" for all periods presented. The cash flows from discontinued operations are included in the "Cash (used in) provided by discontinued operations" section of the Consolidated Statement of Cash Flows for all periods presented. The Company allocates interest expense incurred on debt that is required to be repaid as a result of the disposal transaction to discontinued operations. The allocation to discontinued operations of other consolidated interest that is not directly attributable to or related to other operations of the Company is allocated based on a ratio of net assets to be sold to total consolidated net assets. 
3. Accounting pronouncements recently adopted
a) Reporting Discontinued Operations
In April 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU") No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disposals of Components of an Entity. This accounting standard changes the requirements for reporting discontinued operations. The amendments in this ASU change the definition of what will be reported as a discontinued operation by limiting discontinued operations to disposals of components of an entity that will have a major effect on an entity's operations and financial results. This ASU is effective for disposals recorded on or after January 1, 2015. The adoption of this standard did not have an effect on the Company's consolidated financial statements since adoption.
b) Income Taxes - Balance Sheet Classification of Deferred Taxes
In November 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU") No. 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. This accounting standard requires that deferred tax liabilities and assets be classified as non-current in a classified statement of financial position. The Company early adopted this ASU effective commencing January 1, 2015. This standard was retrospectively adopted and the adoption of this standard did not have a material effect on the Company's consolidated financial statements. As at December 31, 2014 $5.6 million was reclassified from current deferred tax assets to non-current deferred tax assets and $20.1 million was reclassified from current deferred tax liabilities to non-current deferred tax liabilities.
4. Recent accounting pronouncements not yet adopted
a) Revenue from Contracts with Customers
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). This accounting standard updates the revenue recognition guidance to require that entities recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU provides specific steps that entities should apply to recognize revenue. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606), Deferral of the Effective Date which defers the effective date of ASU No. 2014-09 for all entities by one year, making these ASUs effective commencing January 1, 2018. The Company is currently assessing the impact the adoption of this standard will have on its consolidated financial statements.
b) Compensation - Stock Compensation
In May 2014, the FASB issued ASU No. 2014-12, Compensation-Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This accounting standard update requires that performance targets affecting vesting of stock awards which could be achieved after the requisite service period be treated as a performance condition. Currently, US GAAP does not provide specific guidance regarding treatment of performance targets that could be achieved after the service period. This ASU will be effective commencing January 1, 2016, with early adoption permitted. The adoption of this standard is not expected to have a material effect on the Company's consolidated financial statements.

11
2015 Consolidated Financial Statements

NOA

c) Consolidation - Amendments to the Consolidation Analysis
In February 2015, the FASB issued ASU No. 2015-02, Consolidation - Amendments to the Consolidation Analysis (Subtopic 810). The amendments in the update provide a revised model to reevaluate the consolidation of a reporting entity's legal entities. Specifically, the amendments affect the following areas: 1) limited partnerships and similar legal entities; 2) evaluating fees paid to a decision maker or a service provider as a variable interest; 3) the effect of fee arrangements on the primary beneficiary determination; 4) the effect of related parties on the primary beneficiary determination; and 5) certain investment funds. This ASU will be effective commencing January 1, 2016, with early adoption permitted. The adoption of this standard is not expected to have a material effect on the Company's consolidated financial statements.
d) Interest - Imputation of Interest
In April 2015, the FASB issued ASU No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30). The amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability instead of being presented as an asset. Amortization of the debt issuance costs are to be reported as interest expense. In August 2015, the FASB issued ASU No. 2015-15, Imputation of Interest (Subtopic 835-30). The amendments in this update discuss debt issuance costs related to line-of-credit arrangements and recommend that an entity defer and present debt issuance costs as an asset and subsequently amortize the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. These ASUs will be effective commencing January 1, 2016, with early adoption permitted for financial statements that have not been previously issued. The adoption of this standard is not expected to have a material effect on the Company's consolidated financial statements.
5. Accounts receivable
 
 
December 31, 2015

 
December 31, 2014

Accounts receivable – trade
 
$
24,028

 
$
54,733

Accounts receivable – holdbacks
 

 
10,741

Accounts receivable – other
 
708

 
1,029

 
 
$
24,736

 
$
66,503

Accounts receivable – holdbacks represent amounts up to 10% of the contract value under certain contracts that the customer is contractually entitled to withhold until completion of the project or until certain project milestones are achieved.
6. Costs incurred and estimated earnings net of billings on uncompleted contracts
 
 
December 31, 2015

 
December 31, 2014

Costs incurred and estimated earnings on uncompleted contracts
 
$
275,316

 
$
629,416

Less billings to date
 
(258,208
)
 
(585,794
)
 
 
$
17,108

 
$
43,622

Costs incurred and estimated earnings net of billings on uncompleted contracts is presented in the Consolidated Balance Sheets under the following captions:
 
 
December 31, 2015

 
December 31, 2014

Unbilled revenue
 
$
17,565

 
$
43,622

Billings in excess of costs incurred and estimated earnings on uncompleted contracts
 
(457
)
 

 
 
$
17,108

 
$
43,622


2015 Consolidated Financial Statements
12

NOA

7. Prepaid expenses and deposits
Current:
 
 
 
 
  
 
December 31, 2015

 
December 31, 2014

Prepaid insurance and deposits
 
$
625

 
$
968

Prepaid lease payments
 
242

 
537

Prepaid interest
 
815

 
748

 
 
$
1,682

 
$
2,253

 
 
 
 
 
Long term:
 
 
 
 
  
 
December 31, 2015

 
December 31, 2014

Prepaid lease payments (note 11(a))
 
$
1,834

 
$
1,953

8. Assets held for sale
Equipment disposal decisions are made using an approach in which a target life is set for each type of equipment. The target life is based on the manufacturer’s recommendations and the Company’s past experience in the various operating environments. Once a piece of equipment reaches its target life it is evaluated to determine if disposal is warranted based on its expected operating cost and reliability in its current state. If the expected operating cost exceeds the target operating cost for the fleet or if the expected reliability is lower than the target reliability of the fleet, the unit is considered for disposal. Expected operating costs and reliability are based on the past history of the unit and experience in the various operating environments.
The balance of assets held for sale is comprised as follows:
 
 
December 31, 2015

 
December 31, 2014

Contract-specific equipment sold to long-term customer
 
$

 
$
29,400

Equipment
 
180

 
189

 
 
$
180

 
$
29,589

Included in assets held for sale at December 31, 2014 were contract-specific equipment with a carrying value of $29,400 which were sold to a long-term customer on January 2, 2015.
During the year ended December 31, 2015, impairment of assets held for sale amounting to $1,384 has been included in depreciation expense in the Consolidated Statements of Operations (2014$3,461; 2013 - $3,097). The write-down is the amount by which the carrying value of the related assets exceeded their fair value less costs to sell. The gain on disposal of assets held for sale was $152 for the year ended December 31, 2015 (2014gain of $86; 2013 - loss of $2,212).
9. Income taxes
Income tax provision differs from the amount that would be computed by applying the Federal and Provincial statutory income tax rates to income before income taxes. The reasons for the differences are as follows:
Year ended December 31,
 
2015

 
2014

 
2013

Loss before income taxes
 
$
(7,584
)
 
$
(728
)
 
$
(24,149
)
Tax rate
 
26.00
%
 
25.26
%
 
25.26
%
Expected benefit
 
$
(1,972
)
 
$
(184
)
 
$
(6,100
)
(Decrease) increase related to:
 
 
 
 
 
 
Impact of enacted future statutory income tax rates
 
2,008

 

 
(209
)
Income tax adjustments and reassessments
 
(277
)
 
(68
)
 
(249
)
Non taxable portion of capital gains
 
(79
)
 
(72
)
 
69

Stock-based compensation
 
179

 
232

 
315

Other
 
27

 
61

 
73

Income tax benefit
 
$
(114
)
 
$
(31
)
 
$
(6,102
)

13
2015 Consolidated Financial Statements

NOA

Classified as:
Year ended December 31,
 
2015

 
2014

 
2013

Current income tax benefit
 
$

 
$
(92
)
 
$
(2,438
)
Deferred income tax (benefit) expense
 
(114
)
 
61

 
(3,664
)
 
 
$
(114
)
 
$
(31
)
 
$
(6,102
)
The deferred tax assets and liabilities are summarized below:
 
 
December 31, 2015

 
December 31, 2014

Deferred tax assets:
 
 
 
 
Non-capital losses
 
$
16,443

 
$
31,151

Deferred financing costs
 
1,027

 
1,135

Billings in excess of costs on uncompleted contracts
 
123

 

Capital lease obligations
 
16,860

 
16,148

Deferred lease inducements
 
39

 
64

Stock-based compensation
 
1,619

 
1,666

Other
 
636

 
481

 
 
$
36,747

 
$
50,645

  
 
December 31, 2015

 
December 31, 2014

Deferred tax liabilities:
 
 
 
 
Unbilled revenue and uncertified revenue included in accounts receivable
 
$
3,689

 
$
9,538

Assets held for sale
 
49

 
6,466

Accounts receivable – holdbacks
 

 
3,084

Property, plant and equipment
 
59,472

 
58,134

 
 
$
63,210

 
$
77,222

Net deferred income tax liability
 
$
(26,463
)
 
$
(26,577
)
Classified as:
 
 
December 31, 2015

 
December 31, 2014

Deferred tax asset
 
$
15,845

 
$
35,556

Deferred tax liability
 
(42,308
)
 
(62,133
)
 
 
$
(26,463
)
 
$
(26,577
)
The Company and its subsidiaries file income tax returns in the Canadian federal jurisdiction and one provincial jurisdiction (December 31, 2014 and 2013 - three provincial jurisdictions). Prior to the sale of piling assets and liabilities (note 21), the Company filed income tax returns in two additional provincial jurisdictions, the US federal and Indiana, Oklahoma and Texas state jurisdictions and Columbia. The Company has substantially concluded on Canadian federal and provincial income tax matters for the years through 2011. Substantially all material US Federal and state matters have been concluded for the years through 2012.

2015 Consolidated Financial Statements
14

NOA

The Company has a full valuation allowance against capital losses in deferred tax assets of $1,035 as at December 31, 2015 (2014$962; 2013 - $962). At December 31, 2015, the Company has non-capital losses for income tax purposes of $60,897 which predominately expire after 2026 as follows:
  
 
December 31, 2015

2026
 
$
283

2027
 

2028
 

2029
 
1

2030
 

2031
 
570

2032
 
29,466

2033
 
21,896

2034
 
8,662

2035
 
19

 
 
$
60,897

10. Plant and equipment
December 31, 2015
 
Cost

 
Accumulated
Depreciation

 
Net Book Value

Owned assets
 
 
 
 
 
 
Heavy equipment
 
$
144,754

 
$
46,292

 
$
98,462

Major component parts in use
 
117,042

 
61,464

 
55,578

Other equipment
 
39,727

 
19,580

 
20,147

Licensed motor vehicles
 
17,362

 
15,388

 
1,974

Office and computer equipment
 
9,743

 
8,643

 
1,100

Buildings
 
2,724

 
2,618

 
106

 
 
331,352

 
153,985

 
177,367

 
 
 
 
 
 
 
Assets under capital lease
 
 
 
 
 
 
Heavy equipment
 
105,580

 
29,738

 
75,842

Other equipment
 
1,851

 
484

 
1,367

Licensed motor vehicles
 
8,344

 
4,186

 
4,158

Office and computer equipment
 
23

 
5

 
18


 
115,798

 
34,413

 
81,385

 
 
 
 
 
 
 
Total plant and equipment
 
$
447,150

 
$
188,398

 
$
258,752


15
2015 Consolidated Financial Statements

NOA

December 31, 2014
 
Cost

 
Accumulated
Depreciation

 
Net Book Value

Owned assets
 
 
 
 
 
 
Heavy equipment
 
$
142,052

 
$
42,292

 
$
99,760

Major component parts in use
 
112,645

 
55,895

 
56,750

Other equipment
 
41,739

 
18,758

 
22,981

Licensed motor vehicles
 
24,247

 
20,763

 
3,484

Office and computer equipment
 
9,355

 
8,216

 
1,139

Buildings
 
2,791

 
2,606

 
185


 
332,829

 
148,530

 
184,299

 
 
 
 
 
 
 
Assets under capital lease
 
 
 
 
 
 
Heavy equipment
 
91,519

 
21,275

 
70,244

Other equipment
 
1,945

 
291

 
1,654

Licensed motor vehicles
 
8,142

 
3,441

 
4,701


 
101,606

 
25,007

 
76,599

 
 
 
 
 
 
 
Total plant and equipment
 
$
434,435

 
$
173,537

 
$
260,898

During the year ended December 31, 2015, additions to plant and equipment included $20,058 of assets that were acquired by means of capital leases (2014$39,492). Depreciation of equipment under capital lease of $14,027 (2014$12,108; 2013 - $6,694) was included in depreciation expense in the current year.
11. Other assets
a) Other assets are as follows:


December 31, 2015


December 31, 2014

Prepaid lease payments (note 7)

$
1,834


$
1,953

Intangible assets (note 11(b))

3,174


4,385

Deferred financing costs (note 11(c))

930


2,205

Deferred lease inducement asset (note 11(d))

1,070


1,212

 

$
7,008


$
9,755

b) Intangible assets

 
December 31, 2015

 
December 31, 2014

Cost
 
$
17,881

 
$
17,102

Accumulated amortization
 
14,707

 
12,717

Net book value
 
$
3,174

 
$
4,385

During the year ended December 31, 2015, the Company capitalized $779 (2014 – $990; 2013 - $2,826) of internally developed computer software costs. During the year ended December 31, 2015, no internal-use software was disposed of (2014 - internal-use software with cost and accumulated amortization of $6,601 was disposed of at zero net book value; 2013 - $nil).
Amortization of intangible assets for the year ended December 31, 2015 was $1,990 (2014$3,648; 2013 - $3,276). The estimated amortization expense for future years is as follows:
For the year ending December 31,
 
 
2016
 
$
1,497

2017
 
977

2018
 
576

2019
 
124

 
 
$
3,174


2015 Consolidated Financial Statements
16

NOA

c) Deferred financing costs
December 31, 2015
 
Cost

 
Accumulated
Amortization

 
Net Book Value

Credit Facility
 
$
686

 
$
96

 
$
590

Series 1 Debentures
 
8,644

 
8,304

 
340

 
 
$
9,330

 
$
8,400

 
$
930

December 31, 2014
 
Cost

 
Accumulated
Amortization

 
Net Book Value

Credit Facility
 
$
957

 
$
426

 
$
531

Series 1 Debentures
 
8,644

 
6,970

 
1,674

 
 
$
9,601

 
$
7,396

 
$
2,205

During the year ended December 31, 2015, financing fees of $686 were incurred in connection with the modification of the Credit Facility (2014$87) (note 13(b)). These fees have been recorded as deferred financing costs and are being amortized using the effective interest method over the term of the Credit Facility. Upon entering into the Sixth Amended and Restated Credit Agreement (note 13(b)), deferred financing costs related to the Fifth Amended and Restated Credit Agreement of $360 were expensed and included in amortization of deferred financing costs (note 20).
Amortization of deferred financing costs included in interest expense for the year ended December 31, 2015 was $1,961 (2014$1,594; 2013 - $4,326) (note 20). Upon the partial redemption of the Series 1 Debentures occurring during the year ended December 31, 2015 (note 13(c)), a portion of the unamortized deferred financing costs related to the redeemed Series 1 Debentures of $819 (2014 - $534; 2013 - $2,737) were expensed and included in amortization of deferred financing costs (note 20).
d) Deferred lease inducements asset
Lease inducements applicable to lease contracts are deferred and amortized as an increase in general and administrative expenses on a straight-line basis over the lease term, which includes the initial lease term and renewal periods only where renewal is determined to be reasonably assured.
 
 
December 31, 2015

 
December 31, 2014

Balance, beginning of year
 
$
1,212

 
$

Additions
 

 
1,307

Amortization of deferred lease inducements
 
(142
)
 
(95
)
Balance, end of year
 
$
1,070

 
$
1,212

12. Accrued liabilities
 
 
December 31, 2015

 
December 31, 2014

Accrued interest payable
 
$
526

 
$
1,514

Payroll liabilities
 
5,212

 
9,845

Liabilities related to equipment leases
 
118

 
786

Current portion of deferred gain on sale leaseback (note 16(a))
 
221

 
93

Dividends payable
 

 
697

Income and other taxes payable
 
691

 
2,062

 
 
$
6,768

 
$
14,997


17
2015 Consolidated Financial Statements

NOA

13. Long term debt
a) Long term debt amounts are as follows:
Current:
  
 
December 31, 2015

 
December 31, 2014

Credit Facility (note 13(b))
 
$
5,962

 
$

Long term:
  

December 31, 2015


December 31, 2014

Credit Facility (note 13(b))

$
22,610


$
5,536

Series 1 Debentures (note 13(c))

19,927


58,733

 

$
42,537


$
64,269

b) Credit Facility
 
 
December 31, 2015

 
December 31, 2014

Term Loan
 
$
28,572

 
$

Revolver
 

 
5,536

Total Credit Facility
 
28,572

 
5,536

Less: current portion
 
(5,962
)
 

 
 
$
22,610

 
$
5,536

On July 8, 2015, the Company entered into the Sixth Amended and Restated Credit Agreement ("the Credit Facility") with the existing banking syndicate, replacing the Fifth Amended and Restated Credit Agreement (the "Previous Credit Facility"). The Credit Facility provides for borrowings of up to $100.0 million, contingent upon the value of the borrowing base as defined by the Credit Facility. The Credit Facility matures on September 30, 2018.
The Credit Facility is composed of a $70.0 million revolving loan (the "Revolver") that will support borrowing and letters of credit and a $30.0 million term loan ("Term Loan") to support the redemption of the Company's unsecured Series 1 Senior Debentures. The Term Loan is to be repaid based on an 84 months amortization schedule and prepaid by an annual sweep of 25% of consolidated excess cash flow as defined in the Credit Facility. There is a accelerated payment of $1.7 million required as a result of the 2015 annual sweep calculation. The Credit Facility provided pre-approval for the redemption of the Series 1 Debentures in an amount up to $40.0 million and required that the principal on the Series 1 Debentures be reduced to a maximum outstanding face value of $20.0 million by June 30, 2016.
The Credit Facility provides a borrowing base determined by the value of account receivables, inventory, unbilled revenue and plant and equipment. Under the terms of the agreement, the Senior Leverage Ratio is to be maintained at less than3.5:1 through December 31, 2016 and thereafter reduced to a ratio of less than 3.0:1, while the Fixed Charge Cover Ratio is to be maintained at a ratio greater than 1.0:1. As at December 31, 2015, the Company was in compliance with the covenants.
As at December 31, 2015, there was $2.4 million in letters of credit issued under the Revolver and a $28.6 million unpaid balance for the Term Loan. The December 31, 2015 borrowing base allowed for a maximum draw of $83.8 million. At December 31, 2015, the Company’s unused borrowing availability under the Revolver was $52.8 million.
As at December 31, 2014, under the Previous Credit Facility, there was a $5.5 million drawdown against the Revolver under Tranche A of the First Amending Agreement to the Fifth Amended and Restated Credit Agreement (the "Previous Credit Facility") and there was $5.1 million of issued and undrawn letters of credit under Tranche B.
The Credit Facility bears interest at Canadian prime rate, U.S. Dollar Base Rate, Canadian bankers’ acceptance rate or London interbank offered rate (LIBOR) (all such terms as used or defined in the Credit Facility), plus applicable margins. In each case, the applicable pricing margin depends on the Company’s Total Debt to trailing 12-month Consolidated EBITDA ratio as defined in the Credit Facility. The Credit Facility is secured by a first priority lien on all of the Company’s existing and after-acquired property.

2015 Consolidated Financial Statements
18

NOA

c) Series 1 Debentures
On April 7, 2010, the Company issued $225.0 million of 9.125% Series 1 Debentures (the “Series 1 Debentures”). The Series 1 Debentures mature on April 7, 2017. The Series 1 Debentures bear interest at 9.125% per annum, payable in equal instalments semi-annually in arrears on April 7 and October 7 in each year.
The Series 1 Debentures are unsecured senior obligations and rank equally with all other existing and future unsecured senior debt and senior to any subordinated debt that may be issued by the Company or any of its subsidiaries. The Series 1 Debentures are effectively subordinated to all secured debt to the extent of collateral on such debt.
The Series 1 Debentures are redeemable at the option of the Company, in whole or in part, at any time up to and including April 6, 2015 at 101.52% of the principal amount plus interest accrued and unpaid to the redemption date; and on or after April 7, 2016 at 100.00% of the principal amount plus interest accrued and unpaid to the redemption date.
If a change of control occurs, the Company is required to offer to purchase all or a portion of each debenture holder’s Series 1 Debentures, at a purchase price in cash equal to 101.00% of the principal amount of the Series 1 Debentures offered for repurchase plus accrued and unpaid interest to the date of purchase.
On August 14, 2015, the Company redeemed $37.5 million of the Series 1 Debentures on a pro rata basis for 101.52% of the principal amount, plus accrued and unpaid interest of $1.2 million and recorded a loss on debt extinguishment of $0.6 million. During the year ended December 31, 2015, the Company also repurchased $1.3 million of the Series 1 Debentures, plus accrued and unpaid interest in three separate market transactions. In the year ended December 31, 2014 the Company redeemed $16.3 million of the Series 1 Debentures plus accrued and unpaid interest of $0.1 million.
14. Capital lease obligations
The minimum lease payments due in each of the next five fiscal years and thereafter are as follows:
2016
 
$
27,007

2017
 
18,230

2018
 
15,618

2019
 
5,002

2020 and thereafter
 
2,109

Subtotal:
 
$
67,966

Less: amount representing interest
 
(5,523
)
Present value of minimum lease payments
 
$
62,443

Less: current portion
 
(24,114
)
Long term portion
 
$
38,329

Included in capital lease obligations was $10.4 million of sale leaseback transactions for certain equipment. Any gains on these transactions were deferred and amortized over the life of the lease.
15. Financial instruments and risk management
a) Fair value measurements
In determining the fair value of financial instruments, the Company uses a variety of methods and assumptions that are based on market conditions and risks existing on each reporting date. Standard market conventions and techniques, such as discounted cash flow analysis and option pricing models, are used to determine the fair value of the Company’s financial instruments, including derivatives. All methods of fair value measurement result in a general approximation of value and such value may never actually be realized.
The fair values of the Company’s cash, accounts receivable, unbilled revenue, accounts payable and accrued liabilities approximate their carrying amounts due to the relatively short periods to maturity for the instruments.
The fair values of amounts due under the Credit Facility are based on management estimates which are determined by discounting cash flows required under the instruments at the interest rate currently estimated to be available for instruments with similar terms. Based on these estimates, and by using the outstanding balance of $28.6 million at December 31, 2015 and $5.5 million at December 31, 2014 (note 13(b)), the fair value of amounts due under the Credit Facility are not significantly different than the carrying value.

19
2015 Consolidated Financial Statements

NOA

Financial instruments with carrying amounts that differ from their fair values are as follows:
 
 
 
 
December 31, 2015
 
 
December 31, 2014
 
  
 
Fair Value Hierarchy Level
 
Carrying
Amount

 
Fair
Value

 
Carrying
Amount

 
Fair
Value

Capital lease obligations (i)
 
Level 2
 
$
62,443

 
$
57,976

 
$
64,055

 
$
58,951

Series 1 Debentures (ii)
 
Level 1
 
19,927

 
19,927

 
58,733

 
58,733

(i)
The fair values of amounts due under capital leases are based on management estimates which are determined by discounting cash flows required under the instruments at the interest rates currently estimated to be available for instruments with similar terms.
(ii)
The fair value of the Series 1 Debentures is based upon the period end market price.
The Company has segregated all financial assets and financial liabilities that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date.
Non-financial assets measured at fair value on a non-recurring basis as at December 31, 2015 and December 31, 2014 in the financial statements are summarized below:
  
 
December 31, 2015
 
 
December 31, 2014
 
  
 
Carrying Amount

 
Change in Fair Value

 
Carrying Amount

 
Change in Fair Value

Assets held for sale
 
$
180

 
$
(1,384
)
 
$
29,589

 
$
(3,461
)
Assets held for sale are reported at the lower of their carrying amount or fair value less cost to sell. The fair value less cost to sell of equipment assets held for sale (note 8) is determined internally by analyzing recent auction prices for equipment with similar specifications and hours used, the residual value of the asset and the useful life of the asset. The fair value of the equipment assets held for sale are classified under Level 3 of the fair value hierarchy.
b) Risk Management
The Company is exposed to market and credit risks associated with its financial instruments. The Company will from time to time use various financial instruments to reduce market risk exposures from changes in foreign currency exchange rates and interest rates. The Company does not hold or use any derivative instruments for trading or speculative purposes.
Overall, the Company’s Board of Directors has responsibility for the establishment and approval of the Company’s risk management policies. Management performs a risk assessment on a continual basis to help ensure that all significant risks related to the Company and its operations have been reviewed and assessed to reflect changes in market conditions and the Company’s operating activities.
c) Market Risk
Market risk is the risk that the future revenue or operating expense related cash flows, the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices such as foreign currency exchange rates and interest rates. The level of market risk to which the Company is exposed at any point in time varies depending on market conditions, expectations of future price or market rate movements and composition of the Company’s financial assets and liabilities held, non-trading physical assets and contract portfolios.
To manage the exposure related to changes in market risk, the Company has used various risk management techniques including the use of derivative instruments. Such instruments may be used to establish a fixed price for a commodity, an interest bearing obligation or a cash flow denominated in a foreign currency.
The sensitivities provided below are hypothetical and should not be considered to be predictive of future performance or indicative of earnings on these contracts.
i) Foreign exchange risk
The Company regularly transacts in foreign currencies when purchasing equipment and spare parts as well as certain general and administrative goods and services. These exposures are generally of a short-term nature and the impact of changes in exchange rates has not been significant in the past. The Company may fix its exposure in either the Canadian Dollar or the US Dollar for these short term transactions, if material.
ii) Interest rate risk
The Company is exposed to interest rate risk from the possibility that changes in interest rates will affect future cash flows or the fair values of its financial instruments. Interest expense on borrowings with floating interest rates,

2015 Consolidated Financial Statements
20

NOA

including the Company’s Credit Facility, varies as market interest rates change. At December 31, 2015, the Company held $28.6 million of floating rate debt pertaining to its Credit Facility (December 31, 2014$5.5 million). As at December 31, 2015, holding all other variables constant, a 100 basis point change to interest rates on floating rate debt will result in $0.3 million corresponding change in annual interest expense. This assumes that the amount of floating rate debt remains unchanged from that which was held at December 31, 2015.
The fair value of financial instruments with fixed interest rates, such as the Company’s Series 1 Debentures, fluctuate with changes in market interest rates. However, these fluctuations do not affect earnings, as the Company’s debt is carried at amortized cost and the carrying value does not change as interest rates change.
The Company manages its interest rate risk exposure by using a mix of fixed and variable rate debt and may use derivative instruments to achieve the desired proportion of variable to fixed-rate debt.
d) Credit Risk
Credit risk is the risk that financial loss to the Company may be incurred if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Company manages the credit risk associated with its cash by holding its funds with what it believes to be reputable financial institutions. The Company is also exposed to credit risk through its accounts receivable and unbilled revenue. Credit risk for trade and other accounts receivables, and unbilled revenue are managed through established credit monitoring activities.
The Company has a concentration of customers in the oil and gas sector. The following customers accounted for 10% or more of total revenues:
Year ended December 31,
 
2015

 
2014

Customer A
 
41
%
 
11
%
Customer B
 
34
%
 
14
%
Customer C
 
10
%
 
6
%
Customer D
 
8
%
 
28
%
Customer E
 
1
%
 
29
%
The concentration risk is mitigated primarily by the customers being large investment grade organizations. The credit worthiness of new customers is subject to review by management through consideration of the type of customer and the size of the contract.
At December 31, 2015 and December 31, 2014, the following customers represented 10% or more of accounts receivable and unbilled revenue:
 
 
December 31, 2015

 
December 31, 2014

Customer 1
 
42
%
 
11
%
Customer 2
 
21
%
 
1
%
Customer 3
 
20
%
 
6
%
Customer 4
 
2
%
 
26
%
Customer 5
 
%
 
49
%
The Company reviews its accounts receivable amounts regularly and amounts are written down to their expected realizable value when outstanding amounts are determined not to be fully collectible. This generally occurs when the customer has indicated an inability to pay, the Company is unable to communicate with the customer over an extended period of time, and other methods to obtain payment have been considered and have not been successful. Bad debt expense is charged to project costs in the Consolidated Statements of Operations in the period that the account is determined to be doubtful. Estimates of the allowance for doubtful accounts are determined on a customer-by-customer evaluation of collectability at each reporting date taking into consideration the following factors: the length of time the receivable has been outstanding, specific knowledge of each customer’s financial condition and historical experience.

21
2015 Consolidated Financial Statements

NOA

The Company’s maximum exposure to credit risk for accounts receivable and unbilled revenue is as follows:
 
 
December 31, 2015

 
December 31, 2014

Trade accounts receivables
 
$
24,028

 
$
65,474

Other receivables
 
708

 
1,029

Total accounts receivable
 
$
24,736

 
$
66,503

Unbilled revenue
 
$
17,565

 
$
43,622

Payment terms are per the negotiated customer contracts and generally range between net 30 days and net 60 days. As at December 31, 2015 and December 31, 2014, trade receivables are aged as follows:
 
 
December 31, 2015

 
December 31, 2014

Not past due
 
$
23,946

 
$
60,543

Past due 1-30 days
 

 
3,658

Past due 31-60 days
 

 
2

More than 61 days
 
82

 
1,271

Total
 
$
24,028

 
$
65,474

As at December 31, 2015, the Company has recorded an allowance for doubtful accounts of $nil (December 31, 2014$nil). The allowance is an estimate of the December 31, 2015 trade receivable balances that are considered uncollectible. Changes to the allowance are as follows:
Year ended December 31,
 
2015

 
2014

Opening balance
 
$

 
$

Current year allowance
 

 
164

Write-offs
 

 
(164
)
Ending balance
 
$

 
$

16. Other long term obligations
a) Other long term obligations are as follows:
 
 
December 31, 2015

 
December 31, 2014

Deferred lease inducements liability (note 16(b))
 
$
145

 
$
252

Asset retirement obligation (note 16(c))
 
617

 
562

Senior executive stock option plan (note 22(c))
 

 
22

Restricted share unit plan (note 22(d))
 
671

 
1,779

Directors' deferred stock unit plan (note 22(f))
 
2,246

 
2,005

Deferred gain on sale leaseback (note 16(d))
 
780

 
371

 
 
$
4,459

 
$
4,991

Less current portion of:
 
 
 
 
Senior executive stock option plan (note 22(c))
 

 
(22
)
Restricted share unit plan (note 22(d))
 
(671
)
 
(1,009
)
Directors' deferred share unit plan (note 22(f))
 

 
(408
)
Deferred gain on sale leaseback (note 16(d))
 
(221
)
 
(93
)
 
 
$
3,567

 
$
3,459


2015 Consolidated Financial Statements
22

NOA

b) Deferred lease inducements liability
Lease inducements applicable to lease contracts are deferred and amortized as a reduction of general and administrative expenses on a straight-line basis over the lease term, which includes the initial lease term and renewal periods only where renewal is determined to be reasonably assured.
 
 
December 31, 2015

 
December 31, 2014

Balance, beginning of year
 
$
252

 
$
359

Amortization of deferred lease inducements
 
(107
)
 
(107
)
Balance, end of year
 
$
145

 
$
252

c) Asset retirement obligation
The Company recorded an asset retirement obligation related to the future retirement of a facility on leased land. Accretion expense associated with this obligation is included in equipment costs in the Consolidated Statements of Operations.
The following table presents a continuity of the liability for the asset retirement obligation:
 
 
December 31, 2015

 
December 31, 2014

Balance, beginning of year
 
$
562

 
$
512

Accretion expense
 
55

 
50

Balance, end of year
 
$
617

 
$
562

At December 31, 2015, estimated undiscounted cash flows required to settle the obligation were $1,084 (December 31, 2014$1,084). The credit adjusted risk-free rate assumed in measuring the asset retirement obligation was 9.42%. The Company expects to settle this obligation in 2021.
d) Deferred gain on sale leaseback
The Company recorded a gain on the sale leaseback of certain heavy equipment. The gain on sale has been deferred and is being amortized over the term of the capital lease.
 
 
December 31, 2015

 
December 31, 2014

Balance, beginning of year
 
$
371

 
$

Addition
 
512

 
371

Amortization of deferred gain on sale leaseback
 
(103
)
 

Balance, end of year
 
$
780

 
$
371


23
2015 Consolidated Financial Statements

NOA

17. Shares
a) Common shares
Authorized:
Unlimited number of voting common shares
Unlimited number of non-voting common shares
Issued and outstanding:
 
 
Voting common shares

 
Treasury shares

 
Common shares outstanding, net of treasury shares

Issued and outstanding at December 31, 2012
 
36,251,006

 

 
36,251,006

Issued upon exercise of stock options
 
295,230

 

 
295,230

Retired through Share Purchase Program
 
(1,800,000
)
 

 
(1,800,000
)
Issued and outstanding at December 31, 2013
 
34,746,236

 

 
34,746,236

Issued upon exercise of stock options
 
385,880

 

 
385,880

Issued upon exercise of senior executive stock options
 
291,800

 

 
291,800

Purchase of treasury shares for settlement of certain equity classified stock-based compensation (note 22(d(ii)), 22(e) and 22(f(ii)))
 

 
(589,892
)
 
(589,892
)
Retired through Share Purchase Program (note 17(c))
 
(500,000
)
 

 
(500,000
)
Issued and outstanding at December 31, 2014
 
34,923,916

 
(589,892
)
 
34,334,024

Issued upon exercise of stock options
 
30,080

 

 
30,080

Purchase of treasury shares for settlement of certain equity classified stock-based compensation (note 22(d(ii)), 22(e) and 22(f(ii)))
 

 
(687,314
)
 
(687,314
)
Settlement of certain equity classified stock-based compensation
 

 
20,403

 
20,403

Retired through Share Purchase Programs (note 17(c))
 
(1,803,715
)
 

 
(1,803,715
)
Issued and outstanding at December 31, 2015
 
33,150,281

 
(1,256,803
)
 
31,893,478

On June 12, 2014, the Company entered into a trust fund agreement whereby the trustee will purchase and hold common shares, classified as treasury shares on our consolidated balance sheet, until such time that units issued under certain stock-based compensation plans are to be settled (note 22(d(ii)), 22(e) and 22(f(ii))).

2015 Consolidated Financial Statements
24

NOA

b) Net (loss) income per share
Year ended December 31,
 
2015

 
2014

 
2013

Net loss from continuing operations
 
$
(7,470
)
 
$
(697
)
 
$
(18,047
)
Net loss (income) from discontinued operations
 

 
(472
)
 
87,231

Net (loss) income
 
$
(7,470
)
 
$
(1,169
)
 
$
69,184

 
 
 
 
 
 
 
Weighted average number of basic common shares
 
32,758,088

 
35,014,418

 
36,269,996

Dilutive effect of stock options and treasury shares
 

 

 
342,957

Weighted average number of diluted common shares
 
32,758,088

 
35,014,418

 
36,612,953

 
 
 
 
 
 
 
Basic per share information
 
 
 
 
 
 
Net loss from continuing operations
 
$
(0.23
)
 
$
(0.02
)
 
$
(0.50
)
Net loss (income) from discontinued operations
 

 
(0.01
)
 
2.41

Net (loss) income
 
$
(0.23
)
 
$
(0.03
)
 
$
1.91

 
 
 
 
 
 
 
Diluted per share information
 
 
 
 
 
 
Net loss from continuing operations
 
$
(0.23
)
 
$
(0.02
)
 
$
(0.50
)
Net loss (income) from discontinued operations
 

 
(0.01
)
 
2.39

Net (loss) income
 
$
(0.23
)
 
$
(0.03
)
 
$
1.89

For the year ended December 31, 2015, there were 1,448,000 stock options which were anti-dilutive and therefore were not considered in computing diluted earnings per share (December 31, 20141,765,920; December 31, 2013 - 863,414).
c) Share purchase programs
On August 14, 2015, the Company commenced a normal course issuer bid in Canada through the facilities of the Toronto Stock Exchange ("TSX"), to purchase up to 532,520 voting common shares (the "NCIB") that terminated on December 17, 2015. As at December 31, 2015, a total of 532,520 common voting shares were purchased and subsequently cancelled in the normal course resulting in a reduction of $4,500 to common shares and an increase to additional paid-in capital of $2,948.
On December 18, 2014, the Company commenced purchasing and subsequently canceling 1,771,195 voting common shares (the "Purchase Program"), in the United States primarily through the facilities of the New York Stock Exchange ("NYSE"). Such voting common shares represented approximately 5% of the issued and outstanding voting common shares as of December 10, 2014. In June 2015, the Company completed the share purchase program canceling 1,271,195 voting common shares in the current year resulting in a reduction of $10,917 to common shares and an increase to additional paid-in capital of $6,284. As at December 31, 2015, a total of 1,771,195 common shares had been purchased and subsequently cancelled in the normal course. As at December 31, 2014, a total of 500,000 voting common shares had been purchased and subsequently cancelled in the normal course resulting in a reduction of $4,238 to common share and an increase to additional paid-in capital of $2,297.
d) Dividends
On February 19, 2014, it was announced that as part of the Company's long term goal to maximize shareholders' value and broaden our shareholder base, the Board of Directors approved the implementation of a new dividend policy. The Company intends to pay an annual aggregate dividend of eight Canadian cents ($0.08) per common share, payable on a quarterly basis. Under the original dividend policy, the record date for payment was set on the last day of each quarter, with payment distributed in the following month. On November 2, 2015, the Board of Directors resolved to change the dividend policy to move record dates and payment dates approximately one month earlier, thus allowing the Company to make payment in the same quarter a dividend is declared. This change resulted in a dividend payment in December 2015 that, under the old policy, would have been made in January of 2016. In total, the Company paid regular quarterly cash dividends of $0.02 per share on common shares during the year ended December 31, 2015 on each of the following dates: January 23, 2015; April 24, 2015; July 24, 2015; October 23, 2015; and December 11, 2015.

25
2015 Consolidated Financial Statements

NOA

18. Commitments
The annual future minimum lease payments for heavy equipment, office equipment and premises in respect of operating leases, excluding contingent rentals, for the next five years and thereafter are as follows:
For the year ending December 31,
 
2016
$
3,982

2017
3,882

2018
4,041

2019
3,740

2020 and thereafter
11,437

 
$
27,082

Total contingent rentals on operating leases consisting principally of usage (recovery) charges in excess of minimum contracted amounts for the years ended December 31, 2015, 2014 and 2013 amounted to $524, $2,116, and $(249) respectively.
19. Contingencies
During the normal course of the Company’s operations, various legal and tax matters are pending. In the opinion of management, these matters will not have a material effect on the Company’s consolidated financial position or results of operations.
20. Interest expense
Year ended December 31,
 
2015

 
2014

 
2013

Interest on capital lease obligations
 
$
3,044

 
$
3,103

 
$
2,716

Amortization of deferred financing costs (note 11(c))
 
1,961

 
1,594

 
4,326

Interest on Credit Facility
 
1,031

 
1,268

 
2,424

Interest on Series 1 Debentures
 
3,986

 
6,168

 
12,507

Interest on long term debt
 
$
10,022

 
$
12,133

 
$
21,973

Other interest (income) expense
 
(142
)
 
102

 
(276
)
 
 
$
9,880

 
$
12,235

 
$
21,697

21. Discontinued operations
In prior years, the Company disposed of two businesses, comprising the commercial and industrial construction segment, and classified their results as discontinued operations. On November 22, 2012, the Company sold its pipeline related assets and exited the pipeline business. On July 12, 2013, the Company sold its piling related assets and liabilities, excluding accounts receivable and unbilled revenue on a certain customer contract, and exited the piling, foundation, pipeline anchor and tank services businesses. The terms of the piling sale agreement entitled the Company to additional proceeds of up to $92,500 over the three years following the sale, contingent on the purchaser achieving certain "net income before interest expense, income taxes, depreciation and amortization" ("Piling Business EBITDA") thresholds from the assets and liabilities sold. The Company has determined that it is very unlikely that it will realize any of the potential additional proceeds.
During the year ended December 31, 2014, the Company recorded a net loss of $472 to discontinued operations related to closing costs on a certain customer contract not sold to the purchaser and costs related to the review of the first year contingent proceeds.


2015 Consolidated Financial Statements
26

NOA

Year ended December 31,
 
2013
  
 
Pipeline

 
Piling

 
Total

Revenue
 
$

 
$
98,735

 
$
98,735

Project costs
 
1,321

 
79,472

 
80,793

Equipment costs
 

 
1,242

 
1,242

Depreciation
 

 
706

 
706

Gross (loss) profit
 
$
(1,321
)
 
$
17,315

 
$
15,994

General and administrative expenses
 
312

 
6,857

 
7,169

Loss (gain) on disposal of assets and liabilities
 
63

 
(98,065
)
 
(98,002
)
Gain on sale of inventory
 
(46
)
 

 
(46
)
Amortization of intangible assets
 

 
351

 
351

Operating (loss) income
 
$
(1,650
)
 
$
108,172

 
$
106,522

Interest expense
 

 
4,758

 
4,758

(Loss) income before income taxes
 
$
(1,650
)
 
$
103,414

 
$
101,764

Current income tax expense
 

 
164

 
164

Deferred income tax (benefit) expense
 
(510
)
 
14,879

 
14,369

Net (loss) income
 
$
(1,140
)
 
$
88,371

 
$
87,231

Cash (used in) provided by discontinued operations during the prior year are summarized as follows:
Year ended December 31,
 
2013
  
 
Pipeline

 
Piling

 
Total

Operating activities
 
$
(1,587
)
 
$
47,326

 
$
45,739

Investing activities
 

 
182,836

 
182,836

Financing activities
 

 
(271
)
 
(271
)
 
 
$
(1,587
)
 
$
229,891

 
$
228,304

22. Stock-based compensation
a) Stock-based compensation expenses
Stock-based compensation expenses included in general and administrative expenses are as follows:
Year ended December 31,
 
2015

 
2014

 
2013

Share option plan (note 22(b))
 
$
716

 
$
921

 
$
981

Liability classified restricted share unit plan (note 22(d(i)))
 
(80
)
 
790

 
2,652

Equity classified restricted share unit plan (note 22(d(ii)))
 
713

 
419

 

Equity performance restricted share unit plan (note 22(e))
 
431

 
94

 

Liability classified deferred stock unit plan (note 22(f(i)))
 
(735
)
 
(1,100
)
 
2,560

Equity classified deferred stock unit plan (note 22(f(ii)))
 
651

 
2,181

 

 
 
$
1,696

 
$
3,305

 
$
6,193

 
b) Share option plan
Under the 2004 Amended and Restated Share Option Plan, which was approved and became effective in 2006, directors, officers, employees and certain service providers to the Company are eligible to receive stock options to acquire voting common shares in the Company. Each stock option provides the right to acquire one common share in the Company and expires ten years from the grant date or on termination of employment. Options may be exercised at a price determined at the time the option is awarded, and vest as follows: no options vest on the award date and twenty percent vest on each subsequent anniversary date. For the year ended December 31, 2015, 3,399,399 shares are reserved and authorized for issuance under the share option plan.

27
2015 Consolidated Financial Statements

NOA

 
 
Number of options

 
Weighted average
exercise price
$ per share

Outstanding at December 31, 2012
 
3,029,734

 
5.70

Granted
 
177,400

 
5.91

Exercised(i)
 
(295,230
)
 
3.98

Forfeited
 
(698,624
)
 
7.12

Outstanding at December 31, 2013
 
2,213,280

 
5.51

Exercised(i)
 
(385,880
)
 
3.49

Forfeited
 
(61,480
)
 
7.83

Outstanding at December 31, 2014
 
1,765,920

 
5.87

Exercised(i)
 
(30,080
)
 
2.75

Forfeited
 
(287,840
)
 
8.91

Outstanding at December 31, 2015
 
1,448,000

 
5.33

(i)
All stock options exercised resulted in new common shares being issued (note 17(a)).
Cash received from option exercises for the year ended December 31, 2015 was $82 (2014 - $1,348; 2013 - $1,175). For the year ended December 31, 2015, the total intrinsic value of options exercised, calculated as market value at the exercise date less exercise price, multiplied by the number of units exercised, was $16 (December 31, 2014 - $1,711; 2013 - $524).
The following table summarizes information about stock options outstanding at December 31, 2015:
  
 
Options outstanding
 
 
Options exercisable
 
Exercise price
 
Number

 
Weighted
average
remaining life
 
Weighted
average exercise
price

 
Number

 
Weighted
average
remaining life
 
Weighted
average exercise
price

$2.75
 
288,900

 
6.4 years
 
$
2.75

 
149,420

 
6.5 years
 
$
2.75

$2.79
 
450,000

 
6.5 years
 
$
2.79

 
150,000

 
6.5 years
 
$
2.79

$3.69
 
29,100

 
2.9 years
 
$
3.69

 
29,100

 
2.9 years
 
$
3.69

$4.90
 
40,000

 
6.3 years
 
$
4.90

 
24,000

 
6.3 years
 
$
4.90

$5.00
 
127,760

 
0.4 years
 
$
5.00

 
127,760

 
0.4 years
 
$
5.00

$5.91
 
149,200

 
8.0 years
 
$
5.91

 
59,680

 
8.0 years
 
$
5.91

$6.56
 
79,860

 
5.9 years
 
$
6.56

 
63,080

 
5.9 years
 
$
6.56

$8.28
 
10,000

 
3.5 years
 
$
8.28

 
10,000

 
3.5 years
 
$
8.28

$8.58
 
30,000

 
4.7 years
 
$
8.58

 
30,000

 
4.7 years
 
$
8.58

$9.33
 
59,780

 
4.1 years
 
$
9.33

 
59,780

 
4.1 years
 
$
9.33

$10.13
 
59,060

 
5.0 years
 
$
10.13

 
59,060

 
5.0 years
 
$
10.13

$13.50
 
74,340

 
1.9 years
 
$
13.50

 
74,340

 
1.9 years
 
$
13.50

$16.46
 
50,000

 
2.3 years
 
$
16.46

 
50,000

 
2.3 years
 
$
16.46

 
 
1,448,000

 
5.4 years
 
$
5.33

 
886,220

 
4.6 years
 
$
6.52

At December 31, 2015, the weighted average remaining contractual life of outstanding options is 5.4 years (December 31, 20146.1 years) and the weighted average exercise price was $5.33 (December 31, 2014 - $5.87). The fair value of options vested during the year ended December 31, 2015 was $806 (December 31, 2014$983; December 31, 2013 - $1,278). At December 31, 2015, the Company had 886,220 exercisable options (December 31, 2014824,720) with a weighted average exercise price of $6.52 (December 31, 2014$8.41).
At December 31, 2015, the total compensation costs related to non-vested awards not yet recognized was $684 (December 31, 2014$1,223) and these costs are expected to be recognized over a weighted average period of 1.7 years (December 31, 20142.5 years). There were no stock options granted under this plan for the years ended December 31, 2015 and 2014, respectively.
c) Senior executive stock option plan
On September 22, 2010, the Company modified a senior executive employment agreement to allow the option holder the right to settle options in cash which resulted in a change in classification of 550,000 stock options (senior executive stock options) from equity to a long term liability. The liability was measured at fair value using the Black-Scholes model at the modification date and subsequently at each period end date.

2015 Consolidated Financial Statements
28

NOA

During the year ended December 31, 2015 the senior executive stock option plan expired and 258,200 options were forfeited.
At December 31, 2014, a current liability of $22 is included in accrued liabilities in relation to this plan. During the year ended December 31, 2014, 291,800 the senior executive stock options were exercised and settled in common shares. For the year ended December 31, 2014, the total intrinsic value of senior executive stock options exercised, calculated as market value at the exercise date less exercise price, multiplied by the number of units exercised, was $935 and cash received from stock option exercises was $1,459 (December 31, 2013 - $nil and $nil respectively).
The weighted average assumptions used in estimating the fair value of the fully vested senior executive stock options as at December 31, 2015 and 2014 are as follows:
Year ended December 31,
 
2015

 
2014

 
2013

Number of senior executive stock options
 

 
258,200

 
550,000

Weighted average fair value per option granted ($)
 

 
0.08

 
1.71

Weighted average assumptions:
 
 
 
 
 
 
Dividend yield
 
%
 
2.20
%
 
N/A

Expected volatility
 
%
 
49.68
%
 
39.12
%
Risk-free interest rate
 
%
 
0.25
%
 
0.22
%
Expected life (years)
 
0.0

 
0.4

 
1.4

d) Restricted share unit plan
Restricted Share Units (“RSU”) are granted each year to executives and other key employees with respect to services to be provided in that year and the following two years. The majority of RSUs vest at the end of a three-year term. The Company intends to settle all RSUs issued after February 19, 2014 with common shares purchased on the open market through a trust arrangement ("equity classified RSUs"). The Company will continue to settle RSUs granted prior to February 19, 2014 with cash ("liability classified RSUs").
i) Liability classified restricted share unit plan
  

Number of units

Outstanding at December 31, 2012
 
1,110,275

Granted
 
555,204

Vested
 
(154,330
)
Forfeited
 
(487,205
)
Outstanding at December 31, 2013

1,023,944

Dividend equivalents granted
 
695

Vested

(350,271
)
Forfeited

(58,865
)
Outstanding at December 31, 2014

615,503

Dividend equivalents granted


Vested

(277,707
)
Forfeited

(47,006
)
Outstanding at December 31, 2015

290,790

At December 31, 2015, the current portion of RSU liabilities of $671 were included in accrued liabilities (December 31, 2014 - $1,009) and the long term portion of RSU liabilities of $nil were included in other long term obligations (December 31, 2014$770) in the Consolidated Balance Sheets. During the year ended December 31, 2015, 277,707 units were settled in cash for $1,030 (2014 - 350,271 units settled in cash for $2,678; 2013 - 154,330 units settled in cash for $727).
Using a fair market value of $2.42 per unit at December 31, 2015 (December 31, 2014 - $3.78), there were approximately $61 of total unrecognized compensation costs related to non–vested share–based payment arrangements under the liability classified RSU Plan (December 31, 2014$641) and these costs are expected to be recognized over the weighted average remaining contractual life of the liability classified RSUs of 0.3 years (December 31, 20140.8 years).

29
2015 Consolidated Financial Statements

NOA

ii) Equity classified restricted share unit plan


Number of units


Weighted average exercise price
$ per share

Outstanding at December 31, 2013
 

 

Granted
 
274,256

 
7.98

Dividend equivalents granted
 
11,557

 
6.15

Vested
 
(605
)
 
7.75

Forfeited
 
(22,300
)
 
7.87

Outstanding at December 31, 2014

262,908


7.91

Granted

557,650


3.01

Dividend equivalents granted

22,882


3.03

Modified
 
(156
)
 
3.62

Vested

(19,798
)

3.63

Forfeited

(49,330
)

6.37

Outstanding at December 31, 2015

774,156


4.45

At December 31, 2015, there were approximately $1,877 of total unrecognized compensation costs related to non–vested share–based payment arrangements under the equity classified RSU Plan (December 31, 2014$1,276) and these costs are expected to be recognized over the weighted average remaining contractual life of the RSUs of 2.1 years (December 31, 20142.3 years). During the year ended December 31, 2015, 19,798 units vested, which were settled with common shares purchased on the open market through a trust arrangement (December 31, 2014 - 605 units; December 31, 2013 - $nil).
e) Performance restricted share units
On June 11, 2014, the Company entered into an amended and restated executive employment agreement with the Chief Executive Officer (the "CEO") and granted Performance Restricted Share Units ("PSU") as a long-term incentive, which became effective July 1, 2014. Commencing with a grant on July 1, 2015, PSUs were granted to certain additional senior management employees as part of their long-term incentive compensation. The PSUs vest at the end of a three-year term and are subject to performance criteria approved by the Human Resources and Compensation Committee at the date of the grant.
  
 
Number of units
Outstanding at December 31, 2013
 

Granted
 
65,636

Dividend equivalents granted
 
536

Outstanding at December 31, 2014
 
66,172

Granted
 
350,724

Dividend equivalents granted
 
6,696

Outstanding at December 31, 2015
 
423,592

At December 31, 2015, for the July 1, 2014 grant there were approximately $281 of total unrecognized compensation costs related to non–vested share–based payment arrangements (December 31, 2014 - $468) under the PSU plan and these costs are expected to be recognized over the weighted average remaining contractual life of the PSUs of 1.5 years (December 31, 2014 - 2.5 years). At December 31, 2015, for the July 1, 2015 grant there were approximately $1,211 of total compensation costs related to non–vested share–based payment arrangements (December 31, 2014 - $nil) under the PSU plan and these costs are expected to be recognized over the weighted average remaining contractual life of the PSUs of 2.5 years (December 31, 2014 - 0 years). The Company intends to settle earned PSUs with common shares purchased on the open market through a trust arrangement.
f) Deferred stock unit plan
On November 27, 2007, the Company approved a Deferred Stock Unit (“DSU”) Plan, which became effective January 1, 2008. Under the DSU plan non-officer directors of the Company receive 50% of their annual fixed remuneration (which is included in general and administrative expenses) in the form of DSUs and may elect to

2015 Consolidated Financial Statements
30

NOA

receive all or a part of their annual fixed remuneration in excess of 50% in the form of DSUs. On February 19, 2014, the Company modified its DSU plan to permit awards to certain executives in addition to directors, whereby eligible executives could elect to receive up to 50% of their annual bonus in the form of DSUs. The executive participation aspect of the program was ended on December 2, 2015, though DSUs issued to executives prior to that time continue to be held. The DSUs vest immediately upon issuance and are only redeemable upon death or retirement of the participant. DSU holders who are not US taxpayers, may elect to defer the redemption date until a date no later than December 1st of the calendar year following the year in which the retirement or death occurred.
The Company intends to settle all DSUs issued with cash ("liability classified DSUs").
i) Liability classified deferred stock unit plan
  

Number of units

Outstanding at December 31, 2012
 
625,156

Issued
 
141,509

Redeemed
 
(179,831
)
Outstanding at December 31, 2013

586,834

Issued

7,674

Redeemed

(63,886
)
Outstanding at December 31, 2014

530,622

Issued


Modified
 
571,569

Redeemed

(173,317
)
Outstanding at December 31, 2015

928,874

At December 31, 2015, the fair market value of these units was $2.42 per unit (December 31, 2014$3.78 per unit). At December 31, 2015, the current portion of DSU liabilities of $nil were included in accrued liabilities (December 31, 2014 - $408) and the long term portion of DSU liabilities of $2,246 were included in other long term obligations (December 31, 2014 - $1,597) in the Consolidated Balance Sheets. During the year ended December 31, 2015, 173,317 units were redeemed and settled in cash for $527 (December 31, 2014 - 63,886 units were redeemed and settled in cash for $557; December 31, 2013 - 179,831 units were redeemed and settled in cash for $968). The DSU plan was modified in December, 2015 to eliminate the executives receiving 50% of their annual bonus in the form of DSUs. This modification resulted in $445 being paid out to the executives. There is no unrecognized compensation expense related to the DSUs, since these awards vest immediately when issued.
ii) Equity classified deferred stock unit plan
 
 
Number of units

 
Weighted average exercise price
$ per share

Outstanding at December 31, 2013
 

 

Granted
 
161,007

 
6.52

Dividend equivalents issued
 
8,721

 
6.10

Outstanding at December 31, 2014
 
169,728

 
6.50

Issued
 
378,867

 
3.29

Dividend equivalents granted
 
22,974

 
3.07

Modified
 
(571,569
)
 
2.58

Outstanding at December 31, 2015
 

 

In December, 2015 the equity classified DSU plan was modified and remaining units reclassed to the liability DSU plan at the fair market value on December 31, 2015 of $2.42 per unit. At December 31, 2015, there were no equity units remaining.
There is no unrecognized compensation expense related to equity classified DSUs, since these awards vest immediately when issued.

31
2015 Consolidated Financial Statements

NOA

23. Other information
a) Supplemental cash flow information
Year ended December 31,
 
2015

 
2014

 
2013

Cash paid during the year for:
 
 
 
 
 
 
Interest
 
$
9,187

 
$
10,939

 
$
25,528

Income taxes
 

 

 
91

Cash received during the year for:
 
 
 
 
 
 
Interest
 
208

 
63

 
256

Income taxes
 

 
88

 
3,797

Year ended December 31,
 
2015

 
2014

 
2013

Non-cash transactions:
 
 
 
 
 
 
Addition of plant and equipment by means of capital leases
 
$
20,058

 
$
39,492

 
$
13,812

Reclass from plant and equipment to assets held for sale
 
(1,566
)
 
(1,321
)
 
(5,123
)
Non-cash working capital exclusions:
 
 
 
 
 
 
Decrease in inventory resulting from reclassification to plant and equipment
 
(1,128
)
 

 

Net increase in accounts receivable related to sale of plant and equipment
 
(3,600
)
 

 

Net (decrease) increase in accounts payable related to purchase of plant and equipment
 
(3,197
)
 
283

 
2,931

Net decrease in accounts payable related to change in estimated financing costs
 

 
(101
)
 

Net (decrease) increase in accounts payable related to change in the lease inducement payable on the sublease
 
(107
)
 
107

 

Net decrease in short term portion of equipment lease liabilities included in accrued liabilities related to the purchase of plant and equipment
 

 

 
(159
)
Net increase in long term portion of equipment lease liabilities related to the purchase of plant and equipment
 

 

 
1,702

Increase in accrued liabilities related to the current portion of the deferred gain on sale leaseback
 
128

 

 

Net (decrease) increase in accrued liabilities related to current portion of RSU liability
 
(338
)
 
(924
)
 
1,430

Net decrease in accrued liabilities related to current portion of DSU liability
 
(408
)
 
(408
)
 
(253
)
Net (decrease) increase in accrued liabilities related to the current portion of the senior executive stock options
 
(22
)
 
22

 

Net (decrease) increase in accrued liabilities related to dividend payable
 
(697
)
 
697

 

b) Net change in non-cash working capital
Year ended December 31,
 
2015

 
2014

 
2013

Operating activities:
 
 
 
 
 
 
Accounts receivable
 
$
45,367

 
$
3,674

 
$
29,765

Unbilled revenue
 
26,057

 
(11,454
)
 
30,275

Inventories
 
3,746

 
(1,542
)
 
(644
)
Prepaid expenses and deposits
 
690

 
(780
)
 
634

Accounts payable
 
(29,751
)
 
9,928

 
(31,847
)
Accrued liabilities
 
(6,892
)
 
(954
)
 
(1,603
)
Long term portion of liabilities related to equipment leases
 

 

 
(209
)
Billings in excess of costs incurred and estimated earnings on uncompleted contracts
 
457

 
(6,357
)
 
(872
)
 
 
$
39,674

 
$
(7,485
)
 
$
25,499


2015 Consolidated Financial Statements
32

NOA

24. Claims revenue
Year ended December 31,
 
2015

 
2014

 
2013

Claims revenue recognized
 
$
7,635

 
$
8,230

 
$
17,053

Claims revenue uncollected (classified as unbilled revenue)
 
7,088

 
4,622

 
8,074

25. Employee benefit plans
The Company and its subsidiaries match voluntary contributions made by employees to their Registered Retirement Savings Plans to a maximum of 5% of base salary for each employee. Contributions made by the Company during the year ended December 31, 2015 were $1,028 (2014$1,215; 2013 - $1,565).
26. Comparative figures
Certain comparative figures have been reclassified from statements previously presented to conform to the presentation of the current year consolidated financial statements.
27. Subsequent events
No significant changes have occurred since the date of the annual financial statements.

33
2015 Consolidated Financial Statements