XML 64 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in affiliates and joint ventures (Tables)
12 Months Ended
Dec. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes the investments of the NL Partnership, including the NL Partnership’s ownership interest therein:
 
 
NL Partnership Interest

Equity method investments:
 
 
   Kivalliq Services Ltd.(i)
 
33.33
%
   HRN Contracting Ltd.(ii)
 
33.33
%
Proportionately consolidated investments:
 
 
   Amik Nuna Forestry Services
 
50.00
%
   Aroland Nuna
 
49.00
%
   Fond Du Lac Nuna
 
49.00
%
   Mahiikanuk Nuna
 
49.00
%
   Met Nuna
 
75.00
%
   Nuna Bauer
 
50.00
%
   EDC Nuna Contracting
 
70.00
%
   Attawapiskat Nuna
 
75.00
%
   Westarc Drilling & Blasting Joint Venture(iii)
 
30.00
%
Consolidated investments:
 
 
   Deton Cho Nuna
 
60.00
%
   Nuna Deton Cho Winter Road Services
 
75.00
%
   Nuna Deton Cho Contracting
 
100.00
%
Schedule of investments in affiliates and joint ventures
Assets
 


Cash
 
$
10,939

Accounts receivable, net
 
13,234

Contract assets
 
3,089

Inventories
 
3,926

Prepaid expenses and deposits
 
304

 
 
31,492

Property, plant and equipment
 
15,962

Other assets
 
1,375

Investment in affiliates and joint ventures
 
11,728

Total Assets
 
60,557

Liabilities
 
 
Accounts payable
 
10,604

Accrued liabilities
 
1,136

Contract liabilities
 
360

 
 
12,100

Long term debt (including current portion)
 
3,127

Capital lease obligation (including current portion)
 
542

Deferred tax liabilities
 
1,938

Total Liabilities
 
17,707

 
 
 
Net assets acquired
 
$
42,850

The following table summarizes the investments of the NL Partnership, including the NL Partnership’s ownership interest therein:
 
 
NL Partnership Interest

Equity method investments:
 
 
   Kivalliq Services Ltd.(i)
 
33.33
%
   HRN Contracting Ltd.(ii)
 
33.33
%
Proportionately consolidated investments:
 
 
   Amik Nuna Forestry Services
 
50.00
%
   Aroland Nuna
 
49.00
%
   Fond Du Lac Nuna
 
49.00
%
   Mahiikanuk Nuna
 
49.00
%
   Met Nuna
 
75.00
%
   Nuna Bauer
 
50.00
%
   EDC Nuna Contracting
 
70.00
%
   Attawapiskat Nuna
 
75.00
%
   Westarc Drilling & Blasting Joint Venture(iii)
 
30.00
%
Consolidated investments:
 
 
   Deton Cho Nuna
 
60.00
%
   Nuna Deton Cho Winter Road Services
 
75.00
%
   Nuna Deton Cho Contracting
 
100.00
%

(i) Includes investment in MTKSL Contracting Joint Venture
(ii) Includes investment in TDIC/HRN Contracting Joint Venture
(iii) Includes investment in Westarc Drilling & Blasting Services Ltd.
The following table summarizes the movement in the investments in affiliates and joint ventures balance during the year:
 
 
December 31, 2018

 
December 31, 2017

Balance, beginning of the year
 
$

 
$

Additions arising on acquisition
 
11,728

 

Share of net income
 
60

 

Balance, end of the year
 
$
11,788

 
$

The financial information for the investments in affiliates and joint ventures accounted for using the equity method is summarized as follows:
Balance Sheets
 
 
December 31,
2018

 
December 31,
2017

Assets
 
 
 
 
Current assets
 
$
9,769

 
$

Non-current assets
 
2,392

 

Total assets
 
$
12,161

 
$

Liabilities
 
 
 
 
Current liabilities
 
$
4,013

 
$

Non-current liabilities
 
3,032

 

Total liabilities
 
$
7,045

 
$

Statement of Operations and Comprehensive Income
Year ended December 31,
 
2018

 
2017

Revenues
 
$
1,771

 
$

Gross profit
 
152

 

Income before taxes
 
98

 

Net income and comprehensive income
 
$
60

 
$