XML 121 R99.htm IDEA: XBRL DOCUMENT v3.22.4
Business acquisitions - Narrative (Details) - CAD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Oct. 01, 2022
Jul. 01, 2021
Dec. 31, 2022
Dec. 31, 2021
Finite-Lived Intangible Assets [Line Items]          
Goodwill $ 543     $ 543 $ 543
MLN          
Finite-Lived Intangible Assets [Line Items]          
Percentage of business acquired   100.00%      
Total consideration   $ 8,002      
Property, plant and equipment and working capital   13,723      
Assumed lease liabilities   5,721      
Cash consideration 3,000        
Deferred consideration 5,002     5,002 0
Acquisition related costs       95  
Revenue       5,224  
Net income       1,094  
Cash payment 3,000        
Fair value of identifiable net assets acquired   $ 8,002      
DGI          
Finite-Lived Intangible Assets [Line Items]          
Total consideration     $ 18,441    
Cash consideration     13,724    
Deferred consideration $ 1,720     $ 1,720 1,571
Acquisition related costs         $ 209
Cash payment     13,724    
Earn-out to be paid     4,717    
Goodwill     543    
Fair value of identifiable net assets acquired     17,898    
Working capital     13,674    
Intangible assets     2,575    
Other assets     $ 1,649