XML 74 R50.htm IDEA: XBRL DOCUMENT
v3.25.1

Segmented information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Segment Reporting [Abstract] |
Schedule of results by business segment |
For the year ended December 31, 2024 |  | Heavy Equipment - Australia |  | Heavy Equipment - Canada |  | Other |  | Eliminations |  | Total
Revenue from external customers |  | $ | 590,901 |  |  | $ | 555,301 |  |  | $ | 19,457 |  |  | $ | — |  |  | $ | 1,165,659 |
Revenue from intersegment transactions |  | — |  |  | — |  |  | 27,742 |  |  | (27,614) |  |  | 128 |
Cost of sales |  | 396,684 |  |  | 381,668 |  |  | 37,306 |  |  | (26,602) |  |  | 789,056 |
Depreciation expense |  | 62,930 |  |  | 105,250 |  |  | — |  |  | (1,497) |  |  | 166,683 |
Segment gross profits |  | 131,287 |  |  | 68,383 |  |  | 9,893 |  |  | 485 |  |  | 210,048 |
Purchase of property, plant and equipment |  | 170,282 |  |  | 109,862 |  |  | — |  |  | — |  |  | 280,144 |
For the year ended December 31, 2023 |  | Heavy Equipment - Australia |  | Heavy Equipment - Canada |  | Other |  | Eliminations |  | Total
Revenue from external customers |  | $ | 153,877 |  |  | $ | 760,590 |  |  | $ | 25,441 |  |  | $ | — |  |  | $ | 939,908 |
Revenue from intersegment transactions |  | 4,731 |  |  | 6,330 |  |  | 21,982 |  |  | (8,271) |  |  | 24,772 |
Cost of sales |  | 104,761 |  |  | 545,477 |  |  | 35,437 |  |  | (7,147) |  |  | 678,528 |
Depreciation expense |  | 13,240 |  |  | 116,660 |  |  | — |  |  | 1,419 |  |  | 131,319 |
Segment gross profits |  | 40,607 |  |  | 104,783 |  |  | 11,986 |  |  | (2,543) |  |  | 154,833 |
Purchase of property, plant and equipment |  | 56,367 |  |  | 146,442 |  |  | — |  |  | — |  |  | 202,809 |
Segment assets |  | December 31, 2024 |  | December 31, 2023
Heavy Equipment - Canada |  | $ | 1,143,415 |  |  | $ | 1,079,370 |
Heavy Equipment - Australia |  | 986,397 |  |  | 718,114 |
Other |  | 343,690 |  |  | 307,850 |
Eliminations |  | (779,238) |  |  | (558,856) |
|  | $ | 1,694,264 |  |  | $ | 1,546,478 |
Schedule of reconciliations |
For the year ended December 31, |  | 2024 |  | 2023
Total gross profit for reportable segments |  | $ | 210,048 |  |  | $ | 154,833 |
Less: unallocated corporate items: |  |  |  |
General and administrative costs |  | 55,951 |  |  | 56,844 |
Loss on disposal of property, plant and equipment |  | 767 |  |  | 1,659 |
Equity earnings in affiliates and joint ventures |  | (15,299) |  |  | (25,199) |
Interest expense |  | 59,340 |  |  | 36,948 |
Change in fair value of contingent obligations |  | 53,206 |  |  | 4,681 |
Gain on derivative financial instruments |  | (3,952) |  |  | (6,063) |
Income before income taxes |  | $ | 60,035 |  |  | $ | 85,963 |
Schedule of revenue, by geographical areas |
|  | 2024 |  | 2023
Australia |  | $ | 590,901 |  |  | $ | 151,789 |
Canada |  | 566,669 |  |  | 802,932 |
United States |  | 8,217 |  |  | 9,959 |
|  | $ | 1,165,787 |  |  | $ | 964,680 |
Schedule of long-lived assets, by geographical areas |
|  | 2024 |  | 2023
Australia |  | $ | 581,992 |  |  | $ | 452,519 |
Canada |  | 697,060 |  |  | 717,324 |
|  | $ | 1,279,052 |  |  | $ | 1,169,843 |

X
- Definition Tabular disclosure of long-lived assets, excluding financial instruments, long-term customer relationships of a financial institution, mortgage rights, deferred policy acquisition costs, and deferred tax assets, by geographic areas located in the entity's country of domicile and foreign countries in which the entity holds assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_LongLivedAssetsByGeographicAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration