XML 18 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues:        
Premiums earned $ 507,045 $ 531,557 $ 984,349 $ 1,024,099
Insurance commissions 751,684 209,598 1,516,868 542,766
Investment and other income 31,761 38,410 62,027 68,135
Total Revenues 2,989,759 1,994,883 5,812,703 3,864,810
Costs and Expenses:        
Cost of billboard revenues (exclusive of depreciation and amortization) 842,787 619,224 1,565,621 1,110,309
Cost of insurance revenues 264,672 68,080 477,536 254,674
Employee costs 1,863,658 929,487 3,706,024 1,760,334
Professional fees 576,461 452,117 1,420,375 906,120
General and administrative 848,942 427,260 1,700,215 837,860
Amortization 690,905 422,673 1,451,240 795,899
Depreciation 306,714 233,241 635,407 456,708
Loss on disposition of assets 81,857 228,431 81,857 228,431
Bad debt expense 14,515 3,680 14,515 3,680
Accretion 2,939 5,995
Total Costs and Expenses 5,493,450 3,384,193 11,058,785 6,354,015
Net Loss from Operations (2,503,691) (1,389,310) (5,246,082) (2,489,205)
Other Income (Expense):        
Interest income 648,223 1,091,946
Equity in income of unconsolidated affiliates 101,429 23,464 385,091 15,233
Unrealized gain on securities 206,306 113,303
Loss on disposition of investments (54,733) (54,733)
Interest expense (264) (1,970) (1,804) (4,055)
Net Loss Before Income Taxes (1,602,730) (1,367,816) (3,712,279) (2,478,027)
Income Tax (Provision) Benefit
Net Loss (1,602,730) (1,367,816) (3,712,279) (2,478,027)
Noncontrolling Interest in Subsidiary Loss 4,633 44,800
Net Loss Attributable to Common Stockholders $ (1,598,097) $ (1,367,816) $ (3,667,479) $ (2,478,027)
Basic and Diluted Net Loss per Share (in dollars per share) $ (0.08) $ (0.18) $ (0.21) $ (0.34)
Basic and Diluted Weighted Average Class A and Class B Common Shares Outstanding (in shares) 19,165,153 7,594,585 17,780,454 7,247,906
Billboard Rentals [Member]        
Revenues:        
Billboard rentals $ 1,699,269 $ 1,215,318 $ 3,249,459 $ 2,229,810