XML 32 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 13 - Industry Segments
9 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
NOTE
1
3.
         
I
NDUSTRY SEGMENTS
 
This summary presents our current segments, as described below.
 
General Indemnity Group, LLC
 
GIG conducts our insurance operations through its subsidiaries, Warnock, SSS, SCS, UCS, and GIIC. UCS and SSS clients are multi-state and SCS and Warnock clients are nationwide. Revenue consists of surety bond sales and insurance commissions. Currently, GIG’s corporate resources are used to support Warnock, SSS, SCS, UCS, and GIIC and to make additional business acquisitions in the insurance industry.
 
Link Media Holdings, LLC
 
LMH conducts our billboard rental operations. LMH advertisers are located in Alabama, Florida, Georgia, Illinois, Iowa, Kansas, Missouri, Nebraska, Virginia, West Virginia, and Wisconsin.
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
Three Months Ended September 30, 2018
 
GIG
   
LMH
   
Unallocated
   
Consolidated
 
                                 
Revenue
  $
1,639,723
    $
3,753,795
    $
-
    $
5,393,518
 
Segment gross profit
   
993,492
     
2,321,008
     
-
     
3,314,500
 
Segment loss from operations
   
(1,160,447
)    
(971,222
)    
(773,387
)    
(2,905,056
)
Capital expenditures
   
5,511
     
139,855,054
     
-
     
139,860,565
 
Depreciation and amortization
   
313,931
     
1,763,940
     
-
     
2,077,871
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
Three Months Ended September 30, 2017
 
GIG
   
LMH
   
Unallocated
   
Consolidated
 
                                 
Revenue
  $
933,138
    $
1,451,843
    $
-
    $
2,384,981
 
Segment gross profit
   
745,018
     
695,715
     
-
     
1,440,733
 
Segment loss from operations
   
(351,586
)    
(763,718
)    
(443,333
)    
(1,558,637
)
Capital expenditures
   
452,653
     
1,831,450
     
-
     
2,284,103
 
Depreciation and amortization
   
64,428
     
727,455
     
-
     
791,883
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
Nine Months Ended September 30, 2018
 
GIG
   
LMH
   
Unallocated
   
Consolidated
 
                                 
Revenue
  $
4,202,967
    $
7,003,254
    $
-
    $
11,206,221
 
Segment gross profit
   
3,079,200
     
4,004,846
     
-
     
7,084,046
 
Segment loss from operations
   
(3,408,258
)    
(2,472,933
)    
(2,269,947
)    
(8,151,138
)
Capital expenditures
   
15,542
     
141,614,043
     
-
     
141,629,585
 
Depreciation and amortization
   
955,151
     
3,209,367
     
-
     
4,164,518
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
Nine Months Ended September 30, 2017
 
GIG
   
LMH
   
Unallocated
   
Consolidated
 
                                 
Revenue
  $
2,568,138
    $
3,681,653
    $
-
    $
6,249,791
 
Segment gross profit
   
2,125,344
     
1,815,216
     
-
     
3,940,560
 
Segment loss from operations
   
(1,003,534
)    
(1,922,206
)    
(1,122,102
)    
(4,047,842
)
Capital expenditures
   
452,653
     
12,417,480
     
-
     
12,870,133
 
Depreciation and amortization
   
165,785
     
1,878,705
     
-
     
2,044,490
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
As of September 30, 2018
 
GIG
   
LMH
   
Unallocated
   
Consolidated
 
                                 
Accounts receivable, net
  $
1,626,271
    $
2,547,527
    $
-
    $
4,173,798
 
Goodwill
   
8,719,294
     
89,760,501
     
-
     
98,479,795
 
Total assets
   
27,078,717
     
176,474,859
     
130,139,841
     
333,693,417
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
As of December 31, 2017
 
GIG
   
LMH
   
Unallocated
   
Consolidated
 
                                 
Accounts receivable, net
  $
433,225
    $
662,552
    $
-
    $
1,095,777
 
Goodwill
   
8,719,294
     
15,972,867
     
-
     
24,692,161
 
Total assets
   
25,762,437
     
32,443,777
     
95,270,870
     
153,477,084