XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues:        
Premiums earned $ 814,944 $ 550,778 $ 1,799,293 $ 1,574,877
Insurance commissions 793,934 349,480 2,310,802 892,246
Investment and other income 30,845 32,880 92,872 101,015
Total Revenues 5,393,518 2,384,981 11,206,221 6,249,791
Costs and Expenses:        
Cost of billboard revenues (exclusive of depreciation and amortization) 1,432,787 756,128 2,998,408 1,866,437
Cost of insurance revenues 646,231 188,120 1,123,767 442,794
Employee costs 2,029,254 1,105,933 5,735,278 2,866,267
Professional fees 955,042 465,870 2,375,417 1,371,990
General and administrative 1,121,930 464,532 2,822,145 1,302,392
Amortization 1,608,708 517,176 3,059,948 1,313,075
Depreciation 469,163 274,707 1,104,570 731,415
Loss on disposition of assets 132,895 81,857 361,326
Bad debt expense 32,023 38,257 46,538 41,937
Accretion 3,436 9,431
Total Costs and Expenses 8,298,574 3,943,618 19,357,359 10,297,633
Net Loss from Operations (2,905,056) (1,558,637) (8,151,138) (4,047,842)
Other Income (Expense):        
Interest income 459,821 1,551,767
Equity in income of unconsolidated affiliates 117,395 48,513 502,486 63,746
Unrealized gain on securities 13,419 126,722
Gain on disposition of investments 389,947 335,214
Interest expense (1,832) (1,804) (5,887)
Net Loss Before Income Taxes (1,924,474) (1,511,956) (5,636,753) (3,989,983)
Income Tax (Provision) Benefit
Net Loss (1,924,474) (1,511,956) (5,636,753) (3,989,983)
Noncontrolling interest in subsidiary (gain) loss (6,567) 38,233
Net loss attributable to common stockholders $ (1,931,041) $ (1,511,956) $ (5,598,520) $ (3,989,983)
Basic and Diluted Net Loss per Share (in dollars per share) $ (0.09) $ (0.11) $ (0.29) $ (0.41)
Basic and Diluted Weighted Average Class A and Class B Common Shares Outstanding (in shares) 22,029,790 14,293,871 19,212,464 9,622,370
Billboard Rentals [Member]        
Revenues:        
Billboard rentals, net $ 3,753,795 $ 1,451,843 $ 7,003,254 $ 3,681,653