XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows from Operating Activities:    
Net Loss $ (5,636,753) $ (3,989,983)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation, amortization, and accretion 4,173,949 2,044,490
Loss on disposition of assets 81,857 361,326
Bad debt expense 46,538 41,937
Equity in earnings of unconsolidated affiliates (502,486) (63,746)
Unrealized gain on securities (126,722)
Gain on disposition of investments (335,214)
Changes in operating assets and liabilities:    
Accounts receivable (1,696,841) (517,339)
Interest receivable (276,208)
Prepaid expenses (607,228) (173,668)
Distributions from unconsolidated affiliates 668,788 18,600
Deferred policy acquisition costs (723,685) (87,942)
Other assets (16,930) (534)
Accounts payable and accrued expenses 287,666 86,497
Unearned premiums 2,634,005 171,665
Deferred revenue 276,726 110,251
Deferred tax liabilities (24,000)
Net Cash Used in Operating Activities (1,752,538) (2,022,446)
Cash Flows from Investing Activities:    
Payment on short-term payable for business acquisition (427,500)
Proceeds from disposition of assets 30,000 3,667
Purchases of equipment and related assets (2,676,175) (1,855,743)
Business acquisitions, net of cash acquired (135,023,950) (10,586,890)
Acquisition of investment in unconsolidated affiliate (40,399) (66,000)
Loan to investee (2,116,972)
Proceeds from loan to investee 2,116,972
Proceeds from sales of investments 644,043,048 584,659
Purchase of investments (680,934,857) (3,874,593)
Net Cash Used in Investing Activities (175,029,833) (15,794,900)
Cash Flows from Financing Activities:    
Proceeds from issuance of stock 26,696,400 39,926,727
Proceeds from issuance of stock to related parties 150,000,000 52,467,336
Offering costs (1,555,300) (960,972)
Net Cash Provided by Financing Activities 175,141,100 91,433,091
Net (Decrease) Increase in Cash, Cash Equivalents, and Restricted Cash (1,641,271) 73,615,745
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 7,230,570 29,844,068
Cash, Cash Equivalents, and Restricted Cash, End of Period 5,589,299 103,459,813
Interest Paid in Cash 1,804 5,887
Income Taxes Paid in Cash
Deposit on business acquisition applied to purchase 2,950,000
Equipment exchanged for note receivable 38,000
Payable as consideration for business acquisition 2,229,467 427,500
Asset retirement obligations 179,916
Note receivable exchanged for preferred stock 104,019
Class A common stock issued for business acquisition $ 1,699,993