XML 21 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Revenues:    
Premiums earned $ 3,184,312 $ 2,031,597
Insurance commissions 2,606,031 1,586,200
Investment and other income 165,918 130,802
Total Revenues 20,021,393 9,014,345
Costs and Expenses:    
Cost of billboard revenues (exclusive of depreciation and amortization) 5,639,030 2,690,538
Cost of insurance revenues 1,949,621 739,657
Employee costs 8,601,950 4,420,231
Professional fees 3,460,690 2,183,647
General and administrative 4,222,015 1,889,531
Amortization 6,036,657 2,410,081
Depreciation 2,039,408 943,845
Loss on disposition of assets 150,649 362,575
Bad debt expense 126,275 147,172
Accretion 52,639
Total Costs and Expenses 32,278,934 15,787,277
Net Loss from Operations (12,257,541) (6,772,932)
Other Income (Expense):    
Interest income 1,953,226 95,779
Equity in income of unconsolidated affiliates 500,017 73,760
Unrealized (loss) gain on securities (15,395) 132,191
Gain on disposition of investments 662,666
Interest expense (1,804) (8,255)
Net Loss Before Income Taxes (9,158,831) (6,479,457)
Income Tax (Provision) Benefit
Net Loss (9,158,831) (6,479,457)
Noncontrolling interest in subsidiary loss 44,894 11,547
Net Loss Attributable to Common Stockholders $ (9,113,937) $ (6,467,910)
Basic and Diluted Net Loss per Share (in dollars per share) $ (0.46) $ (0.60)
Basic and Diluted Weighted Average Shares Outstanding (in shares) 19,933,467 10,817,198
Billboard Rentals [Member]    
Revenues:    
Billboard rentals, net $ 14,065,132 $ 5,265,746