XML 62 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Note 6 - Business Acquisitions - Schedule of Allocation of the Purchase Price (Details) - USD ($)
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Sep. 30, 2018
Aug. 31, 2018
Aug. 22, 2018
Sep. 30, 2017
Goodwill, Ending Balance $ 98,685,795 $ 24,692,161        
Total Intangible Assets   14,666,578        
Accounts receivable   363,619        
Total Other Assets   47,096        
Total Assets Acquired   20,290,181        
Accounts payable and accrued expenses   (1,751,055)        
Total Liabilities Assumed   (1,877,675)        
Total   17,165,971        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total   17,165,971        
Goodwill   10,474,498        
Cash   1,486,673        
Total Other Assets   1,897,388        
Deferred revenue   (126,620)        
Redeemable Noncontrolling Interest   (1,246,535)        
Easements [Member]            
Intangible assets acquired   161,380        
Customer Relationships [Member]            
Intangible assets acquired   3,538,600        
Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired   333,900        
Noncompetition and Nonsolicitation Agreements [Member]            
Intangible assets acquired   140,000        
Trademarks and Trade Names [Member]            
Intangible assets acquired   18,200        
Structures and Displays [Member]            
Structures, displays, and equipment   3,721,979        
Other Machinery and Equipment [Member]            
Structures, displays, and equipment   4,236        
Surety Support Services, Inc [Member]            
Total Intangible Assets   461,095        
Accounts receivable   45,355        
Total Other Assets          
Total Assets Acquired   625,144        
Accounts payable and accrued expenses   (164,701)        
Total Liabilities Assumed   (175,144)        
Total   450,000        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total   450,000        
Goodwill   288,095        
Cash   118,694        
Total Other Assets   164,049        
Deferred revenue   (10,443)        
Redeemable Noncontrolling Interest          
Surety Support Services, Inc [Member] | Easements [Member]            
Intangible assets acquired          
Surety Support Services, Inc [Member] | Customer Relationships [Member]            
Intangible assets acquired   153,000        
Surety Support Services, Inc [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired          
Surety Support Services, Inc [Member] | Noncompetition and Nonsolicitation Agreements [Member]            
Intangible assets acquired   20,000        
Surety Support Services, Inc [Member] | Trademarks and Trade Names [Member]            
Intangible assets acquired          
Surety Support Services, Inc [Member] | Structures and Displays [Member]            
Structures, displays, and equipment          
Surety Support Services, Inc [Member] | Other Machinery and Equipment [Member]            
Structures, displays, and equipment          
Clear Channel Outdoor, Hartlind and Southeastern US [Member]            
Structures, displays, and equipment 3,721,979 3,721,979       $ 4,986,500
Goodwill, Ending Balance 6,979,531 6,665,531       5,133,942
Total Intangible Assets 9,792,411 9,792,411       8,527,890
Total Assets Acquired 13,514,390 13,514,390       13,514,390
Structures, displays, and equipment, adjustment (1,264,521)        
Goodwill, adjustment 314,000 1,531,589        
Total Intangible Assets, adjustment 1,264,521        
Clear Channel Outdoor, Hartlind and Southeastern US [Member] | Customer Relationships [Member]            
Intangible assets acquired 2,317,600 2,631,600       2,957,263
Intangible assets acquired, adjustment (314,000) (325,663)        
Clear Channel Outdoor, Hartlind and Southeastern US [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired 333,900 333,900       191,685
Intangible assets acquired, adjustment 142,215        
Clear Channel Outdoor, Hartlind and Southeastern US [Member] | Easements [Member]            
Intangible assets acquired 161,380 161,380       240,000
Intangible assets acquired, adjustment (78,620)        
Clear Channel Outdoor, Hartlind and Southeastern US [Member] | Noncompetition and Nonsolicitation Agreements [Member]            
Intangible assets acquired       $ 5,000
Intangible assets acquired, adjustment (5,000)        
Clear Channel Outdoor, Hartlind and Southeastern US [Member] | Adjusted Amount [Member]            
Structures, displays, and equipment   3,721,979        
Total Intangible Assets   9,792,411        
Total   13,514,390        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total   13,514,390        
Goodwill   6,979,531        
Clear Channel Outdoor, Hartlind and Southeastern US [Member] | Adjusted Amount [Member] | Easements [Member]            
Intangible assets acquired   161,380        
Clear Channel Outdoor, Hartlind and Southeastern US [Member] | Adjusted Amount [Member] | Customer Relationships [Member]            
Intangible assets acquired   2,317,600        
Clear Channel Outdoor, Hartlind and Southeastern US [Member] | Adjusted Amount [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired   333,900        
Tammy Lynn Outdoor, LLC [Member]            
Structures, displays, and equipment 2,187,685   $ 2,147,305      
Goodwill, Ending Balance 7,798,688   7,592,688      
Total Intangible Assets 14,127,688   14,352,688      
Accounts receivable 188,261   188,261      
Prepaid expenses        
Total Other Assets 188,261   188,261      
Total Assets Acquired 16,503,634   16,688,254      
Accounts payable and accrued expenses        
Asset retirement obligations (40,380)        
Other long-term liabilities        
Total Liabilities Assumed (40,380)        
Total 16,463,254   16,688,254      
Structures, displays, and equipment, adjustment 40,380          
Goodwill, adjustment 206,000          
Total Intangible Assets, adjustment (225,000)          
Total Assets Acquired, adjustment (184,620)          
Asset retirement obligations, adjustment (40,380)          
Total Liabilities Assumed, adjustment (40,380)          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total 16,463,254   16,688,254      
Total, adjustment (225,000)          
Tammy Lynn Outdoor, LLC [Member] | Customer Relationships [Member]            
Intangible assets acquired 4,432,000   4,432,000      
Tammy Lynn Outdoor, LLC [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired 893,000   893,000      
Tammy Lynn Outdoor, LLC [Member] | Easements [Member]            
Intangible assets acquired 147,000        
Intangible assets acquired, adjustment 147,000          
Tammy Lynn Outdoor, LLC [Member] | Noncompetition and Nonsolicitation Agreements [Member]            
Intangible assets acquired 10,000   10,000      
Tammy Lynn Outdoor, LLC [Member] | Off-Market Favorable Lease [Member]            
Intangible assets acquired 847,000   1,425,000      
Intangible assets acquired, adjustment (578,000)          
Clear Channel Outdoor Inc. [Member] | Adjusted Amount [Member]            
Structures, displays, and equipment   798,900        
Total Intangible Assets   2,184,544        
Total   2,983,444        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total   2,983,444        
Goodwill   1,132,544        
Clear Channel Outdoor Inc. [Member] | Adjusted Amount [Member] | Easements [Member]            
Intangible assets acquired          
Clear Channel Outdoor Inc. [Member] | Adjusted Amount [Member] | Customer Relationships [Member]            
Intangible assets acquired   939,900        
Clear Channel Outdoor Inc. [Member] | Adjusted Amount [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired   112,100        
South Coast Surety Insurance Services, LLC [Member]            
Total Intangible Assets   4,135,072        
Accounts receivable   318,264        
Total Other Assets   47,096        
Total Assets Acquired   5,814,762        
Accounts payable and accrued expenses   (1,543,469)        
Total Liabilities Assumed   (1,659,646)        
Total   2,908,581        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total   2,908,581        
Goodwill   2,961,872        
Cash   1,310,094        
Total Other Assets   1,675,454        
Deferred revenue   (116,177)        
Redeemable Noncontrolling Interest   (1,246,535)        
South Coast Surety Insurance Services, LLC [Member] | Easements [Member]            
Intangible assets acquired          
South Coast Surety Insurance Services, LLC [Member] | Customer Relationships [Member]            
Intangible assets acquired   1,045,000        
South Coast Surety Insurance Services, LLC [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired          
South Coast Surety Insurance Services, LLC [Member] | Noncompetition and Nonsolicitation Agreements [Member]            
Intangible assets acquired   110,000        
South Coast Surety Insurance Services, LLC [Member] | Trademarks and Trade Names [Member]            
Intangible assets acquired   18,200        
South Coast Surety Insurance Services, LLC [Member] | Structures and Displays [Member]            
Structures, displays, and equipment          
South Coast Surety Insurance Services, LLC [Member] | Other Machinery and Equipment [Member]            
Structures, displays, and equipment   4,236        
Key Outdoor, Inc [Member]            
Structures, displays, and equipment 9,603,838   9,565,481      
Goodwill, Ending Balance 19,499,000   19,499,000      
Total Intangible Assets 28,475,000   28,475,000      
Accounts receivable        
Prepaid expenses 233,894   233,894      
Total Other Assets 233,894   233,894      
Total Assets Acquired 38,312,732   38,274,375      
Accounts payable and accrued expenses        
Asset retirement obligations (78,838)   (40,481)      
Other long-term liabilities        
Total Liabilities Assumed (78,838)   (40,481)      
Total 38,233,894   38,233,894   $ 38,000,000  
Structures, displays, and equipment, adjustment 38,357          
Goodwill, adjustment          
Total Intangible Assets, adjustment          
Total Assets Acquired, adjustment 38,357          
Asset retirement obligations, adjustment (38,357)          
Total Liabilities Assumed, adjustment (38,357)          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total 38,233,894   38,233,894   $ 38,000,000  
Total, adjustment          
Key Outdoor, Inc [Member] | Customer Relationships [Member]            
Intangible assets acquired 7,692,000   7,692,000      
Key Outdoor, Inc [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired 1,184,000   1,184,000      
Key Outdoor, Inc [Member] | Easements [Member]            
Intangible assets acquired        
Intangible assets acquired, adjustment          
Key Outdoor, Inc [Member] | Noncompetition and Nonsolicitation Agreements [Member]            
Intangible assets acquired 100,000   100,000      
Key Outdoor, Inc [Member] | Off-Market Favorable Lease [Member]            
Intangible assets acquired        
Intangible assets acquired, adjustment          
Waitt Outdoor, LLC [Member]            
Structures, displays, and equipment 19,723,904   20,101,630      
Goodwill, Ending Balance 46,381,946   46,381,946      
Total Intangible Assets 65,092,509   65,092,509      
Accounts receivable 1,239,457   1,239,457      
Prepaid expenses 1,551,084   1,551,084      
Total Other Assets 2,790,541   2,790,541      
Total Assets Acquired 87,606,954   87,984,680      
Accounts payable and accrued expenses (761,779)   (761,779)      
Asset retirement obligations (1,497,913)   (1,875,639)      
Other long-term liabilities (1,316,000)   (1,316,000)      
Total Liabilities Assumed (3,575,692)   (3,953,418)      
Total 84,031,262   84,031,262 $ 82,000,000    
Structures, displays, and equipment, adjustment (377,726)          
Goodwill, adjustment          
Total Intangible Assets, adjustment          
Total Assets Acquired, adjustment (377,726)          
Asset retirement obligations, adjustment 377,726          
Total Liabilities Assumed, adjustment 377,726          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total 84,031,262   84,031,262 $ 82,000,000    
Total, adjustment          
Waitt Outdoor, LLC [Member] | Customer Relationships [Member]            
Intangible assets acquired 12,696,000   12,696,000      
Waitt Outdoor, LLC [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired 5,341,000   5,341,000      
Waitt Outdoor, LLC [Member] | Easements [Member]            
Intangible assets acquired 454,563   454,563      
Intangible assets acquired, adjustment          
Waitt Outdoor, LLC [Member] | Noncompetition and Nonsolicitation Agreements [Member]            
Intangible assets acquired 219,000   219,000      
Waitt Outdoor, LLC [Member] | Off-Market Favorable Lease [Member]            
Intangible assets acquired        
Intangible assets acquired, adjustment          
Tammy Lynn Outdoor, LLC, Key Outdoor, Inc and Waitt Outdoor, LLC [Member]            
Structures, displays, and equipment 31,515,427   31,814,416      
Goodwill, Ending Balance 73,679,634   73,473,634      
Total Intangible Assets 107,695,197   107,920,197      
Accounts receivable 1,427,718   1,427,718      
Prepaid expenses 1,784,978   1,784,978      
Total Other Assets 3,212,696   3,212,696      
Total Assets Acquired 142,423,320   142,947,309      
Accounts payable and accrued expenses (761,779)   (761,779)      
Asset retirement obligations (1,617,131)   (1,916,120)      
Other long-term liabilities (1,316,000)   (1,316,000)      
Total Liabilities Assumed (3,694,910)   (3,993,899)      
Total 138,728,410   138,953,410      
Structures, displays, and equipment, adjustment (298,989)          
Goodwill, adjustment 206,000          
Total Intangible Assets, adjustment (225,000)          
Total Assets Acquired, adjustment (523,989)          
Asset retirement obligations, adjustment 298,989          
Total Liabilities Assumed, adjustment 298,989          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total 138,728,410   138,953,410      
Total, adjustment (225,000)          
Tammy Lynn Outdoor, LLC, Key Outdoor, Inc and Waitt Outdoor, LLC [Member] | Customer Relationships [Member]            
Intangible assets acquired 24,820,000   24,820,000      
Tammy Lynn Outdoor, LLC, Key Outdoor, Inc and Waitt Outdoor, LLC [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired 7,418,000   7,418,000      
Tammy Lynn Outdoor, LLC, Key Outdoor, Inc and Waitt Outdoor, LLC [Member] | Easements [Member]            
Intangible assets acquired 601,563   454,563      
Intangible assets acquired, adjustment 147,000          
Tammy Lynn Outdoor, LLC, Key Outdoor, Inc and Waitt Outdoor, LLC [Member] | Noncompetition and Nonsolicitation Agreements [Member]            
Intangible assets acquired 329,000   329,000      
Tammy Lynn Outdoor, LLC, Key Outdoor, Inc and Waitt Outdoor, LLC [Member] | Off-Market Favorable Lease [Member]            
Intangible assets acquired 847,000   $ 1,425,000      
Intangible assets acquired, adjustment (578,000)          
Hartlind Outdoor LLC [Member] | Adjusted Amount [Member]            
Structures, displays, and equipment   960,350        
Total Intangible Assets   1,856,650        
Total   2,817,000        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total   2,817,000        
Goodwill   1,454,270        
Hartlind Outdoor LLC [Member] | Adjusted Amount [Member] | Easements [Member]            
Intangible assets acquired   161,380        
Hartlind Outdoor LLC [Member] | Adjusted Amount [Member] | Customer Relationships [Member]            
Intangible assets acquired   155,700        
Hartlind Outdoor LLC [Member] | Adjusted Amount [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired   85,300        
Free State Bonds Inc. [Member]            
Total Intangible Assets   278,000        
Accounts receivable          
Total Other Assets          
Total Assets Acquired   335,885        
Accounts payable and accrued expenses   (42,885)        
Total Liabilities Assumed   (42,885)        
Total   293,000        
Goodwill, adjustment 314,000          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total   293,000        
Goodwill   245,000        
Cash   57,885        
Total Other Assets   57,885        
Deferred revenue          
Redeemable Noncontrolling Interest          
Free State Bonds Inc. [Member] | Easements [Member]            
Intangible assets acquired          
Free State Bonds Inc. [Member] | Customer Relationships [Member]            
Intangible assets acquired   23,000        
Total Intangible Assets, adjustment $ (314,000)          
Free State Bonds Inc. [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired          
Free State Bonds Inc. [Member] | Noncompetition and Nonsolicitation Agreements [Member]            
Intangible assets acquired   10,000        
Free State Bonds Inc. [Member] | Trademarks and Trade Names [Member]            
Intangible assets acquired          
Free State Bonds Inc. [Member] | Structures and Displays [Member]            
Structures, displays, and equipment          
Free State Bonds Inc. [Member] | Other Machinery and Equipment [Member]            
Structures, displays, and equipment          
Southeastern US [Member] | Adjusted Amount [Member]            
Structures, displays, and equipment   1,962,729        
Total Intangible Assets   5,751,217        
Total   7,713,946        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total   7,713,946        
Goodwill   4,392,717        
Southeastern US [Member] | Adjusted Amount [Member] | Easements [Member]            
Intangible assets acquired          
Southeastern US [Member] | Adjusted Amount [Member] | Customer Relationships [Member]            
Intangible assets acquired   1,222,000        
Southeastern US [Member] | Adjusted Amount [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired   136,500        
Surety Support Services, South Cost Surety Insurances Services LLC, and Free State Bonds Inc. [Member]            
Total Intangible Assets   4,874,167        
Accounts receivable   363,619        
Total Other Assets   47,096        
Total Assets Acquired   6,775,791        
Accounts payable and accrued expenses   (1,751,055)        
Total Liabilities Assumed   (1,877,675)        
Total   3,651,581        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total   3,651,581        
Goodwill   3,494,967        
Cash   1,486,673        
Total Other Assets   1,897,388        
Deferred revenue   (126,620)        
Redeemable Noncontrolling Interest   (1,246,535)        
Surety Support Services, South Cost Surety Insurances Services LLC, and Free State Bonds Inc. [Member] | Easements [Member]            
Intangible assets acquired          
Surety Support Services, South Cost Surety Insurances Services LLC, and Free State Bonds Inc. [Member] | Customer Relationships [Member]            
Intangible assets acquired   1,221,000        
Surety Support Services, South Cost Surety Insurances Services LLC, and Free State Bonds Inc. [Member] | Permits, Licenses and Lease Acquisition Costs [Member]            
Intangible assets acquired          
Surety Support Services, South Cost Surety Insurances Services LLC, and Free State Bonds Inc. [Member] | Noncompetition and Nonsolicitation Agreements [Member]            
Intangible assets acquired   140,000        
Surety Support Services, South Cost Surety Insurances Services LLC, and Free State Bonds Inc. [Member] | Trademarks and Trade Names [Member]            
Intangible assets acquired   18,200        
Surety Support Services, South Cost Surety Insurances Services LLC, and Free State Bonds Inc. [Member] | Structures and Displays [Member]            
Structures, displays, and equipment          
Surety Support Services, South Cost Surety Insurances Services LLC, and Free State Bonds Inc. [Member] | Other Machinery and Equipment [Member]            
Structures, displays, and equipment   $ 4,236