XML 23 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities:    
Net Loss $ (9,158,831) $ (6,479,457)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:    
Depreciation, amortization, and accretion 8,128,704 3,353,926
Loss on disposition of assets 150,649 362,575
Bad debt expense 126,275 147,172
Equity in earnings of unconsolidated affiliates (500,017) (73,760)
Unrealized losses (gains) on securities 15,395 (132,191)
Gain on disposition of investments (662,666)
Changes in operating assets and liabilities:    
Accounts receivable (2,067,224) (96,264)
Interest receivable (33,552)
Prepaid expenses (283,555) (85,663)
Distributions from unconsolidated affiliates 816,201 59,550
Deferred policy acquisition costs (1,085,217) (88,796)
Other assets (629,832) 13,245
Accounts payable and accrued expenses 711,441 (265,818)
Unearned premiums 3,789,735
Deferred revenue 720,819 171,092
Deferred tax liabilities (72,000)
Net Cash Provided by (Used in) Operating Activities 38,325 (3,186,389)
Cash Flows from Investing Activities:    
Payments on short-term payables for business acquisitions (725,857)
Proceeds from disposition of asset 41,940 3,667
Purchases of equipment and related assets (3,120,951) (2,268,034)
Business acquisitions, net of cash acquired (134,798,950) (12,232,298)
Acquisition of investment in unconsolidated affiliate (40,399) (66,000)
Proceeds from sales of investments 817,100,670 80,699,435
Purchase of investments (843,212,636) (176,787,163)
Other assets (208,826)
Net Cash Used in Investing Activities (164,756,183) (110,859,219)
Cash Flows from Financing Activities:    
Proceeds from issuance of stock 27,245,682 39,926,727
Proceeds from issuance of stock to related parties 150,000,000 52,467,336
Offering costs (1,614,555) (961,953)
Net Cash Provided by Financing Activities 175,631,127 91,432,110
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 10,913,269 (22,613,498)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Year 7,230,570 29,844,068
Cash, Cash Equivalents, and Restricted Cash, End of Year 18,143,839 7,230,570
Interest Paid in Cash 1,804 9,899
Income Taxes Paid in Cash
Deposit on business acquisition applied to purchase 2,950,000
Equipment exchanged for note receivable 38,000
Short-term payable as consideration for business acquisition 2,229,467 497,000
Asset retirement obligations 165,893
Note receivable exchanged for preferred stock 104,019
Class A common stock issued for business acquisition 1,699,993
Increase in redeemable noncontrolling interest $ 155,485