XML 30 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Note 14 - Industry Segments
9 Months Ended
Sep. 30, 2019
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
NOTE
14
.     
I
N
DUSTRY SEGMENTS
 
This summary presents our current segments, as described below.
 
General Indemnity Group, LLC
 
GIG conducts our insurance operations through its subsidiaries, Warnock, SSS, SCS, UCS, and GIDIS. SSS clients are multi-state and UCS, SCS, and Warnock clients are nationwide. Revenue consists of surety bond sales and insurance commissions. Currently, GIG’s corporate resources are used to support Warnock, SSS, SCS, UCS, and GIDIS and to make additional business acquisitions in the insurance industry.
 
Link Media Holdings, LLC
 
LMH conducts our billboard rental operations. LMH advertisers are located in Alabama, Florida, Georgia, Illinois, Iowa, Kansas, Missouri, Nebraska, Virginia, West Virginia, and Wisconsin.
 
     
 
 
   
 
 
   
 
 
 
Total
 
Three Months Ended September 30, 2019
 
GIG
   
LMH
   
Unallocated
   
Consolidated
 
                                 
Revenue
  $
3,639,924
    $
7,182,884
    $
-
    $
10,822,808
 
Segment gross profit
   
1,614,604
     
4,325,204
     
-
     
5,939,808
 
Segment loss from operations
   
(595,974
)    
(2,278,483
)    
(914,642
)    
(3,789,099
)
Capital expenditures
   
5,943
     
8,410,950
     
-
     
8,416,893
 
Depreciation and amortization
   
285,625
     
3,834,397
     
-
     
4,120,022
 
 
     
 
 
   
 
 
   
 
 
 
Total
 
Three Months Ended September 30, 2018
 
GIG
   
LMH
   
Unallocated
   
Consolidated
 
                                 
Revenue
  $
1,639,723
    $
3,753,795
    $
-
    $
5,393,518
 
Segment gross profit
   
993,492
     
2,321,008
     
-
     
3,314,500
 
Segment loss from operations
   
(1,160,447
)    
(971,222
)    
(773,387
)    
(2,905,056
)
Capital expenditures
   
5,511
     
139,855,054
     
-
     
139,860,565
 
Depreciation and amortization
   
313,931
     
1,763,940
     
-
     
2,077,871
 
 
     
 
 
   
 
 
   
 
 
 
Total
 
Nine Months Ended September 30, 2019
 
GIG
   
LMH
   
Unallocated
   
Consolidated
 
                                 
Revenue
  $
8,959,828
    $
21,113,266
    $
-
    $
30,073,094
 
Segment gross profit
   
4,217,803
     
12,779,299
     
-
     
16,997,102
 
Segment loss from operations
   
(2,652,352
)    
(5,592,959
)    
(3,534,377
)    
(11,779,688
)
Capital expenditures
   
43,704
     
9,808,129
     
-
     
9,851,833
 
Depreciation and amortization
   
896,935
     
10,632,616
     
-
     
11,529,551
 
 
     
 
 
   
 
 
   
 
 
 
Total
 
Nine Months Ended September 30, 2018
 
GIG
   
LMH
   
Unallocated
   
Consolidated
 
                                 
Revenue
  $
4,202,967
    $
7,003,254
    $
-
    $
11,206,221
 
Segment gross profit
   
3,079,200
     
4,004,846
     
-
     
7,084,046
 
Segment loss from operations
   
(3,408,258
)    
(2,472,933
)    
(2,269,947
)    
(8,151,138
)
Capital expenditures
   
15,542
     
141,614,043
     
-
     
141,629,585
 
Depreciation and amortization
   
955,151
     
3,209,367
     
-
     
4,164,518
 
 
 
 
     
 
 
   
 
 
   
 
 
 
Total
 
As of September 30, 2019
 
GIG
   
LMH
   
Unallocated
   
Consolidated
 
                                 
Accounts receivable, net
  $
2,113,990
    $
3,263,959
    $
-
    $
5,377,949
 
Goodwill
   
8,719,294
     
97,038,597
     
-
     
105,757,891
 
Total assets
   
43,495,078
     
220,957,167
     
161,662,234
     
426,114,479
 
 
     
 
 
   
 
 
   
 
 
 
Total
 
As of December 31, 2018
 
GIG
   
LMH
   
Unallocated
   
Consolidated
 
                                 
Accounts receivable, net
  $
1,075,399
    $
3,389,045
    $
-
    $
4,464,444
 
Goodwill
   
8,719,294
     
89,966,501
     
-
     
98,685,795
 
Total assets
   
36,396,939
     
175,082,989
     
120,714,593
     
332,194,521