XML 26 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash Flows from Operating Activities:    
Net Loss $ (5,518,663) $ (5,636,753)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:    
Amortization of right of use assets 2,674,760
Depreciation, amortization, and accretion 11,628,637 4,173,949
Loss on disposition of assets 28,293 81,857
Bad debt expense 226,422 46,538
Equity in earnings of unconsolidated affiliates (323,333) (502,486)
Unrealized gain on securities (2,864,060) (126,722)
(Gain) loss on disposition of investments (432,409) (335,214)
Changes in operating assets and liabilities:    
Accounts receivable (1,139,927) (1,696,841)
Interest receivable (446,840) (276,208)
Prepaid expenses (957,151) (607,228)
Distributions from unconsolidated affiliates 503,431 668,788
Deferred policy acquisition costs (1,017,756) (723,685)
Other assets 34,989 (16,930)
Accounts payable and accrued expenses 1,217,448 287,666
Lease liabilities (2,649,400)
Unearned premiums 3,729,211 2,634,005
Deferred revenue 341,803 276,726
Net Cash Provided by (Used in) Operating Activities 5,035,455 (1,752,538)
Cash Flows from Investing Activities:    
Payments on short-term payables for business acquisitions (1,964,990) (427,500)
Proceeds from disposition of assets 38,729 30,000
Business acquisitions, net of cash acquired (6,516,751) (135,023,950)
Acquisition of investment in unconsolidated affiliate (225,978) (40,399)
Loan to investee (2,116,972)
Proceeds from loan to investee 2,116,972
Purchases of equipment and related assets (2,226,229) (2,676,175)
Proceeds from sales of investments 876,095,912 644,043,048
Purchase of investments (912,716,556) (680,934,857)
Net Cash Used in Investing Activities (59,515,863) (175,029,833)
Cash Flows from Financing Activities:    
Proceeds from long-term debt 18,060,000
Proceeds from issuance of stock 29,229,522 26,696,400
Proceeds from issuance of stock to related parties 150,000,000
Offering costs (924,742) (1,555,300)
Net Cash Provided by Financing Activities 46,364,780 175,141,100
Net Decrease in Cash, Cash Equivalents, and Restricted Cash (8,115,628) (1,641,271)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 18,143,839 7,230,570
Cash, Cash Equivalents, and Restricted Cash, End of Period 10,028,211 5,589,299
Interest Paid in Cash 106,597 1,804
Income Taxes Paid in Cash
Asset retirement obligations 69,294 179,916
Payable as consideration for business acquisition 398,750 2,229,467
Class A common stock issued for business acquisition 710,103 1,699,993
Note receivable exchanged for preferred stock 104,019
Increase in redeemable noncontrolling interest 480,211
Dream Finders Holdings, LLC [Member]    
Cash Flows from Investing Activities:    
Purchase of preferred units $ (12,000,000)