XML 21 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities:    
Net Income (Loss) $ 496,464 $ (1,481,265)
Adjustments to reconcile net income (loss) to cash provided by operating activities:    
Amortization of right of use assets 3,972,875 3,621,195
Depreciation, amortization, and accretion 7,832,407 13,709,133
Loss on disposition of assets 199,555 223,890
Bad debt expense 373,649 299,881
Equity in earnings of unconsolidated affiliates (5,187,159) (479,366)
Unrealized losses (gains) on securities 8,260,941 (6,273,337)
Gain on disposition of investments (5,701,909) (572,181)
Changes in operating assets and liabilities:    
Accounts receivable (23,669) (25,980)
Interest receivable 170,059 (423,275)
Prepaid expenses (353,930) (593,537)
Distributions from unconsolidated affiliates 1,433,480 541,108
Deferred policy acquisition costs 1,659,144 (937,451)
Other assets (24,790) (89,651)
Accounts payable and accrued expenses 276,806 1,988,287
Lease liabilities (3,855,126) (3,408,812)
Unearned premiums (4,080,393) 3,100,446
Deferred revenue 124,877 414,464
Net Cash Provided by Operating Activities 5,573,281 9,613,549
Cash Flows from Investing Activities:    
Payments on short-term payables for business acquisitions (500) (1,964,990)
Proceeds from disposition of assets 0 44,275
Business acquisitions, net of cash acquired (33,624,202) (7,473,891)
Purchase of Yellowstone warrants (7,719,779) 0
Purchase of preferred units 0 (12,000,000)
Redemption of preferred units 12,000,000 0
Investment in unconsolidated affiliates (5,715,625) (264,834)
Purchases of equipment and related assets (8,573,296) (2,812,228)
Issuance of note receivable from affiliate (20,000,000) 0
Proceeds from sales of investments 513,815,641 1,153,720,175
Purchase of investments (488,315,757) (1,189,875,105)
Net Cash Used in Investing Activities (38,133,518) (60,626,598)
Cash Flows from Financing Activities:    
Proceeds from issuance of stock 59,549,751 32,204,732
Contributions from non-controlling interest 299,615 0
Purchase of non-controlling interest in subsidiary (1,406,409) 0
Proceeds from long-term debt 5,500,000 18,060,000
Principal payments of long-term debt (502,350) 0
Offering costs (3,428,355) (1,023,490)
Net Cash Provided by Financing Activities 60,012,252 49,241,242
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 27,452,015 (1,771,807)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Year 16,372,032 18,143,839
Cash, Cash Equivalents, and Restricted Cash, End of Year 43,824,047 16,372,032
Interest Paid in Cash 823,715 236,654
Income Taxes Paid in Cash 0 0
Supplemental Schedules of Non-cash Investing and Financing Activities    
Payable as consideration for business acquisition 0 779,296
Asset retirement obligations 0 85,294
Class A common stock issued for business acquisition 0 710,103
Increase (decrease) in redeemable noncontrolling interest of subsidiary $ (757,930) $ 378,821