XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Note 6 - Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
  

Keleher

 

Assets Acquired

    

Property, plant and equipment

 $3,138,245 

Customer relationships

  975,000 

Permits

  178,950 

Goodwill

  8,266,086 

Right of use assets

  1,634,263 

Other

  157,864 
     

Total Assets Acquired

  14,350,408 
     

Liabilities Assumed

    

Lease liabilities

  1,634,263 

Other

  496,145 
     

Total Liabilities Assumed

  2,130,408 
     

Total

 $12,220,000 
  

Neon

 

Assets Acquired

    

Property, plant and equipment

 $8,311,014 

Customer relationships

  1,972,000 

Permits

  421,250 

Goodwill

  12,013,144 

Right of use assets

  4,093,478 

Other

  205,272 
     

Total Assets Acquired

  27,016,158 
     

Liabilities Assumed

    

Lease liabilities

  4,093,478 

Other

  777,332 
     

Total Liabilities Assumed

  4,870,810 
     

Total

 $22,145,348 
  

AireBeam

 

Assets Acquired

    

Property, plant and equipment

 $3,112,459 

Customer relationships

  1,480,000 

Permits

  260,000 

Trade names and trademarks

  970,000 

Goodwill

  7,124,158 

Software

  990,000 

Right of use assets

  337,966 

Other

  184,737 
     

Total Assets Acquired

  14,459,320 
     

Liabilities Assumed

    

Accounts payable and deferred revenue

  317,768 

Lease liabilities

  337,966 

Other

  91,095 
     

Total Liabilities Assumed

  746,829 
     

Total

 $13,712,491 
  

UBB

 

Assets Acquired

    

Property, plant and equipment

 $7,319,000 

Customer relationships

  5,100,000 

Trade names and trademarks

  1,910,000 

Goodwill

  12,511,000 

Right of use assets

  3,226,355 

Other

  201,000 
     

Total Assets Acquired

  30,267,355 
     

Liabilities Assumed

    

Accounts payable and deferred revenue

  437,300 

Lease liabilities

  3,226,355 
     

Total Liabilities Assumed

  3,663,655 
     

Total

 $26,603,700 
Business Acquisition, Pro Forma Information [Table Text Block]
  

For the Year Ended

 
  

December 31,

 
         
  

2021

  

2020

 
         

Revenue

 $62,867,128  $66,105,808 
         

Net Income Attributable to Common Stockholders

 $53,575,855  $3,606,687 
         

Basic and Diluted Net Income per Share

 $1.84  $0.14 
         

Basic and Diluted Weighted Average Class A and Class B Common Shares Outstanding

  29,046,514   25,675,820