XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Note 10 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

December 31,

 
  

2021

  

2020

 
         

Income tax (provision) benefit:

        

Current federal income tax expense (benefit)

 $-  $(44,486)

Current state income tax expense (benefit)

  -   (12,894)

Deferred federal income tax expense (benefit)

  13,322,593   (1,579,511)

Deferred state income tax expense (benefit)

  4,371,387   2,224,254 
         

Total Income Tax Expense Before Valuation Allowance

  17,693,980   587,363 
         

Valuation allowance

  -   (587,363)
         

Total Income Tax Expense

 $17,693,980  $- 
         

Deferred tax assets:

        

Net operating loss carryforwards

 $6,831,339  $7,111,956 

Tax credits

  366,366   366,366 

Intangibles

  -   47,731 

Lease liabilities

  16,636,855   14,064,430 

Premium adjustments and IBNR

  404,891   776,456 

Unrealized loss on securities

  -   1,126,052 

Other

  16,754   - 

Valuation allowance

  (2,165,808)  (7,230,229)
         

Net Deferred Tax Assets

 $22,090,397  $16,262,762 
         

Deferred tax liabilities:

        

Property and equipment

 $(7,770,312) $(1,754,929)

Intangibles

  (1,480,060)  - 

Right of use assets

  (16,810,802)  (14,311,642)

Deferred acquisition costs

  -   (187,002)

Investment in unconsolidated subsidiaries

  (887,327)  (9,189)

Unrealized gain on securities

  (12,892,876)  - 
         

Total Deferred Tax Liabilities

  (39,841,377)  (16,262,762)
         

Net Deferred Tax Liabilities

 $(17,750,980) $- 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

For the Year Ended December 31,

 
  

2021

  

2020

 
         

Federal income tax at statutory rate

 $15,291,464  $(280,069)

State income tax, net of federal benefit

  4,498,347   (12,894)

Provision to return adjustments

  973,002   - 

Nondeductible officer's compensation

  3,803,973   - 

Warrant income

  (1,672,815)  - 

Other permanent differences

  (56,592)  5,422 

Other

  (21,978)  (299,822)

Change in valuation allowance

  (5,121,421)  587,363 

Federal income tax at effective rate

 $17,693,980  $-