XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities:    
Net Income (Loss) $ 55,479,808 $ (2,428,252)
Adjustments to reconcile net loss to cash provided by operating activities:    
Amortization of right of use assets 4,427,921 3,972,875
Depreciation, amortization, and accretion 10,262,994 7,832,407
Deferred income taxes 17,693,980 0
Loss on disposition of assets 178,911 199,555
Bad debt expense 52,334 373,649
Equity in earnings of unconsolidated affiliates (878,921) (5,575,571)
Other investment (income) loss (93,163,697) 4,685,725
Remeasurement of warrant liability (2,854,407) 217,582
Issuance costs related to warrant liability 0 509,899
Changes in operating assets and liabilities:    
Accounts receivable (63,085) (23,669)
Interest receivable 254,533 170,059
Prepaid expenses (367,474) (757,117)
Distributions from unconsolidated affiliates 2,251,766 1,433,480
Deferred policy acquisition costs (122,343) 1,659,144
Other assets 34,837 (24,790)
Accounts payable and accrued expenses 17,362,284 740,112
Lease liabilities (4,030,775) (3,855,126)
Unearned premiums 957,175 (4,080,393)
Deferred revenue 292,396 124,877
Net Cash Provided by Operating Activities 7,768,237 5,174,446
Cash Flows from Investing Activities:    
Payments on short-term payables for business acquisitions (425,875) (500)
Business acquisitions, net of cash acquired (41,334,711) (33,624,202)
Purchase of preferred units of affiliate (55,000,000) 0
Redemption of preferred units 0 12,000,000
Investment in unconsolidated affiliates 0 (6,000,000)
Capital expenditures (21,005,626) (8,573,296)
Principal payments received on (issuance of) note receivable from affiliate 20,000,000 (20,000,000)
Proceeds from sales of investments 1,699,772,597 779,815,640
Purchase of investments (1,647,677,193) (893,017,606)
Net Cash Used in Investing Activities (45,670,808) (169,399,964)
Cash Flows from Financing Activities:    
Proceeds from issuance of stock 62,850,213 59,549,751
Contributions from non-controlling interest 0 299,615
Purchase of non-controlling interest in subsidiary (664,414) (1,406,409)
Proceeds from long-term debt 8,125,402 5,500,000
Principal payments of long-term debt (1,183,052) (502,350)
(Return) receipt of funds held as collateral (820,203) 10,006,075
Offering costs (3,663,291) (3,428,355)
Net Cash Provided by Financing Activities 64,644,655 202,805,802
Net Increase in Cash, Cash Equivalents, and Restricted Cash 26,742,084 38,580,284
Cash, Cash Equivalents, and Restricted Cash, Beginning of Year 54,952,316 16,372,032
Cash, Cash Equivalents, and Restricted Cash, End of Year 81,694,400 54,952,316
Interest Paid in Cash 923,376 823,715
Income Taxes Paid in Cash 0 0
Payable as consideration for business acquisition 1,052,540 0
Decrease in redeemable noncontrolling interest of broadband subsidiary due to redemption (706,837) 0
Increase (decrease) in redeemable noncontrolling interest of subsidiary 240,510 (757,930)
Contingent consideration associated with business acquisition 1,230,000 0
Yellowstone Acquisition Company [Member]    
Cash Flows from Financing Activities:    
Proceeds from issuance of stock 0 135,988,980
Offering costs $ 0 $ (3,201,505)