XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
1 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
Jan. 25, 2022
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Cash Flows from Operating Activities:              
Net Income   $ (11,255,914) $ 10,023,299   $ 5,112,857 $ 98,143,359  
Adjustments to reconcile net income to cash provided by operating activities:              
Amortization of right of use assets         2,592,833 2,258,598  
Depreciation, amortization, and accretion         6,770,809 4,832,714  
Income taxes         2,221,891 21,966,912  
(Gain) Loss on disposition of assets   32,094 22,859   (22,109) 58,426  
Bad debt expense         47,805 22,565  
Gain on deconsolidation - special purpose acquisition company   0 0   (24,977,740) 0  
Equity in loss (earnings) of unconsolidated affiliates   (2,386,339) (435,988)   1,288,964 (576,285) $ (878,921)
Remeasurement of warrant liability $ (1,837,211) (0) (883,928) $ 771,978 (1,837,211) (3,059,752)  
Other investment (income) loss   16,933,563 (11,377,475)   14,318,240 (118,685,597)  
Changes in operating assets and liabilities exclusive of the effects of business combinations:              
Accounts receivable         (1,958,467) (1,136,985)  
Interest receivable         (119,288) 253,864  
Prepaid expenses         (2,192,260) (535,545)  
Distributions from unconsolidated affiliates         303,117 1,721,397  
Deferred policy acquisition costs         (254,272) 87,616  
Other assets         (8,000) (13,717)  
Accounts payable and accrued expenses         (14,907,786) 1,690,772  
Lease liabilities         (2,699,280) (2,274,578)  
Unearned premiums         1,138,515 261,244  
Deferred revenue         501,546 275,105  
Net Cash (Used in) Provided by Operating Activities         (14,679,836) 5,290,113  
Cash Flows from Investing Activities:              
Payments on short-term payables for business acquisitions         (469,026) (425,750)  
Principal payments received on note receivable from affiliate         0 20,000,000  
Business acquisitions, net of cash acquired         (40,502,355) (8,020,702)  
Proceeds from sale of investments - special purpose acquisition company         130,190,277 0  
Purchase of preferred stock         (45,000,000) 0  
Capital expenditures         (13,644,060) (6,703,448)  
Proceeds from sales of investments         146,534,840 831,685,219  
Purchase of investments         (66,313,205) (883,443,675)  
Net Cash Provided by (Used in) Investing Activities         110,796,471 (46,908,356)  
Cash Flows from Financing Activities:              
Redemption of non-controlling interest - special purpose acquisition company         (123,068,515) 0  
Proceeds from issuance of stock         0 58,625,000  
Payment of deferred underwriting fee - special purpose acquisition company         (4,759,615) 0  
Collateral receipt (release)         12,476,849 (1,656,538)  
Contributions from noncontrolling interest         100,000 0  
Purchase of non-controlling interest in subsidiary         0 (664,414)  
Principal payments of long-term debt         (752,783) (586,716)  
Offering costs         (120,104) (3,357,544)  
Net Cash (Used in) Provided by Financing Activities         (116,124,168) 52,359,788  
Net (Decrease) Increase in Cash, Cash Equivalents, and Restricted Cash         (20,007,533) 10,741,545  
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period $ 81,694,400       81,694,400 54,952,316 54,952,316
Cash, Cash Equivalents, and Restricted Cash, End of Period   $ 61,686,867 $ 65,693,861 $ 61,686,867 61,686,867 65,693,861 $ 81,694,400
Interest Paid in Cash         583,586 466,484  
Income Taxes Paid in Cash         219,512 0  
Increase in redeemable noncontrolling interest of broadband subsidiary         9,403,448 595,908  
Decrease in redeemable noncontrolling interest of broadband subsidiary due to redemption         0 (706,837)  
Contingent consideration associated with business acquisition         0 1,230,000  
Payable as consideration for business acquisition         $ 260,130 $ 222,500