XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 25, 2022
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Cash Flows from Operating Activities:            
Net Income   $ (1,300,131) $ (28,778,635) $ 3,812,726 $ 69,364,724  
Adjustments to reconcile net income to cash provided by operating activities:            
Amortization of right of use assets       3,934,852 3,295,966  
Depreciation, amortization, and accretion       10,992,740 7,671,614  
Income taxes       1,641,588 13,997,017  
Loss on disposition of assets   70,309 61,478 48,200 119,904  
Bad debt expense       105,744 13,981  
Gain on deconsolidation - special purpose acquisition company   0 0 (24,977,740) 0  
Equity in loss (earnings) of unconsolidated affiliates   (436,157) (359,203) 852,807 (935,488) $ (878,921)
Remeasurement of warrant liability $ (1,837,211) (0) 1,019,917 (1,837,211) (2,039,835)  
Other investment loss (income)   459,745 32,990,929 14,777,985 (85,694,668)  
Changes in operating assets and liabilities exclusive of the effects of business combinations:            
Accounts receivable       (1,933,399) (34,060)  
Interest receivable       (65,118) 271,016  
Prepaid expenses       (2,693,300) (380,893)  
Distributions from unconsolidated affiliates       436,907 2,100,010  
Deferred policy acquisition costs       (399,388) 4,366  
Other assets       (39,904) (67,831)  
Accounts payable and accrued expenses       (13,133,226) 1,216,305  
Lease liabilities       (3,859,237) (3,159,047)  
Unearned premiums       2,440,883 783,807  
Deferred revenue       319,033 93,209  
Net Cash (Used in) Provided by Operating Activities       (9,575,058) 6,620,097  
Cash Flows from Investing Activities:            
Payments on short-term payables for business acquisitions       (791,942) (425,875)  
Principal payments received on note receivable from affiliate       0 20,000,000  
Purchase of preferred units of affiliate       0 (55,000,000)  
Business acquisitions, net of cash acquired       (40,502,355) (8,020,702)  
Proceeds from sale of investments - special purpose acquisition company       130,190,277 0  
Investment in unconsolidated affiliate       (45,000,000) 0  
Capital expenditures       (30,195,238) (11,464,662)  
Proceeds from sales of investments       194,179,139 1,307,562,579  
Purchase of investments       (103,266,248) (1,242,087,233)  
Net Cash Provided by Investing Activities       104,613,633 10,564,107  
Cash Flows from Financing Activities:            
Proceeds from issuance of stock       0 58,625,000  
Contributions from noncontrolling interest       100,000 0  
Redemption of noncontrolling interest - special purpose acquisition company       (123,068,515) 0  
Purchase of noncontrolling interest in subsidiary       (4,759,615) (664,414)  
Collateral receipt (release)       13,004,852 (1,452,590)  
Principal payments of long-term debt       (1,123,280) (882,115)  
Offering costs       (168,648) (3,447,996)  
Net Cash (Used in) Provided by Financing Activities       (116,015,206) 52,177,885  
Net (Decrease) Increase in Cash, Cash Equivalents, and Restricted Cash       (20,976,631) 69,362,089  
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period $ 81,694,400     81,694,400 54,952,316 54,952,316
Cash, Cash Equivalents, and Restricted Cash, End of Period   $ 60,717,769 $ 124,314,405 60,717,769 124,314,405 $ 81,694,400
Interest Paid in Cash       881,273 697,699  
Income Taxes Paid in Cash       205,892 0  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Increase in redeemable noncontrolling interest of broadband subsidiary       9,403,448 698,835  
Decrease in redeemable noncontrolling interest of broadband subsidiary due to redemption       0 (706,837)  
Contingent consideration associated with business acquisition       0 1,230,000  
Payable as consideration for business acquisition       $ 260,130 $ 222,500