XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenues:        
Premiums earned $ 2,860,451 $ 2,031,575 $ 7,556,423 $ 5,554,297
Insurance commissions 383,830 584,082 1,575,274 1,642,962
Investment and other income 157,484 85,696 339,192 226,986
Total Revenues 21,447,546 14,498,147 58,635,509 41,883,047
Costs and Expenses:        
Cost of insurance revenues (exclusive of depreciation and amortization) 1,830,792 1,029,576 4,012,477 3,031,391
Employee costs 6,750,906 4,544,796 18,747,412 13,312,992
Professional fees 1,120,078 2,552,762 4,409,457 4,670,926
General and administrative 3,543,482 2,497,301 9,517,152 7,136,217
Amortization 1,757,654 1,137,736 4,674,620 3,508,445
Depreciation 2,412,597 1,668,984 6,165,584 4,066,451
Loss on disposition of assets 70,309 61,478 48,200 119,904
Accretion 51,680 32,179 152,536 96,717
Total Costs and Expenses 23,242,743 17,259,145 63,597,424 47,223,295
Net Loss from Operations (1,795,197) (2,760,998) (4,961,915) (5,340,248)
Other Income (Expense):        
Interest and dividend income 149,324 131,654 267,735 968,526
Equity in (loss) income of unconsolidated affiliates 436,157 359,203 (852,807) 935,488
Other investment (loss) income (459,745) (32,990,929) (14,777,985) 85,694,668
Gain recognized on deconsolidation of special purpose acquisition company 0 0 24,977,740 0
Remeasurement of warrant liability 0 (1,019,917) 1,837,211 2,039,835
Interest expense (304,594) (233,561) (909,774) (702,546)
Net (Loss) Income Before Income Taxes (1,974,055) (36,514,548) 5,580,205 83,595,723
Income tax benefit (provision) 673,924 7,735,913 (1,767,479) (14,230,999)
Net (Loss) Income (1,300,131) (28,778,635) 3,812,726 69,364,724
Noncontrolling interest in subsidiary (income) loss (108,390) 2,502,541 (414,993) (2,565,628)
Net (Loss) Income Attributable to Common Stockholders $ (1,408,521) $ (26,276,094) $ 3,397,733 $ 66,799,096
Basic Net (Loss) Income per Share (in dollars per share) $ (0.05) $ (0.89) $ 0.11 $ 2.32
Diluted Net (Loss) Income per Share (in dollars per share) $ (0.05) $ (0.89) $ 0.11 $ 2.32
Basic Weighted Average Class A and Class B Common Shares Outstanding (in shares) 29,698,361 29,576,115 29,698,361 28,751,500
Diluted Weighted Average Class A and Class B Common Shares Outstanding (in shares) 29,698,361 29,576,115 29,763,333 28,825,428
Billboard Rentals [Member]        
Revenues:        
Revenues $ 9,942,846 $ 8,023,065 $ 28,906,159 $ 23,129,582
Costs and Expenses:        
Cost of revenues (exclusive of depreciation and amortization) 3,503,615 2,992,251 10,686,769 8,927,528
Broadband Services [Member]        
Revenues:        
Revenues 8,102,935 3,773,729 20,258,461 11,329,220
Costs and Expenses:        
Cost of revenues (exclusive of depreciation and amortization) $ 2,201,630 $ 742,082 $ 5,183,217 $ 2,352,724